Market Cap ₹117 Cr.
Stock P/E 172.4
P/B 2.2
Current Price ₹47.9
Book Value ₹ 22.2
Face Value 10
52W High ₹93.9
Dividend Yield 0%
52W Low ₹ 29.3
Tirupati Tyres Limited (TTL) is a tyre manufacturer with a range of products catering to diverse business segments in the automobile industry. TTL was incorporated in 1988 by United Steel Allied Industries, K Suryanarayana and their associates. TTL has a production facility near Hyderabad city, India, with an annual capacity of 60,000 metric tons. Some of the major clients of TTL are Maruti Suzuki, Tata Motors, Mahindra & Mahindra, Hyundai, Honda, Toyota, Ford, Volkswagen, and Renault. TTL’s promotors hold 51.78% of the total shareholding of the company, out of which 33.53% is pledged. The remaining shareholding is distributed among the public, financial institutions, mutual funds, and foreign institutional investors23. TTL’s management team is led by K Suryanarayana, the Managing Director, who has a tenure of 15.67 years.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | -0.1 | -0 | 0.6 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 1 | 9 | 7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 0 | 1 | 9 | 7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 1 | 0 | 1 | 9 | 7 | 4 | 0 | 0 | 1 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0.1 | 0.3 | 0 | -0 | -1 | -0.5 | -2 | 0.5 | 0.1 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -6% | 145% | 91% | NA% |
ROE Average | 1% | -12% | -12% | -5% |
ROCE Average | 1% | -11% | -12% | -4% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 54 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 3 | 7 | 6 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 2 | 2 | 2 | 5 | 9 | 9 | 2 | 2 | 1 | 1 | 54 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 1 | 1 | 1 | 4 | 9 | 9 | 2 | 2 | 1 | 1 | 54 |
Total Assets | 2 | 2 | 2 | 5 | 9 | 9 | 2 | 2 | 1 | 1 | 54 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | -1 | 0 | -0 |
Cash Flow from Investing Activities | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 |
Cash Flow from Financing Activities | 1 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0.11 | 0.3 | 0.03 | -0 | -0.95 | -0.49 | -2.02 | 0.46 | 0.09 |
CEPS(Rs) | 0.06 | 0.06 | 0.12 | 0.3 | 0.04 | 0.06 | -0.88 | -0.49 | -2.02 | 0.46 | 0.09 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 6.16 | 6.46 | 6.49 | 6.48 | 5.53 | 5.04 | 3.02 | 3.48 | 22.06 |
Core EBITDA Margin(%) | -175.3 | 5.94 | 8.38 | 1.63 | 0.22 | 0.49 | -304.58 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 5.27 | 3.7 | 8 | 1.63 | 0.15 | 0.02 | -327.99 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 5.27 | 3.7 | 8 | 1.63 | 0.14 | -0.03 | -328.23 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 3.53 | 2.48 | 5.53 | 1.12 | 0.14 | -0.03 | -328.23 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 6.78 | 4.72 | 5.91 | 1.12 | 0.21 | 0.44 | -304.82 | 0 | 0 | 0 | 0 |
ROA(%) | 0.59 | 0.5 | 1.76 | 2.86 | 0.14 | -0.02 | -6.09 | -8.86 | -47.15 | 12.9 | 0.78 |
ROE(%) | 0.5 | 0.5 | 1.77 | 4.72 | 0.46 | -0.07 | -15.84 | -9.28 | -50.06 | 14.05 | 0.78 |
ROCE(%) | 0.89 | 0.75 | 2.57 | 6.83 | 0.48 | 0.03 | -15.48 | -8.97 | -48.19 | 13.6 | 0.78 |
Receivable days | 263.2 | 277.32 | 276.8 | 80.43 | 284.5 | 634.58 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 406.61 | 342.33 | 179.95 | 14.54 | 18.77 | 30.54 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 112.99 | 254.82 | 581.62 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 533.67 | 115.89 | 375.32 | 0 | 0 | 0 | 0 | 11.89 | 344.61 |
Price/Book(x) | 0 | 0 | 9.39 | 5.34 | 1.73 | 0.7 | 0.45 | 0.1 | 0.84 | 1.56 | 1.38 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 11.77 | 8.11 | 29.43 | 1.3 | 0.53 | 0.35 | 9.34 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 138.14 | 136.47 | 351.08 | 79.72 | 243.46 | 71.58 | -3.07 | -0.78 | -1.34 | 11.51 | 344.29 |
Net Sales Growth(%) | 1558.69 | 44.94 | 60.1 | 1250.28 | -20.36 | -39.37 | -97.73 | -100 | 0 | 0 | 0 |
EBIT Growth(%) | 273.77 | 1.78 | 245.68 | 174.59 | -92.73 | -93.77 | 0 | 48.86 | -314.99 | 122.96 | 34.9 |
PAT Growth(%) | 273.77 | 1.78 | 256.51 | 174.67 | -89.97 | -114.66 | 0 | 48.47 | -311.53 | 122.63 | 36.87 |
EPS Growth(%) | 0 | 0 | 0 | 174.64 | -89.97 | -114.73 | 0 | 48.46 | -311.52 | 122.63 | -80.71 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.1 | 0 | 0 |
Current Ratio(x) | 63.66 | 65.25 | 33.62 | 1.4 | 1.21 | 1.32 | 50.35 | 48.26 | 44.03 | 19.49 | 1523.98 |
Quick Ratio(x) | 25.45 | 40.27 | 22.59 | 1.27 | 1.16 | 1.27 | 50.35 | 48.26 | 44.03 | 19.49 | 1523.98 |
Interest Cover(x) | 0 | 0 | 0 | 0 | 21.38 | 0.31 | -1372.26 | -119.06 | 0 | 69.39 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.12 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 2.44 | 2.44 | 2.44 | 2.44 | 2.44 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About