Market Cap ₹165 Cr.
Stock P/E 160.6
P/B 2.1
Current Price ₹102.2
Book Value ₹ 49.1
Face Value 10
52W High ₹186.6
Dividend Yield 0.73%
52W Low ₹ 92
Total Transport Systems Ltd is a prominent player in the logistics industry, offering comprehensive transportation solutions to businesses worldwide. With a wealth of experience and a commitment to excellence, Total Transport Systems specializes in optimizing supply chains and ensuring efficient movement of goods across various sectors. They provide a wide range of services, including freight forwarding, warehousing, distribution, and customs clearance. Leveraging advanced technology and a vast network of partners, the company ensures seamless end-to-end logistics solutions tailored to meet individual client requirements. Total Transport Systems prides itself on its reliable and timely delivery, cost-effective solutions, and a customer-centric approach. With a team of dedicated professionals and a strong emphasis on innovation, the company continues to drive operational efficiency and enhance customer satisfaction in the dynamic logistics landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 139 | 169 | 172 | 176 | 169 | 132 | 113 | 114 | 111 | 115 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Total Income | 139 | 170 | 172 | 176 | 169 | 133 | 113 | 114 | 112 | 116 |
| Total Expenditure | 135 | 165 | 168 | 171 | 164 | 129 | 112 | 111 | 110 | 113 |
| Operating Profit | 4 | 5 | 4 | 5 | 5 | 3 | 1 | 3 | 2 | 3 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 4 | 3 | 4 | 4 | 2 | 0 | 2 | 1 | 1 |
| Provision for Tax | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit After Tax | 2 | 3 | 2 | 3 | 2 | 1 | -1 | 1 | -0 | 1 |
| Adjustments | -0 | -0 | 0 | 1 | -1 | -0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 2 | 3 | 2 | 4 | 2 | 1 | -1 | 1 | -0 | 1 |
| Adjusted Earnings Per Share | 1.6 | 1.9 | 1.3 | 2.6 | 1.2 | 0.5 | -0.5 | 0.8 | -0.1 | 0.5 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 229 | 263 | 275 | 246 | 213 | 214 | 256 | 400 | 315 | 583 | 590 | 453 |
| Other Income | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Total Income | 229 | 263 | 276 | 247 | 213 | 214 | 256 | 400 | 315 | 584 | 591 | 455 |
| Total Expenditure | 222 | 249 | 266 | 233 | 204 | 203 | 243 | 392 | 312 | 567 | 576 | 446 |
| Operating Profit | 8 | 14 | 10 | 14 | 9 | 11 | 14 | 7 | 3 | 17 | 15 | 9 |
| Interest | 2 | 3 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 4 |
| Depreciation | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 9 | 4 | -16 | 6 | 8 | 11 | 4 | 0 | 14 | 10 | 4 |
| Provision for Tax | 1 | 3 | 2 | -0 | -0 | 0 | 3 | 2 | 1 | 4 | 5 | 4 |
| Profit After Tax | 2 | 6 | 2 | -16 | 6 | 8 | 7 | 2 | -1 | 9 | 5 | 1 |
| Adjustments | 0 | 4 | 4 | 1 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 9 | 6 | -15 | 6 | 8 | 7 | 2 | -1 | 9 | 5 | 1 |
| Adjusted Earnings Per Share | 1.9 | 9.4 | 6 | -15.5 | 5.8 | 5.5 | 5 | 1.5 | -0.6 | 6.5 | 3.2 | 0.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | 14% | 22% | 10% |
| Operating Profit CAGR | -12% | 29% | 6% | 6% |
| PAT CAGR | -44% | 36% | -9% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | 33% | 21% | NA% |
| ROE Average | 8% | 8% | 9% | 10% |
| ROCE Average | 15% | 13% | 14% | 16% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 7 | 16 | 22 | 7 | 12 | 38 | 45 | 47 | 46 | 55 | 77 |
| Minority's Interest | 8 | 5 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | -0 | 0 |
| Borrowings | 4 | 2 | 4 | 3 | 3 | 1 | 1 | 0 | 4 | 3 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 |
| Total Current Liabilities | 30 | 33 | 43 | 44 | 40 | 28 | 33 | 82 | 49 | 70 | 41 |
| Total Liabilities | 49 | 57 | 73 | 57 | 59 | 69 | 82 | 132 | 103 | 131 | 123 |
| Fixed Assets | 16 | 15 | 13 | 11 | 10 | 9 | 9 | 8 | 8 | 10 | 15 |
| Other Non-Current Assets | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 3 | 4 | 3 | 4 |
| Total Current Assets | 31 | 41 | 59 | 46 | 49 | 60 | 70 | 121 | 90 | 119 | 104 |
| Total Assets | 49 | 57 | 73 | 57 | 59 | 69 | 82 | 132 | 103 | 131 | 123 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 3 | 4 | 10 | 12 | 2 | -9 | -13 | -21 | -15 | -15 |
| Cash Flow from Operating Activities | 6 | 5 | 7 | 5 | -11 | -10 | 1 | -3 | 5 | 4 | 8 |
| Cash Flow from Investing Activities | -3 | -1 | 1 | 2 | 0 | -1 | -2 | -1 | -1 | -2 | -9 |
| Cash Flow from Financing Activities | -2 | -4 | -2 | -5 | 1 | 12 | -4 | -4 | 2 | -2 | 13 |
| Net Cash Inflow / Outflow | 1 | 1 | 6 | 2 | -9 | 0 | -5 | -7 | 6 | -0 | 12 |
| Closing Cash & Cash Equivalent | 3 | 4 | 10 | 12 | 2 | 3 | -13 | -21 | -15 | -16 | -3 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.92 | 9.41 | 5.99 | -15.49 | 5.77 | 5.52 | 5.02 | 1.46 | -0.6 | 6.46 | 3.25 |
| CEPS(Rs) | 4.16 | 8 | 5.14 | -14.77 | 6.84 | 6.13 | 5.89 | 2.38 | 0.1 | 7.31 | 4.58 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.75 |
| Book NAV/Share(Rs) | 6.8 | 16.21 | 22.08 | 6.59 | 12.37 | 26.46 | 31.77 | 32.92 | 32.13 | 38.08 | 47.87 |
| Core EBITDA Margin(%) | 3.18 | 5.2 | 3.48 | 5.12 | 4.21 | 5.02 | 5.23 | 1.79 | 0.95 | 2.81 | 2.48 |
| EBIT Margin(%) | 2.28 | 4.54 | 2.71 | -5.04 | 3.9 | 4.81 | 4.79 | 1.5 | 0.74 | 2.65 | 2.18 |
| Pre Tax Margin(%) | 1.3 | 3.35 | 1.5 | -6.67 | 2.58 | 3.89 | 4.14 | 0.96 | 0.01 | 2.31 | 1.67 |
| PAT Margin (%) | 0.79 | 2.22 | 0.87 | -6.64 | 2.69 | 3.7 | 2.81 | 0.55 | -0.25 | 1.56 | 0.88 |
| Cash Profit Margin (%) | 1.82 | 3.05 | 1.87 | -6.01 | 3.21 | 4.11 | 3.29 | 0.85 | 0.05 | 1.79 | 1.25 |
| ROA(%) | 3.69 | 10.95 | 3.67 | -25.08 | 9.82 | 12.32 | 9.58 | 2.05 | -0.66 | 7.79 | 4.1 |
| ROE(%) | 26.57 | 50.56 | 12.5 | -113.82 | 60.38 | 31.48 | 17.3 | 4.74 | -1.66 | 18.16 | 7.93 |
| ROCE(%) | 22.9 | 44.4 | 21.76 | -42.9 | 33.06 | 25.03 | 21.26 | 9.03 | 3.36 | 20.55 | 14.74 |
| Receivable days | 36.93 | 38.61 | 49.9 | 52.42 | 51.71 | 68.71 | 78.99 | 80.36 | 110.77 | 56.44 | 53.08 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 26.56 | 25.4 | 35.39 | 52.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 8.42 | 6.22 | 12.98 | 0 | 11.02 | 38.09 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.76 | 0.98 | 0.58 | 1.35 | 1.87 | 2.59 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 0.61 |
| EV/Net Sales(x) | 0.06 | 0.04 | 0.04 | 0.03 | 0.1 | 0.36 | 0.23 | 0.12 | 0.26 | 0.21 | 0.32 |
| EV/Core EBITDA(x) | 1.74 | 0.79 | 1.06 | 0.49 | 2.17 | 6.98 | 4.44 | 6.72 | 25.11 | 7.1 | 12.69 |
| Net Sales Growth(%) | 0 | 14.83 | 4.69 | -10.65 | -13.4 | 0.29 | 19.97 | 55.96 | -21.19 | 85.22 | 1.21 |
| EBIT Growth(%) | 0 | 128.46 | -37.38 | -266 | 166.97 | 23.57 | 19.69 | -51.22 | -61.23 | 565.12 | -16.58 |
| PAT Growth(%) | 0 | 222.02 | -58.92 | -781.48 | 135.08 | 38.1 | -8.85 | -69.56 | -135.26 | 1279.59 | -42.74 |
| EPS Growth(%) | 0 | 389.61 | -36.33 | -358.47 | 137.29 | 0 | -9.09 | -70.85 | -141.22 | 1171.05 | -49.71 |
| Debt/Equity(x) | 2.35 | 0.9 | 0.71 | 2.05 | 1.44 | 0.37 | 0.4 | 0.46 | 0.51 | 0.49 | 0.21 |
| Current Ratio(x) | 1.05 | 1.24 | 1.36 | 1.04 | 1.22 | 2.15 | 2.09 | 1.47 | 1.83 | 1.69 | 2.53 |
| Quick Ratio(x) | 1.05 | 1.24 | 1.36 | 1.04 | 1.22 | 2.15 | 2.09 | 1.47 | 1.83 | 1.69 | 2.53 |
| Interest Cover(x) | 2.32 | 3.81 | 2.24 | -3.11 | 2.97 | 5.22 | 7.3 | 2.8 | 1.01 | 7.93 | 4.24 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.41 | 0.8 | 0.37 | 0.26 | 0.08 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.3 | 52.3 | 52.42 | 52.45 | 48.13 | 48.15 | 48.16 | 48.18 | 48.18 | 48.19 |
| FII | 0 | 0 | 0 | 0.07 | 0.06 | 0.03 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 47.7 | 47.7 | 47.58 | 47.48 | 51.8 | 51.82 | 51.84 | 51.82 | 51.82 | 51.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.75 | 0.75 | 0.75 | 0.75 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.68 | 0.68 | 0.68 | 0.68 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.43 | 1.43 | 1.43 | 1.43 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
