Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Tips Inds.

₹424.7 -7.1 | 1.6%

Market Cap ₹5454 Cr.

Stock P/E 42.9

P/B 30.4

Current Price ₹424.7

Book Value ₹ 14

Face Value 1

52W High ₹531.1

Dividend Yield 1.41%

52W Low ₹ 163.2

Edit Ratio

Tips Inds. Research see more...

Overview Inc. Year: 1996Industry: Film Production, Distribution & Entertainment

Tips Industries Ltd is an entertainment organization. The Company is engaged in the enterprise of audio/video products, movie production and distribution. The Company's segments comprises Audio/Video productions and Film Productions/Distribution. It additionally owns the RACE franchise, that is a Hindi movie franchise. In addition, the Company produces Punjabi movies. The Company's music enterprise includes a virtual library of about 25,000 songs. Its song commercial enterprise consists of albums, together with kaptaan, ambarsariya, mehndi laga ke-bollywood wedding hits, karle baby dance wance-dance beat collection and loveshhuda; tracks, such as pagg wala munda, ju think, redua and oscar, and ringtones, along with aa bhi jaa sanam and mar jaayen, among others. The Company additionally produces Hollywood and Bollywood movies. The Company's films consist of jihne mera dil luteya, prince, toh baat pakki, kismat connection, race, and naqaab, among others.

Read More..

Tips Inds. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Tips Inds. Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 44 34 34 50 51 52 53 61 65 63
Other Income 1 1 1 1 1 2 2 4 3 5
Total Income 45 35 35 51 52 54 55 64 68 69
Total Expenditure 16 14 12 22 25 26 18 11 21 33
Operating Profit 28 22 23 28 27 28 37 53 47 36
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 1 0 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 28 21 23 28 27 28 36 53 46 35
Provision for Tax 7 5 6 7 7 10 9 13 12 9
Profit After Tax 22 16 17 21 20 18 27 40 35 26
Adjustments 0 0 -0 0 0 -0 0 0 0 0
Profit After Adjustments 22 16 17 21 20 18 27 40 35 26
Adjusted Earnings Per Share 1.7 1.2 1.3 1.6 1.6 0.1 2.1 3.1 2.7 2

Tips Inds. Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 138 104 102 68 47 47 203 91 91 136 187 242
Other Income 2 2 2 3 19 2 4 18 5 3 5 14
Total Income 139 106 104 72 66 50 208 109 95 139 192 256
Total Expenditure 118 108 88 53 50 38 197 93 35 49 85 83
Operating Profit 21 -3 17 18 16 12 11 16 60 89 107 173
Interest 5 11 12 13 10 7 2 0 0 0 0 0
Depreciation 2 2 2 2 1 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 15 -16 3 4 4 4 7 14 59 89 106 170
Provision for Tax 3 1 1 1 1 1 4 3 16 24 29 43
Profit After Tax 12 -16 3 3 3 3 3 11 43 65 77 128
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 12 -16 3 3 3 3 3 11 43 65 77 128
Adjusted Earnings Per Share 0.8 -1.1 0.2 0.2 0.2 0.2 0.2 0.8 3.4 5 6 9.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 38% 27% 32% 3%
Operating Profit CAGR 20% 88% 55% 18%
PAT CAGR 18% 91% 91% 20%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 156% 82% 135% 60%
ROE Average 64% 58% 39% 19%
ROCE Average 89% 80% 54% 29%

Tips Inds. Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 88 70 70 70 68 70 71 80 101 102 136
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 16 60 90 65 49 14 2 2 0 0 0
Other Non-Current Liabilities 0 0 0 1 1 1 4 3 39 33 3
Total Current Liabilities 111 110 20 39 22 122 23 13 29 50 103
Total Liabilities 216 240 180 174 140 206 99 98 169 185 242
Fixed Assets 31 30 28 26 3 2 2 2 2 6 5
Other Non-Current Assets 15 11 10 9 37 40 31 25 17 11 23
Total Current Assets 170 200 143 139 100 164 67 71 149 167 214
Total Assets 216 240 180 174 140 206 99 98 169 185 242

Tips Inds. Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 22 10 13 11 2 1 6 9 26 23 22
Cash Flow from Operating Activities -55 -16 37 30 33 43 25 31 43 29 82
Cash Flow from Investing Activities -3 -0 3 1 0 0 9 -5 -14 -27 -49
Cash Flow from Financing Activities 46 19 -42 -40 -34 -39 -31 -9 -25 -3 -43
Net Cash Inflow / Outflow -12 3 -2 -9 -1 5 3 17 5 -1 -11
Closing Cash & Cash Equivalent 10 13 11 2 1 6 9 26 31 22 11

Tips Inds. Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.76 -1.06 0.18 0.2 0.21 0.22 0.2 0.79 3.35 4.98 5.96
CEPS(Rs) 0.87 -0.93 0.29 0.31 0.31 0.32 0.29 0.87 3.41 5.04 6.06
DPS(Rs) 0.21 0.21 0.1 0.1 0.1 0.1 0.1 0.15 0.2 0.2 0.5
Book NAV/Share(Rs) 5.72 4.55 4.57 4.62 4.75 4.87 4.94 5.61 7.81 7.9 10.6
Core EBITDA Margin(%) 14.11 -4.64 14.42 21.86 -7.23 20.18 3.1 -2.21 60.94 63.6 54.56
EBIT Margin(%) 14.08 -4.68 14.52 23.99 30.92 22.39 4.66 16.09 65.44 65.41 56.72
Pre Tax Margin(%) 10.57 -14.96 3.23 5.57 9.15 8.42 3.59 15.78 65.42 65.36 56.56
PAT Margin (%) 8.48 -15.67 2.64 4.43 6.34 6.58 1.4 12.46 48.02 47.61 40.97
Cash Profit Margin (%) 9.68 -13.85 4.35 6.78 9.46 9.51 2.04 13.76 48.91 48.16 41.68
ROA(%) 5.92 -7.12 1.28 1.71 1.9 1.81 1.87 11.49 32.61 36.52 35.85
ROE(%) 13.56 -20.6 3.86 4.33 4.33 4.54 4.06 15.01 47.86 63.4 64.15
ROCE(%) 12.47 -2.49 7.85 9.8 9.98 8.94 10.27 18.13 64.56 87.1 88.8
Receivable days 44.7 24.01 14.59 44.59 75.34 57.18 17.57 57.6 66.96 44.41 37.31
Inventory Days 240.04 467.49 440.76 539.47 696.43 508.72 77.33 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 7.44 0 23.72 32.82 28.45 42.6 31.37 12.19 14.03 44.19 24.28
Price/Book(x) 0.99 0.88 0.91 1.43 1.25 1.91 1.26 1.72 6.02 27.86 13.64
Dividend Yield(%) 3.71 5.27 2.4 1.52 1.69 1.08 1.6 1.55 0.43 0.09 0.35
EV/Net Sales(x) 1.28 1.75 1.55 2.73 3.15 3.39 0.44 1.25 6.37 20.59 9.43
EV/Core EBITDA(x) 8.35 -60.98 9.56 10.37 9.24 13.39 8.21 7.2 9.6 31.21 16.42
Net Sales Growth(%) 90.64 -24.81 -1.27 -33.13 -31.3 1 327.97 -55.23 -0.51 49.77 37.76
EBIT Growth(%) 21.62 -124.99 406.39 10.5 -11.45 -26.88 -10.82 54.41 304.7 49.7 19.44
PAT Growth(%) 32.69 -238.92 116.63 12.22 -1.65 4.88 -8.89 298.21 283.35 48.51 18.54
EPS Growth(%) 37.88 -238.92 116.63 14.39 3.48 4.9 -8.89 298.14 323.26 48.51 19.7
Debt/Equity(x) 1.13 1.9 1.51 1.28 0.94 0.51 0.12 0.02 0 0 0
Current Ratio(x) 1.52 1.82 7.19 3.58 4.59 1.35 2.9 5.54 5.2 3.38 2.08
Quick Ratio(x) 0.48 0.46 2.26 0.88 1.16 0.88 1.65 5.54 5.2 3.38 2.08
Interest Cover(x) 4.01 -0.45 1.29 1.3 1.42 1.6 4.33 51.66 2834.69 1218.27 370.27
Total Debt/Mcap(x) 1.14 2.17 1.65 0.9 0.76 0.27 0.09 0.01 0 0 0

Tips Inds. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.98 74.98 74.98 74.98 74.98 75 75 75 68.92 63.86
FII 1.04 1.01 0.64 0.06 0.1 0.05 0.05 0.42 0.85 2.09
DII 0 0.03 0 0 0 0 0 0.57 0.9 8.17
Public 23.98 23.98 24.38 24.96 24.92 24.96 24.95 24.02 29.33 25.88
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 91% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 58%
  • Company is almost debt free.

Cons

  • Stock is trading at 30.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Tips Inds. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!