Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹8216 Cr.
Stock P/E
49.3
P/B
31.6
Current Price
₹642.7
Book Value
₹ 20.3
Face Value
1
52W High
₹726.1
52W Low
₹ 482.8
Dividend Yield
2.02%

Tips Music Overview

Business

Tips Music Ltd. is an Indian entertainment company primarily involved in the production, acquisition, and distribution of music and films. Established in 1975 by the Taurani brothers, its core business model revolves around owning and monetizing a vast library of music content, including film soundtracks, devotional music, and independent albums. The company generates revenue through music licensing (for films, TV, advertisements), digital streaming royalties, physical sales, performance rights, and synchronization rights. Additionally, Tips Music produces and distributes feature films, earning revenue from theatrical releases, satellite rights, digital rights, and home video sales.

Revenue Mix

While specific percentage breakdowns are not publicly available in detail, Tips Music's revenue is primarily derived from two major segments:

Music Segment: This constitutes the dominant portion of its revenue, primarily from its extensive music catalog. Sources include digital streaming platforms (Spotify, Apple Music, YouTube), caller tunes, satellite radio, performance rights organizations, and synchronization licenses.

Film Segment: This includes revenue from the production and distribution of feature films, encompassing theatrical collections, sale of satellite broadcasting rights, digital streaming rights, and other ancillary rights.

Industry

Tips Music operates within the competitive Indian entertainment industry, which is characterized by rapid digital transformation and evolving consumption patterns. In the music industry, it is positioned as an established player with a strong legacy catalog, competing with major labels like T-Series, Sony Music India, Saregama, and Universal Music Group. Its competitive edge lies in its deep content library accumulated over decades. In the film sector, it operates as a production and distribution house, competing with numerous Bollywood studios and independent producers. The industry is witnessing a shift towards digital platforms (OTT) and increasing regional content demand.

MOAT

Tips Music possesses a durable competitive advantage primarily through its extensive music catalog. This intellectual property, built over decades, represents a recurring revenue stream with relatively low marginal costs once acquired. The catalog acts as a significant barrier to entry, as new players would need substantial investment and time to build a comparable library. Its established brand recognition within the Indian music industry also contributes to its moat, fostering trust among artists and audiences.

Growth Drivers

Digital Music Consumption & Streaming Growth: Continued increase in smartphone penetration and internet usage in India drives growth in music streaming subscriptions and ad-supported consumption across platforms.

Monetization of Existing Catalog: Persistent demand for classic Bollywood and devotional music ensures ongoing licensing and royalty income from its deep library.

Expansion into Regional Content: Tapping into the growing demand for music and films in various Indian regional languages can open new revenue streams.

Over-The-Top (OTT) Platform Growth: Licensing music and film content to rapidly expanding OTT platforms (Netflix, Amazon Prime Video, Disney+ Hotstar) provides significant opportunities.

New Content Acquisition & Production: Strategic investment in acquiring rights for new music and producing films that resonate with current audiences.

Risks

Piracy: Digital piracy remains a significant threat, impacting revenue from legal music consumption and film viewership.

Content Cost Inflation: The cost of acquiring new music rights and producing high-quality films is rising, potentially impacting profit margins.

Changing Consumer Preferences: Rapid shifts in music tastes and film genres require constant adaptation and investment in new content, posing a risk of misjudging trends.

Intense Competition: Fierce competition from well-capitalized domestic and international players in both music and film segments can lead to price wars and market share erosion.

Regulatory & Copyright Changes: Any adverse changes in copyright laws or intellectual property regulations could impact the company's core business model.

Economic Downturn: Discretionary spending on entertainment can be affected during economic slowdowns, impacting box office collections and subscription growth.

Management & Ownership

Tips Music Ltd. is a promoter-driven company, founded by the Taurani brothers. Ramesh Taurani and Kumar Taurani are key figures associated with the management and strategic direction of the company. The ownership structure typically involves significant shareholding by the promoter family, indicating a concentrated ownership which can lead to stability and a long-term vision, but also potential governance concerns if not managed transparently. The company leverages its founders' deep industry experience and relationships within the Indian entertainment sector.

Outlook

Tips Music is well-positioned to benefit from the ongoing digitalization of the Indian entertainment industry, particularly through its strong music catalog which offers a stable, recurring revenue base from streaming platforms. The growth in internet penetration and digital subscriptions presents a favorable environment for monetizing its intellectual property. However, the company faces significant challenges from intense competition, the constant need for fresh content, and the persistent threat of piracy. Its ability to effectively leverage its legacy catalog while strategically investing in new, diverse content across both music and film, alongside adapting to evolving distribution models (especially OTT), will be critical for sustained growth and profitability in the dynamic Indian market.

Tips Music Share Price

Live · BSE / NSE · Inception: 1996
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Tips Music Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 65 63 74 81 78 78 88 89 94 104
Other Income 3 5 5 6 4 5 6 5 5 4
Total Income 68 69 79 86 82 83 94 94 99 108
Total Expenditure 21 33 20 21 22 41 32 21 20 27
Operating Profit 47 36 59 65 60 42 62 72 79 81
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 46 35 58 64 59 41 62 72 79 80
Provision for Tax 12 9 15 16 15 11 16 18 20 21
Profit After Tax 35 26 44 48 44 31 46 53 59 59
Adjustments 0 0 0 0 0 0 0 0 0 -0
Profit After Adjustments 35 26 44 48 44 31 46 53 59 59
Adjusted Earnings Per Share 2.7 2 3.4 3.8 3.5 2.4 3.6 4.2 4.6 4.6

Tips Music Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 102 68 47 47 203 91 91 136 187 242 311 375
Other Income 2 3 19 2 4 18 5 3 5 14 19 20
Total Income 104 72 66 50 208 109 95 139 192 256 330 395
Total Expenditure 88 53 50 38 197 93 35 49 85 83 104 100
Operating Profit 17 18 16 12 11 16 60 89 107 173 226 294
Interest 12 13 10 7 2 0 0 0 0 0 0 0
Depreciation 2 2 1 1 1 1 1 1 1 2 2 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 4 4 4 7 14 59 89 106 171 223 293
Provision for Tax 1 1 1 1 4 3 16 24 29 43 57 75
Profit After Tax 3 3 3 3 3 11 43 65 77 127 167 217
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 3 3 3 3 11 43 65 77 127 167 217
Adjusted Earnings Per Share 0.2 0.2 0.2 0.2 0.2 0.8 3.4 5 6 9.9 13 17

Tips Music Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 70 70 68 70 71 80 101 102 136 179 210
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 90 65 49 14 2 2 0 0 0 0 0
Other Non-Current Liabilities 0 1 1 1 4 3 39 33 3 75 20
Total Current Liabilities 20 39 22 122 23 13 29 50 103 83 109
Total Liabilities 180 174 140 206 99 98 169 185 242 338 339
Fixed Assets 28 26 3 2 2 2 2 6 5 8 6
Other Non-Current Assets 10 9 37 40 31 25 17 11 23 55 32
Total Current Assets 143 139 100 164 67 71 149 167 214 276 301
Total Assets 180 174 140 206 99 98 169 185 242 338 339

Tips Music Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 13 11 2 1 6 9 26 23 22 11 49
Cash Flow from Operating Activities 37 30 33 43 25 31 43 29 81 233 120
Cash Flow from Investing Activities 3 1 0 0 9 -5 -14 -27 -48 -111 11
Cash Flow from Financing Activities -42 -40 -34 -39 -31 -9 -25 -3 -43 -85 -139
Net Cash Inflow / Outflow -2 -9 -1 5 3 17 5 -1 -11 37 -8
Closing Cash & Cash Equivalent 11 2 1 6 9 26 31 22 11 49 41

Tips Music Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.18 0.2 0.21 0.22 0.2 0.79 3.35 4.98 5.96 9.9 13.03
CEPS(Rs) 0.29 0.31 0.31 0.32 0.29 0.87 3.41 5.04 6.06 10.06 13.2
DPS(Rs) 0.1 0.1 0.1 0.1 0.1 0.15 0.2 0.2 0.5 6 7
Book NAV/Share(Rs) 4.57 4.62 4.75 4.87 4.94 5.61 7.81 7.9 10.6 13.98 16.39
Core EBITDA Margin(%) 14.42 21.86 -7.23 20.18 3.1 -2.21 60.94 63.6 54.56 65.6 66.53
EBIT Margin(%) 14.52 23.99 30.92 22.39 4.66 16.09 65.44 65.41 56.72 70.73 71.93
Pre Tax Margin(%) 3.23 5.57 9.15 8.42 3.59 15.78 65.42 65.36 56.56 70.59 71.84
PAT Margin (%) 2.64 4.43 6.34 6.58 1.4 12.46 48.02 47.61 40.97 52.64 53.61
Cash Profit Margin (%) 4.35 6.78 9.46 9.51 2.04 13.76 48.91 48.16 41.68 53.46 54.32
ROA(%) 1.28 1.71 1.9 1.81 1.87 11.49 32.61 36.52 35.85 43.83 49.19
ROE(%) 3.86 4.33 4.33 4.54 4.06 15.01 47.86 63.4 64.15 80.57 85.63
ROCE(%) 7.85 9.8 9.98 8.94 10.27 18.13 64.56 87.1 88.8 108.26 114.89
Receivable days 14.59 44.59 75.34 57.18 17.57 57.6 66.96 44.41 37.31 35.21 31.61
Inventory Days 440.76 539.47 696.43 508.72 77.33 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 23.72 32.82 28.45 42.6 31.37 12.19 14.03 44.19 24.28 46.51 48.48
Price/Book(x) 0.91 1.43 1.25 1.91 1.26 1.72 6.02 27.86 13.64 32.95 38.54
Dividend Yield(%) 2.4 1.52 1.69 1.08 1.6 1.55 0.43 0.09 0.35 1.3 1.11
EV/Net Sales(x) 1.55 2.73 3.15 3.39 0.44 1.25 6.37 20.59 9.43 23.94 25.86
EV/Core EBITDA(x) 9.56 10.37 9.24 13.39 8.21 7.2 9.6 31.21 16.43 33.46 35.6
Net Sales Growth(%) -1.27 -33.13 -31.3 1 327.97 -55.23 -0.51 49.77 37.76 29.34 28.61
EBIT Growth(%) 406.39 10.5 -11.45 -26.88 -10.82 54.41 304.7 49.7 19.44 61.3 30.79
PAT Growth(%) 116.63 12.22 -1.65 4.88 -8.89 298.21 283.35 48.51 18.54 66.18 30.98
EPS Growth(%) 116.63 14.39 3.48 4.9 -8.89 298.14 323.26 48.51 19.7 66.18 31.59
Debt/Equity(x) 1.51 1.28 0.94 0.51 0.12 0.02 0 0 0 0 0
Current Ratio(x) 7.19 3.58 4.59 1.35 2.9 5.54 5.2 3.38 2.08 3.3 2.75
Quick Ratio(x) 2.26 0.88 1.16 0.88 1.65 5.54 5.2 3.38 2.08 3.3 2.75
Interest Cover(x) 1.29 1.3 1.42 1.6 4.33 51.66 2834.69 1218.27 370.27 490.32 735.39
Total Debt/Mcap(x) 1.65 0.9 0.76 0.27 0.09 0.01 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +29% +32% +28% +12%
Operating Profit CAGR +31% +36% +70% +30%
PAT CAGR +31% +37% +72% +49%
Share Price CAGR -7% +46% +48% +60%
ROE Average +86% +77% +68% +34%
ROCE Average +115% +104% +93% +48%

Tips Music Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 64.15 %
FII 7.48 %
DII (MF + Insurance) 4.94 %
Public (retail) 35.85 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 68.9263.8664.1664.1564.1564.1564.1564.1564.1564.15
FII 0.852.092.394.847.438.228.118.167.357.48
DII 0.98.176.715.034.273.524.075.024.984.94
Public 31.0836.1435.8435.8535.8535.8535.8535.8535.8535.85
Others 0000000000
Total 100100100100100100100100100100

Tips Music Peer Comparison

Film Production, Distribution & Entertainment Edit Columns

Tips Music Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tips Music Pros & Cons

Pros

  • Company has delivered good profit growth of 72% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 77%
  • Company is almost debt free.

Cons

  • Stock is trading at 31.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp