Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Tiger Logistics I
Join Channel
Consolidated Standalone

Tiger Logistics (I)

₹43.6 2 | 4.9%

Market Cap ₹461 Cr.

Stock P/E 41.1

P/B 4.3

Current Price ₹43.6

Book Value ₹ 10.1

Face Value 1

52W High ₹87

Dividend Yield 0%

52W Low ₹ 34.4

Edit Ratio

Tiger Logistics (I) Research see more...

Overview Inc. Year: 2000Industry: Logistics

Tiger Logistics (India) Ltd is a leading logistics and transportation company based in India, providing a wide range of services to customers across various industries. Established in 2000, the company has grown to become a trusted name in the logistics sector, offering solutions for freight forwarding, customs brokerage, warehousing, transportation, and project cargo. Tiger Logistics has a strong presence in India, with a network of offices and agents spread across the country, and also operates in other countries like the USA, Singapore, and Hong Kong. The company has an experienced team of professionals who provide customized solutions to meet the unique requirements of each customer. Tiger Logistics is committed to providing reliable, efficient, and cost-effective logistics services, using the latest technology and adhering to international standards. The company's vision is to be a global leader in the logistics industry, delivering excellence in customer service and satisfaction.

Read More..

Tiger Logistics (I) Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Tiger Logistics (I) Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 171 192 171 107 182 83 61 42 54 52
Other Income 2 1 1 1 1 2 1 0 0 1
Total Income 173 193 171 108 183 85 62 42 54 53
Total Expenditure 164 181 159 102 172 74 58 39 50 48
Operating Profit 10 12 12 6 11 11 4 3 4 5
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 9 11 12 6 10 11 4 3 4 5
Provision for Tax 1 2 2 2 2 3 2 1 1 1
Profit After Tax 9 10 11 5 8 8 2 2 3 4
Adjustments 0 -0 0 0 -0 -0 0 0 0 0
Profit After Adjustments 9 10 11 5 8 8 2 2 3 4
Adjusted Earnings Per Share 0.8 0.9 1 0.4 0.7 0.8 0.2 0.2 0.3 0.3

Tiger Logistics (I) Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 122 147 246 253 298 324 330 301 168 615 433 209
Other Income 1 1 1 1 0 1 0 2 1 2 7 2
Total Income 123 148 246 254 298 325 331 303 169 617 440 211
Total Expenditure 117 141 235 241 281 305 316 310 178 578 407 195
Operating Profit 6 7 11 13 17 20 15 -7 -8 40 33 16
Interest 0 0 0 0 1 2 3 4 2 2 1 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 -1 0 0 0 0 0 -1 0 0 0
Profit Before Tax 5 6 8 12 16 17 10 -12 -12 37 31 16
Provision for Tax 2 2 3 5 6 6 4 0 0 4 8 5
Profit After Tax 3 4 6 7 10 11 6 -12 -12 34 23 11
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 4 6 7 10 11 6 -12 -12 34 23 11
Adjusted Earnings Per Share 0.4 0.4 0.5 0.7 1 1.1 0.6 -1.2 -1.2 3.2 2.2 1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -30% 13% 6% 14%
Operating Profit CAGR -18% 0% 11% 19%
PAT CAGR -32% 0% 16% 23%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 13% 109% 35% 31%
ROE Average 27% 20% 10% 16%
ROCE Average 38% 28% 18% 24%

Tiger Logistics (I) Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 16 27 30 37 47 58 65 53 42 74 98
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 1 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 1 0 1 8 4 3 4 4 2 2
Total Current Liabilities 16 15 37 41 38 51 56 47 37 44 19
Total Liabilities 32 43 68 79 93 114 124 104 83 121 119
Fixed Assets 4 3 3 3 3 3 11 10 9 8 8
Other Non-Current Assets 0 0 0 1 10 14 5 16 17 7 7
Total Current Assets 29 40 65 75 80 97 108 79 58 106 105
Total Assets 32 43 68 79 93 114 124 104 83 121 119

Tiger Logistics (I) Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 6 8 5 1 -2 -22 -30 -31 -8 32
Cash Flow from Operating Activities 5 -5 -11 6 2 -12 -4 2 26 44 17
Cash Flow from Investing Activities -2 0 -1 -1 -2 -6 -1 -0 0 -5 0
Cash Flow from Financing Activities -0 7 9 -3 -1 -2 -3 -4 -2 -2 -1
Net Cash Inflow / Outflow 2 2 -3 2 -1 -20 -8 -2 25 37 17
Closing Cash & Cash Equivalent 6 8 5 7 -2 -22 -30 -31 -8 32 52

Tiger Logistics (I) Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.44 0.37 0.55 0.69 0.98 1.07 0.6 -1.17 -1.18 3.18 2.2
CEPS(Rs) 0.54 0.44 0.64 0.76 1.03 1.13 0.71 -1.07 -1.09 3.26 2.27
DPS(Rs) 0 0 0 0 0 0 0 0 0 0.1 0
Book NAV/Share(Rs) 2.12 2.58 2.79 3.48 4.46 5.53 6.17 4.99 3.97 7.04 9.23
Core EBITDA Margin(%) 4.26 4.19 4.25 5.03 5.75 6.03 4.35 -2.79 -5.75 6.11 6.08
EBIT Margin(%) 4.11 4.12 3.54 5 5.64 6.04 4.12 -2.55 -6.05 6.32 7.47
Pre Tax Margin(%) 4.01 4.08 3.43 4.82 5.36 5.37 3.18 -4.02 -7.22 6.08 7.23
PAT Margin (%) 2.78 2.64 2.35 2.88 3.47 3.5 1.92 -4.09 -7.4 5.47 5.36
Cash Profit Margin (%) 3.41 3.17 2.77 3.17 3.65 3.68 2.26 -3.77 -6.87 5.6 5.54
ROA(%) 8.23 10.36 10.44 9.97 12.02 10.98 5.34 -10.8 -13.23 32.93 19.34
ROE(%) 23.17 17.85 20.34 21.99 24.61 21.51 10.26 -20.93 -26.24 57.78 26.98
ROCE(%) 30.59 27.71 26.44 31.06 34.74 28.49 14.75 -8.08 -13.89 59.21 37.64
Receivable days 85.84 64.49 64.93 89.31 87.56 94.83 107.17 101 118.16 33.18 49.68
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 7.76 10.31 22.04 22.05 16.77 16.91 0 0 6.64 16.55
Price/Book(x) 0 1.11 2.02 4.37 4.84 3.26 1.65 0.6 1.07 3 3.93
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0.47 0
EV/Net Sales(x) -0.02 0.15 0.26 0.63 0.77 0.66 0.42 0.21 0.31 0.31 0.77
EV/Core EBITDA(x) -0.42 3.28 5.76 11.93 13.29 10.58 9.33 -9.29 -6.34 4.83 10
Net Sales Growth(%) 16.21 20.74 66.68 3.1 17.6 8.79 1.89 -8.74 -44.32 266.41 -29.55
EBIT Growth(%) 12.96 21.06 43.39 45.51 32.55 16.56 -30.57 -156.49 -32.34 482.66 -16.75
PAT Growth(%) 20.39 14.9 48.31 26.19 41.58 9.95 -44.14 -294.51 -0.69 370.7 -30.98
EPS Growth(%) 20.39 -16.13 48.31 26.19 41.58 9.95 -44.14 -294.52 -0.69 370.7 -30.98
Debt/Equity(x) 0.01 0 0.31 0.17 0.14 0.43 0.54 0.7 0.36 0 0
Current Ratio(x) 1.84 2.61 1.77 1.83 2.1 1.9 1.93 1.67 1.55 2.4 5.5
Quick Ratio(x) 1.84 2.61 1.77 1.83 2.1 1.9 2.12 1.67 1.55 2.4 5.5
Interest Cover(x) 40.86 96.09 32.61 27.07 20.38 9.03 4.38 -1.73 -5.19 25.78 31.32
Total Debt/Mcap(x) 0 0 0.15 0.04 0.03 0.13 0.33 1.16 0.33 0 0

Tiger Logistics (I) Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.71 73.71 73.71 71.16 66.62 64.65 64.65 61.81 57.1 57.1
FII 0 0 0 0 0.17 0.22 0.22 1.07 7.36 8.19
DII 0 0 0 0 0 0 0 0 0 0
Public 26.29 26.29 26.29 28.84 33.21 35.13 35.13 37.12 35.54 34.71
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 4.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Tiger Logistics (I) News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!