Film Production, Distribution & Entertainment · Founded 1996 · www.tips.in · BSE 532375 · NSE TIPSMUSIC · ISIN INE716B01029
No Notes Added Yet
Business
Tips Music Ltd. is an Indian entertainment company primarily involved in the production, acquisition, and distribution of music and films. Established in 1975 by the Taurani brothers, its core business model revolves around owning and monetizing a vast library of music content, including film soundtracks, devotional music, and independent albums. The company generates revenue through music licensing (for films, TV, advertisements), digital streaming royalties, physical sales, performance rights, and synchronization rights. Additionally, Tips Music produces and distributes feature films, earning revenue from theatrical releases, satellite rights, digital rights, and home video sales.
Revenue Mix
While specific percentage breakdowns are not publicly available in detail, Tips Music's revenue is primarily derived from two major segments:
Music Segment: This constitutes the dominant portion of its revenue, primarily from its extensive music catalog. Sources include digital streaming platforms (Spotify, Apple Music, YouTube), caller tunes, satellite radio, performance rights organizations, and synchronization licenses.
Film Segment: This includes revenue from the production and distribution of feature films, encompassing theatrical collections, sale of satellite broadcasting rights, digital streaming rights, and other ancillary rights.
Industry
Tips Music operates within the competitive Indian entertainment industry, which is characterized by rapid digital transformation and evolving consumption patterns. In the music industry, it is positioned as an established player with a strong legacy catalog, competing with major labels like T-Series, Sony Music India, Saregama, and Universal Music Group. Its competitive edge lies in its deep content library accumulated over decades. In the film sector, it operates as a production and distribution house, competing with numerous Bollywood studios and independent producers. The industry is witnessing a shift towards digital platforms (OTT) and increasing regional content demand.
MOAT
Tips Music possesses a durable competitive advantage primarily through its extensive music catalog. This intellectual property, built over decades, represents a recurring revenue stream with relatively low marginal costs once acquired. The catalog acts as a significant barrier to entry, as new players would need substantial investment and time to build a comparable library. Its established brand recognition within the Indian music industry also contributes to its moat, fostering trust among artists and audiences.
Growth Drivers
Digital Music Consumption & Streaming Growth: Continued increase in smartphone penetration and internet usage in India drives growth in music streaming subscriptions and ad-supported consumption across platforms.
Monetization of Existing Catalog: Persistent demand for classic Bollywood and devotional music ensures ongoing licensing and royalty income from its deep library.
Expansion into Regional Content: Tapping into the growing demand for music and films in various Indian regional languages can open new revenue streams.
Over-The-Top (OTT) Platform Growth: Licensing music and film content to rapidly expanding OTT platforms (Netflix, Amazon Prime Video, Disney+ Hotstar) provides significant opportunities.
New Content Acquisition & Production: Strategic investment in acquiring rights for new music and producing films that resonate with current audiences.
Risks
Piracy: Digital piracy remains a significant threat, impacting revenue from legal music consumption and film viewership.
Content Cost Inflation: The cost of acquiring new music rights and producing high-quality films is rising, potentially impacting profit margins.
Changing Consumer Preferences: Rapid shifts in music tastes and film genres require constant adaptation and investment in new content, posing a risk of misjudging trends.
Intense Competition: Fierce competition from well-capitalized domestic and international players in both music and film segments can lead to price wars and market share erosion.
Regulatory & Copyright Changes: Any adverse changes in copyright laws or intellectual property regulations could impact the company's core business model.
Economic Downturn: Discretionary spending on entertainment can be affected during economic slowdowns, impacting box office collections and subscription growth.
Management & Ownership
Tips Music Ltd. is a promoter-driven company, founded by the Taurani brothers. Ramesh Taurani and Kumar Taurani are key figures associated with the management and strategic direction of the company. The ownership structure typically involves significant shareholding by the promoter family, indicating a concentrated ownership which can lead to stability and a long-term vision, but also potential governance concerns if not managed transparently. The company leverages its founders' deep industry experience and relationships within the Indian entertainment sector.
Outlook
Tips Music is well-positioned to benefit from the ongoing digitalization of the Indian entertainment industry, particularly through its strong music catalog which offers a stable, recurring revenue base from streaming platforms. The growth in internet penetration and digital subscriptions presents a favorable environment for monetizing its intellectual property. However, the company faces significant challenges from intense competition, the constant need for fresh content, and the persistent threat of piracy. Its ability to effectively leverage its legacy catalog while strategically investing in new, diverse content across both music and film, alongside adapting to evolving distribution models (especially OTT), will be critical for sustained growth and profitability in the dynamic Indian market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 65 | 63 | 74 | 81 | 78 | 78 | 88 | 89 | 94 | 104 |
| Other Income | 3 | 5 | 5 | 6 | 4 | 5 | 6 | 5 | 5 | 4 |
| Total Income | 68 | 69 | 79 | 86 | 82 | 83 | 94 | 94 | 99 | 108 |
| Total Expenditure | 21 | 33 | 20 | 21 | 22 | 41 | 32 | 21 | 20 | 27 |
| Operating Profit | 47 | 36 | 59 | 65 | 60 | 42 | 62 | 72 | 79 | 81 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 46 | 35 | 58 | 64 | 59 | 41 | 62 | 72 | 79 | 80 |
| Provision for Tax | 12 | 9 | 15 | 16 | 15 | 11 | 16 | 18 | 20 | 21 |
| Profit After Tax | 35 | 26 | 44 | 48 | 44 | 31 | 46 | 53 | 59 | 59 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 35 | 26 | 44 | 48 | 44 | 31 | 46 | 53 | 59 | 59 |
| Adjusted Earnings Per Share | 2.7 | 2 | 3.4 | 3.8 | 3.5 | 2.4 | 3.6 | 4.2 | 4.6 | 4.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 102 | 68 | 47 | 47 | 203 | 91 | 91 | 136 | 187 | 242 | 311 | 375 |
| Other Income | 2 | 3 | 19 | 2 | 4 | 18 | 5 | 3 | 5 | 14 | 19 | 20 |
| Total Income | 104 | 72 | 66 | 50 | 208 | 109 | 95 | 139 | 192 | 256 | 330 | 395 |
| Total Expenditure | 88 | 53 | 50 | 38 | 197 | 93 | 35 | 49 | 85 | 83 | 104 | 100 |
| Operating Profit | 17 | 18 | 16 | 12 | 11 | 16 | 60 | 89 | 107 | 173 | 226 | 294 |
| Interest | 12 | 13 | 10 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 4 | 4 | 4 | 7 | 14 | 59 | 89 | 106 | 171 | 223 | 293 |
| Provision for Tax | 1 | 1 | 1 | 1 | 4 | 3 | 16 | 24 | 29 | 43 | 57 | 75 |
| Profit After Tax | 3 | 3 | 3 | 3 | 3 | 11 | 43 | 65 | 77 | 127 | 167 | 217 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 3 | 3 | 3 | 3 | 11 | 43 | 65 | 77 | 127 | 167 | 217 |
| Adjusted Earnings Per Share | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 | 3.4 | 5 | 6 | 9.9 | 13 | 17 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 29% | 32% | 28% | 12% |
| Operating Profit CAGR | 31% | 36% | 70% | 30% |
| PAT CAGR | 31% | 37% | 72% | 49% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -7% | 46% | 48% | 60% |
| ROE Average | 86% | 77% | 68% | 34% |
| ROCE Average | 115% | 104% | 93% | 48% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 70 | 70 | 68 | 70 | 71 | 80 | 101 | 102 | 136 | 179 | 210 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 90 | 65 | 49 | 14 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 1 | 1 | 1 | 4 | 3 | 39 | 33 | 3 | 75 | 20 |
| Total Current Liabilities | 20 | 39 | 22 | 122 | 23 | 13 | 29 | 50 | 103 | 83 | 109 |
| Total Liabilities | 180 | 174 | 140 | 206 | 99 | 98 | 169 | 185 | 242 | 338 | 339 |
| Fixed Assets | 28 | 26 | 3 | 2 | 2 | 2 | 2 | 6 | 5 | 8 | 6 |
| Other Non-Current Assets | 10 | 9 | 37 | 40 | 31 | 25 | 17 | 11 | 23 | 55 | 32 |
| Total Current Assets | 143 | 139 | 100 | 164 | 67 | 71 | 149 | 167 | 214 | 276 | 301 |
| Total Assets | 180 | 174 | 140 | 206 | 99 | 98 | 169 | 185 | 242 | 338 | 339 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 13 | 11 | 2 | 1 | 6 | 9 | 26 | 23 | 22 | 11 | 49 |
| Cash Flow from Operating Activities | 37 | 30 | 33 | 43 | 25 | 31 | 43 | 29 | 81 | 233 | 120 |
| Cash Flow from Investing Activities | 3 | 1 | 0 | 0 | 9 | -5 | -14 | -27 | -48 | -111 | 11 |
| Cash Flow from Financing Activities | -42 | -40 | -34 | -39 | -31 | -9 | -25 | -3 | -43 | -85 | -139 |
| Net Cash Inflow / Outflow | -2 | -9 | -1 | 5 | 3 | 17 | 5 | -1 | -11 | 37 | -8 |
| Closing Cash & Cash Equivalent | 11 | 2 | 1 | 6 | 9 | 26 | 31 | 22 | 11 | 49 | 41 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.18 | 0.2 | 0.21 | 0.22 | 0.2 | 0.79 | 3.35 | 4.98 | 5.96 | 9.9 | 13.03 |
| CEPS(Rs) | 0.29 | 0.31 | 0.31 | 0.32 | 0.29 | 0.87 | 3.41 | 5.04 | 6.06 | 10.06 | 13.2 |
| DPS(Rs) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.15 | 0.2 | 0.2 | 0.5 | 6 | 7 |
| Book NAV/Share(Rs) | 4.57 | 4.62 | 4.75 | 4.87 | 4.94 | 5.61 | 7.81 | 7.9 | 10.6 | 13.98 | 16.39 |
| Core EBITDA Margin(%) | 14.42 | 21.86 | -7.23 | 20.18 | 3.1 | -2.21 | 60.94 | 63.6 | 54.56 | 65.6 | 66.53 |
| EBIT Margin(%) | 14.52 | 23.99 | 30.92 | 22.39 | 4.66 | 16.09 | 65.44 | 65.41 | 56.72 | 70.73 | 71.93 |
| Pre Tax Margin(%) | 3.23 | 5.57 | 9.15 | 8.42 | 3.59 | 15.78 | 65.42 | 65.36 | 56.56 | 70.59 | 71.84 |
| PAT Margin (%) | 2.64 | 4.43 | 6.34 | 6.58 | 1.4 | 12.46 | 48.02 | 47.61 | 40.97 | 52.64 | 53.61 |
| Cash Profit Margin (%) | 4.35 | 6.78 | 9.46 | 9.51 | 2.04 | 13.76 | 48.91 | 48.16 | 41.68 | 53.46 | 54.32 |
| ROA(%) | 1.28 | 1.71 | 1.9 | 1.81 | 1.87 | 11.49 | 32.61 | 36.52 | 35.85 | 43.83 | 49.19 |
| ROE(%) | 3.86 | 4.33 | 4.33 | 4.54 | 4.06 | 15.01 | 47.86 | 63.4 | 64.15 | 80.57 | 85.63 |
| ROCE(%) | 7.85 | 9.8 | 9.98 | 8.94 | 10.27 | 18.13 | 64.56 | 87.1 | 88.8 | 108.26 | 114.89 |
| Receivable days | 14.59 | 44.59 | 75.34 | 57.18 | 17.57 | 57.6 | 66.96 | 44.41 | 37.31 | 35.21 | 31.61 |
| Inventory Days | 440.76 | 539.47 | 696.43 | 508.72 | 77.33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 23.72 | 32.82 | 28.45 | 42.6 | 31.37 | 12.19 | 14.03 | 44.19 | 24.28 | 46.51 | 48.48 |
| Price/Book(x) | 0.91 | 1.43 | 1.25 | 1.91 | 1.26 | 1.72 | 6.02 | 27.86 | 13.64 | 32.95 | 38.54 |
| Dividend Yield(%) | 2.4 | 1.52 | 1.69 | 1.08 | 1.6 | 1.55 | 0.43 | 0.09 | 0.35 | 1.3 | 1.11 |
| EV/Net Sales(x) | 1.55 | 2.73 | 3.15 | 3.39 | 0.44 | 1.25 | 6.37 | 20.59 | 9.43 | 23.94 | 25.86 |
| EV/Core EBITDA(x) | 9.56 | 10.37 | 9.24 | 13.39 | 8.21 | 7.2 | 9.6 | 31.21 | 16.43 | 33.46 | 35.6 |
| Net Sales Growth(%) | -1.27 | -33.13 | -31.3 | 1 | 327.97 | -55.23 | -0.51 | 49.77 | 37.76 | 29.34 | 28.61 |
| EBIT Growth(%) | 406.39 | 10.5 | -11.45 | -26.88 | -10.82 | 54.41 | 304.7 | 49.7 | 19.44 | 61.3 | 30.79 |
| PAT Growth(%) | 116.63 | 12.22 | -1.65 | 4.88 | -8.89 | 298.21 | 283.35 | 48.51 | 18.54 | 66.18 | 30.98 |
| EPS Growth(%) | 116.63 | 14.39 | 3.48 | 4.9 | -8.89 | 298.14 | 323.26 | 48.51 | 19.7 | 66.18 | 31.59 |
| Debt/Equity(x) | 1.51 | 1.28 | 0.94 | 0.51 | 0.12 | 0.02 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 7.19 | 3.58 | 4.59 | 1.35 | 2.9 | 5.54 | 5.2 | 3.38 | 2.08 | 3.3 | 2.75 |
| Quick Ratio(x) | 2.26 | 0.88 | 1.16 | 0.88 | 1.65 | 5.54 | 5.2 | 3.38 | 2.08 | 3.3 | 2.75 |
| Interest Cover(x) | 1.29 | 1.3 | 1.42 | 1.6 | 4.33 | 51.66 | 2834.69 | 1218.27 | 370.27 | 490.32 | 735.39 |
| Total Debt/Mcap(x) | 1.65 | 0.9 | 0.76 | 0.27 | 0.09 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.92 | 63.86 | 64.16 | 64.15 | 64.15 | 64.15 | 64.15 | 64.15 | 64.15 | 64.15 |
| FII | 0.85 | 2.09 | 2.39 | 4.84 | 7.43 | 8.22 | 8.11 | 8.16 | 7.35 | 7.48 |
| DII | 0.9 | 8.17 | 6.71 | 5.03 | 4.27 | 3.52 | 4.07 | 5.02 | 4.98 | 4.94 |
| Public | 29.33 | 25.88 | 26.74 | 25.98 | 24.14 | 24.1 | 23.66 | 22.66 | 23.52 | 23.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.85 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 |
| FII | 0.11 | 0.27 | 0.31 | 0.62 | 0.95 | 1.05 | 1.04 | 1.04 | 0.94 | 0.96 |
| DII | 0.12 | 1.05 | 0.86 | 0.64 | 0.55 | 0.45 | 0.52 | 0.64 | 0.64 | 0.63 |
| Public | 3.77 | 3.32 | 3.42 | 3.32 | 3.09 | 3.08 | 3.03 | 2.9 | 3.01 | 2.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.84 | 12.84 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +29% | +32% | +28% | +12% |
| Operating Profit CAGR | +31% | +36% | +70% | +30% |
| PAT CAGR | +31% | +37% | +72% | +49% |
| Share Price CAGR | -7% | +46% | +48% | +60% |
| ROE Average | +86% | +77% | +68% | +34% |
| ROCE Average | +115% | +104% | +93% | +48% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.92 | 63.86 | 64.16 | 64.15 | 64.15 | 64.15 | 64.15 | 64.15 | 64.15 | 64.15 |
| FII | 0.85 | 2.09 | 2.39 | 4.84 | 7.43 | 8.22 | 8.11 | 8.16 | 7.35 | 7.48 |
| DII | 0.9 | 8.17 | 6.71 | 5.03 | 4.27 | 3.52 | 4.07 | 5.02 | 4.98 | 4.94 |
| Public | 31.08 | 36.14 | 35.84 | 35.85 | 35.85 | 35.85 | 35.85 | 35.85 | 35.85 | 35.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.85 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 | 8.2 |
| FII | 0.11 | 0.27 | 0.31 | 0.62 | 0.95 | 1.05 | 1.04 | 1.04 | 0.94 | 0.96 |
| DII | 0.12 | 1.05 | 0.86 | 0.64 | 0.55 | 0.45 | 0.52 | 0.64 | 0.64 | 0.63 |
| Public | 3.99 | 4.64 | 4.58 | 4.58 | 4.58 | 4.58 | 4.58 | 4.58 | 4.58 | 4.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.84 | 12.84 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 | 12.78 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.