Consumer Food · Founded 1985 · www.tirupatistarch.com · BSE 524582 · · ISIN INE314D01011
No Notes Added Yet
1. Business Overview
Tirupati Starch & Chemicals Ltd. is an Indian company primarily engaged in the manufacturing of various starch and starch derivative products. Its core business involves the wet milling of maize (corn) to produce a range of products including liquid glucose, dextrose monohydrate, anhydrous dextrose, sorbitol, and other industrial starches. These products serve diverse industries such as food and beverage, pharmaceuticals, textiles, paper, and animal feed. The company makes money by selling these value-added starch and chemical products to industrial customers.
2. Key Segments / Revenue Mix
The company's revenue primarily derives from its integrated maize processing operations. Its product portfolio can be broadly categorized into:
Starch Products: Maize Starch, Thin Boiling Starch, Oxidized Starch, etc.
Sweeteners/Glucose Products: Liquid Glucose, Dextrose Monohydrate, Anhydrous Dextrose.
Polyols: Sorbitol.
By-products: Corn Germ (for oil extraction), Corn Gluten Meal (animal feed), Corn Steep Liquor.
Specific revenue contribution percentages for each product type are typically not publicly segmented in detail for such companies but starch derivatives and sweeteners form the bulk.
3. Industry & Positioning
The Indian starch and derivatives industry is growing, driven by demand from the food, pharma, and industrial sectors. It is characterized by the processing of agricultural commodities, primarily maize. The industry has a mix of large integrated players and smaller regional units. Tirupati Starch & Chemicals operates in this competitive landscape, positioning itself as a manufacturer of a diverse range of starch-based products. While it is an established player, it competes with larger, more diversified chemical and food ingredient companies in India that also produce starch derivatives.
4. Competitive Advantage (Moat)
Tirupati Starch & Chemicals' competitive advantages are likely derived from:
Operational Scale & Efficiency: As an established manufacturer, it likely benefits from economies of scale in maize procurement, processing, and distribution.
Product Diversification: Offering a wide range of starch and derivative products allows it to cater to multiple industries and customer needs, potentially mitigating demand fluctuations from any single sector.
Customer Relationships: Long-standing relationships with industrial customers across different sectors.
Process Know-how: Expertise in maize wet milling and subsequent chemical conversions.
However, the industry largely deals with commodity or semi-commodity products, meaning price competitiveness and consistent quality are paramount rather than strong brand-based moats.
5. Growth Drivers
Key factors that can drive growth over the next 3-5 years include:
Rising Demand from Food & Beverage: Increasing population, urbanization, and changing food consumption patterns (e.g., processed foods, confectionery, beverages) drive demand for sweeteners and starches.
Growth in Pharmaceutical Sector: Dextrose and other starch derivatives are crucial ingredients in pharmaceuticals, a sector experiencing robust growth in India.
Industrial Expansion: Growth in paper, textile, and other industrial sectors provides steady demand for various industrial starches.
Diversification into Value-Added Products: Focus on higher-margin, specialized starch derivatives could boost profitability.
Exports: Opportunities to export starch derivatives to other Asian and African markets.
6. Risks
Raw Material Price Volatility: Maize (corn) is the primary raw material, and its prices are subject to agricultural output, weather conditions, government policies, and global commodity markets. Fluctuations can impact profitability.
Intense Competition: The industry is competitive, leading to pricing pressure and potential margin erosion.
Regulatory Changes: Changes in food safety standards, environmental regulations, or import/export policies can impact operations and costs.
Demand Fluctuations: Economic slowdowns or shifts in consumer preferences can affect demand from end-user industries.
Power & Fuel Costs: Energy-intensive manufacturing processes make the company susceptible to increases in power and fuel prices.
7. Management & Ownership
Tirupati Starch & Chemicals Ltd. is promoted by the Rathi family, with Mr. Ramlal Rathi being a key figure in its leadership. Typically, such companies in India are family-managed, leveraging decades of industry experience. The promoter group holds a significant stake in the company, aligning their interests with long-term growth. Management quality is generally assessed by operational efficiency, capital allocation decisions, and ability to navigate commodity cycles.
8. Outlook
The company operates in a fundamental industry driven by non-discretionary consumption of food, pharma, and industrial products, suggesting a stable long-term demand outlook. Growth is anticipated from the expansion of end-user industries in India and potential for product diversification into higher-value segments. However, its performance remains susceptible to the inherent cyclicality and volatility of agricultural commodity prices and intense competition in the starch derivatives market. Maintaining cost efficiency, prudent raw material procurement, and strategic product portfolio management will be key to sustaining profitability and market position.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 62 | 87 | 82 | 86 | 103 | 99 | 98 | 92 | 89 | 92 |
| Other Income | 0 | 0 | 0 | 0 | 0 | -0 | 4 | 0 | 0 | 2 |
| Total Income | 62 | 87 | 83 | 86 | 103 | 99 | 101 | 92 | 90 | 94 |
| Total Expenditure | 58 | 81 | 76 | 84 | 98 | 86 | 94 | 85 | 85 | 86 |
| Operating Profit | 4 | 6 | 7 | 3 | 5 | 13 | 8 | 7 | 5 | 8 |
| Interest | 2 | 3 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 1 | -2 | 0 | 9 | 3 | 2 | 0 | 4 |
| Provision for Tax | 0 | 0 | 1 | 0 | -0 | 1 | 1 | 0 | 0 | 1 |
| Profit After Tax | 0 | 1 | 1 | -2 | 1 | 7 | 2 | 2 | 0 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 1 | -2 | 1 | 7 | 2 | 2 | 0 | 2 |
| Adjusted Earnings Per Share | 0 | 1.1 | 0.6 | -2.2 | 0.7 | 7.7 | 1.6 | 1.7 | 0 | 2.6 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 364 | 306 | 386 | 371 |
| Other Income | 1 | 0 | 4 | 6 |
| Total Income | 365 | 307 | 390 | 377 |
| Total Expenditure | 343 | 286 | 361 | 350 |
| Operating Profit | 22 | 21 | 29 | 28 |
| Interest | 8 | 10 | 11 | 11 |
| Depreciation | 6 | 8 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8 | 3 | 10 | 9 |
| Provision for Tax | 1 | 1 | 3 | 2 |
| Profit After Tax | 7 | 2 | 8 | 6 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 2 | 8 | 6 |
| Adjusted Earnings Per Share | 8.1 | 2.3 | 7.9 | 5.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 26% | 0% | 0% | 0% |
| Operating Profit CAGR | 38% | 0% | 0% | 0% |
| PAT CAGR | 300% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -18% | 28% | 26% | 21% |
| ROE Average | 13% | 11% | 11% | 11% |
| ROCE Average | 10% | 10% | 10% | 10% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 46 | 54 | 61 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 64 | 95 | 75 |
| Other Non-Current Liabilities | 4 | 4 | 5 |
| Total Current Liabilities | 55 | 74 | 89 |
| Total Liabilities | 169 | 227 | 230 |
| Fixed Assets | 55 | 93 | 98 |
| Other Non-Current Assets | 53 | 39 | 48 |
| Total Current Assets | 61 | 95 | 84 |
| Total Assets | 169 | 227 | 230 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 8 | 1 |
| Cash Flow from Operating Activities | 23 | -34 | 49 |
| Cash Flow from Investing Activities | -25 | -32 | -26 |
| Cash Flow from Financing Activities | 9 | 59 | -24 |
| Net Cash Inflow / Outflow | 8 | -7 | -1 |
| Closing Cash & Cash Equivalent | 8 | 1 | 0 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 8.12 | 2.29 | 7.85 |
| CEPS(Rs) | 15.07 | 10.35 | 16.04 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 56.88 | 55.93 | 63.46 |
| Core EBITDA Margin(%) | 5.77 | 6.73 | 6.4 |
| EBIT Margin(%) | 4.39 | 4.34 | 5.41 |
| Pre Tax Margin(%) | 2.09 | 1.03 | 2.63 |
| PAT Margin (%) | 1.8 | 0.72 | 1.95 |
| Cash Profit Margin (%) | 3.35 | 3.24 | 3.98 |
| ROA(%) | 3.88 | 1.11 | 3.29 |
| ROE(%) | 14.27 | 4.4 | 13.15 |
| ROCE(%) | 11.75 | 7.74 | 10.34 |
| Receivable days | 33.13 | 40.22 | 34.76 |
| Inventory Days | 13.83 | 37.22 | 43.05 |
| Payable days | 30.32 | 25.05 | 16.8 |
| PER(x) | 7.82 | 71.73 | 23.4 |
| Price/Book(x) | 1.12 | 2.94 | 2.9 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.37 | 1.01 | 0.81 |
| EV/Core EBITDA(x) | 6.16 | 14.69 | 10.84 |
| Net Sales Growth(%) | 0 | -15.95 | 26.17 |
| EBIT Growth(%) | 0 | -16.92 | 57.36 |
| PAT Growth(%) | 0 | -66.59 | 243.06 |
| EPS Growth(%) | 0 | -71.81 | 243.07 |
| Debt/Equity(x) | 1.95 | 2.86 | 2.23 |
| Current Ratio(x) | 1.11 | 1.29 | 0.95 |
| Quick Ratio(x) | 0.86 | 0.63 | 0.47 |
| Interest Cover(x) | 1.91 | 1.31 | 1.95 |
| Total Debt/Mcap(x) | 1.75 | 0.98 | 0.77 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.05 | 73.04 | 73.04 | 73.04 | 73.04 | 73.04 | 73.04 | 72.92 | 72.88 | 72.88 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.3 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.13 | 0.13 |
| Public | 31.65 | 26.71 | 26.71 | 26.71 | 26.71 | 26.71 | 26.71 | 26.83 | 26.99 | 26.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.55 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.81 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.05 | 73.04 | 73.04 | 73.04 | 73.04 | 73.04 | 73.04 | 72.92 | 72.88 | 72.88 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.3 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.13 | 0.13 |
| Public | 31.95 | 26.96 | 26.96 | 26.96 | 26.96 | 26.96 | 26.96 | 27.08 | 27.12 | 27.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.55 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.81 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +26% | — | — | — |
| Operating Profit CAGR | +38% | — | — | — |
| PAT CAGR | +300% | — | — | — |
| Share Price CAGR | -18% | +28% | +26% | +21% |
| ROE Average | +13% | +11% | +11% | +11% |
| ROCE Average | +10% | +10% | +10% | +10% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.