Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹368 Cr.
Stock P/E
13.6
P/B
2.3
Current Price
₹34.8
Book Value
₹ 15.1
Face Value
1
52W High
₹64.5
52W Low
₹ 22.9
Dividend Yield
0%

Tiger Logistics (I) Overview

Business

Tiger Logistics (India) Ltd. is an integrated logistics and supply chain solutions provider. The company primarily operates as an international freight forwarder, offering a comprehensive suite of services including ocean freight, air freight, customs clearance, road transportation, warehousing, and project logistics. Its core business model involves acting as an intermediary, leveraging its network of carriers, agents, and infrastructure to manage the movement of goods for clients globally. The company makes money by charging fees for these various logistics services, effectively managing the end-to-end supply chain for importers and exporters.

Revenue Mix

The company's primary services, which also represent its de facto segments, include:

International Freight Forwarding: This typically forms the largest portion, covering both Ocean Freight (Full Container Load - FCL, Less than Container Load - LCL) and Air Freight.

Customs Clearance: Facilitating the customs process for imports and exports.

Transportation & Distribution: Domestic road and rail transportation, and last-mile delivery.

Warehousing & Value-Added Services: Storage, inventory management, packaging, and other supply chain solutions.

Project Logistics: Handling large, complex, and specialized cargo movements for specific projects.

Specific revenue contribution percentages for each segment are not publicly detailed in a standardized format in every overview, but international freight forwarding typically dominates.

Industry

The Indian logistics industry is highly fragmented but undergoing consolidation and formalization. It's characterized by intense competition from both large global players and numerous local, unorganized operators. Tiger Logistics operates as a mid-sized player, positioning itself as an agile and tech-enabled logistics partner, focusing on providing customized solutions. It differentiates itself through its asset-light model (relying on third-party carriers/warehouses), strong network of agents, and technology adoption, primarily targeting MSMEs and mid-market enterprises involved in international trade, rather than competing directly with large integrated logistics behemoths on sheer scale.

MOAT

Logistics, especially freight forwarding, generally has a low inherent moat due to ease of entry and price-sensitive customers. However, Tiger Logistics' potential advantages may include:

Customer Relationships & Niche Expertise: Developing long-term relationships with clients through tailored services and expertise in specific trade lanes or cargo types.

Agent Network: A robust and reliable global network of agents and partners, crucial for international freight forwarding.

Technology Adoption: Investing in logistics management software, real-time tracking, and data analytics to improve efficiency and transparency for clients, potentially leading to stickier relationships.

Operational Efficiency: An asset-light model combined with efficient operations can lead to cost advantages and better service delivery.

Growth Drivers

Growth in Indian Trade: Increasing exports and imports driven by India's economic growth and global integration will directly boost demand for freight forwarding.

"Make in India" & PLI Schemes: Government initiatives promoting domestic manufacturing will lead to increased movement of raw materials and finished goods.

Infrastructure Development: Ongoing improvements in India's logistics infrastructure (ports, roads, railways, multimodal hubs) will enhance efficiency and connectivity.

E-commerce Expansion: The booming e-commerce sector requires robust and agile logistics solutions, especially for cross-border shipments.

Formalization of Logistics: Regulatory changes like GST and government focus on reducing logistics costs incentivize organized players over unorganized ones.

Diversification & Geographic Expansion: Expanding service offerings and geographic reach within India and internationally.

Risks

Economic Downturns: Global and domestic economic slowdowns can significantly reduce trade volumes, impacting demand for logistics services.

Intense Competition: The industry is highly competitive, leading to pricing pressures and potential margin erosion.

Fuel Price Volatility: Fuel is a significant cost component for transportation; price fluctuations can impact profitability if not effectively passed on to customers.

Geopolitical Risks & Trade Wars: International trade is sensitive to geopolitical events, protectionist policies, and trade disputes, which can disrupt supply chains.

Regulatory Changes: Changes in customs regulations, trade policies, or environmental norms can impact operations and compliance costs.

Supply Chain Disruptions: Events like pandemics, natural disasters, or port congestion can severely disrupt operations and increase costs.

Working Capital Management: As a service provider, efficient management of receivables and payables is crucial.

Management & Ownership

Tiger Logistics is a promoter-led company. The management team, including the promoters, generally possesses significant experience in the logistics and freight forwarding industry. This often implies a long-term strategic vision and a deep understanding of the sector. Ownership structure typically involves a significant promoter holding, with the remaining shares held by institutional investors (FIIs, DIIs), high-net-worth individuals, and the public.

Outlook

Tiger Logistics operates in a growing but competitive Indian logistics market. The bull case for the company rests on India's strong economic growth trajectory, increasing international trade, and ongoing infrastructure development. Its asset-light model and focus on technology could enable it to capture market share from unorganized players and grow with its existing client base by offering integrated solutions. The bear case highlights the intense competition, susceptibility to global economic fluctuations, and the challenge of maintaining margins amidst fuel price volatility and aggressive pricing by larger players. While the sector offers significant tailwinds, the company's ability to scale efficiently, leverage technology, and maintain strong customer relationships will be crucial for sustained profitable growth.

Tiger Logistics (I) Share Price

Live · BSE / NSE · Inception: 2000
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Tiger Logistics (I) Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 52 93 101 160 160 115 103 169 139 163
Other Income 1 2 2 2 3 2 1 2 2 3
Total Income 53 94 103 162 163 117 104 171 141 165
Total Expenditure 48 88 96 151 151 107 97 158 131 161
Operating Profit 5 6 7 11 12 10 7 13 10 5
Interest 0 0 0 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 6 6 10 11 8 6 12 8 3
Provision for Tax 1 2 2 3 3 2 2 3 2 1
Profit After Tax 4 4 5 8 8 6 5 9 6 2
Adjustments 0 0 0 0 0 -0 0 0 0 0
Profit After Adjustments 4 4 5 8 8 6 5 9 6 2
Adjusted Earnings Per Share 0.3 3.8 4.4 0.7 0.8 0.6 0.4 0.8 0.6 0.2

Tiger Logistics (I) Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 246 253 298 324 330 301 168 615 433 240 536 574
Other Income 1 1 0 1 0 2 1 2 7 4 9 8
Total Income 246 254 298 325 331 303 169 617 440 244 545 581
Total Expenditure 235 241 281 305 316 310 178 578 407 225 505 547
Operating Profit 11 13 17 20 15 -7 -8 40 33 19 40 35
Interest 0 0 1 2 3 4 2 2 1 1 3 4
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses -1 0 0 0 0 0 -1 0 0 0 0 0
Profit Before Tax 8 12 16 17 10 -12 -12 37 31 18 36 29
Provision for Tax 3 5 6 6 4 0 0 4 8 5 9 8
Profit After Tax 6 7 10 11 6 -12 -12 34 23 13 27 22
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 7 10 11 6 -12 -12 34 23 13 27 22
Adjusted Earnings Per Share 0.5 0.7 1 1.1 0.6 -1.2 -1.2 3.2 2.2 1.2 2.6 2

Tiger Logistics (I) Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 30 37 47 58 65 53 42 74 98 111 138
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 0 0 0 0 0 0 0 0 1 0
Other Non-Current Liabilities 0 1 8 4 3 4 4 2 2 3 4
Total Current Liabilities 37 41 38 51 56 47 37 44 19 28 53
Total Liabilities 68 79 93 114 124 104 83 121 119 143 195
Fixed Assets 3 3 3 3 11 10 9 8 8 9 9
Other Non-Current Assets 0 1 10 14 5 16 17 7 7 15 13
Total Current Assets 65 75 80 97 108 79 58 106 105 119 173
Total Assets 68 79 93 114 124 104 83 121 119 143 195

Tiger Logistics (I) Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 5 1 -2 -22 -30 -31 -8 32 52 43
Cash Flow from Operating Activities -11 6 2 -12 -4 2 26 44 17 -17 -19
Cash Flow from Investing Activities -1 -1 -2 -6 -1 -0 0 -5 0 -5 2
Cash Flow from Financing Activities 9 -3 -1 -2 -3 -4 -2 -2 -1 11 20
Net Cash Inflow / Outflow -3 2 -1 -20 -8 -2 25 37 17 -11 3
Closing Cash & Cash Equivalent 5 7 -2 -22 -30 -31 -8 32 52 43 51

Tiger Logistics (I) Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.55 0.69 0.98 1.07 0.6 -1.17 -1.18 3.18 2.2 1.23 2.55
CEPS(Rs) 0.64 0.76 1.03 1.13 0.71 -1.07 -1.09 3.26 2.27 1.3 2.63
DPS(Rs) 0 0 0 0 0 0 0 0.1 0 0 0
Book NAV/Share(Rs) 2.79 3.48 4.46 5.53 6.17 4.99 3.97 7.04 9.23 10.48 13.08
Core EBITDA Margin(%) 4.25 5.03 5.75 6.03 4.35 -2.79 -5.75 6.11 6.08 6.39 5.86
EBIT Margin(%) 3.54 5 5.64 6.04 4.12 -2.55 -6.05 6.32 7.47 7.68 7.35
Pre Tax Margin(%) 3.43 4.82 5.36 5.37 3.18 -4.02 -7.22 6.08 7.23 7.37 6.73
PAT Margin (%) 2.35 2.88 3.47 3.5 1.92 -4.09 -7.4 5.47 5.36 5.4 5.04
Cash Profit Margin (%) 2.77 3.17 3.65 3.68 2.26 -3.77 -6.87 5.6 5.54 5.72 5.19
ROA(%) 10.44 9.97 12.02 10.98 5.34 -10.8 -13.23 32.93 19.34 9.88 15.96
ROE(%) 20.34 21.99 24.61 21.51 10.26 -20.93 -26.24 57.78 26.98 12.44 21.68
ROCE(%) 26.44 31.06 34.74 28.49 14.75 -8.08 -13.89 59.21 37.64 16.76 26.73
Receivable days 64.93 89.31 87.56 94.83 107.17 101 118.16 33.18 49.68 90.46 58.69
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 10.31 22.04 22.05 16.77 16.91 0 0 6.64 16.55 37.51 18.59
Price/Book(x) 2.02 4.37 4.84 3.26 1.65 0.6 1.07 3 3.93 4.39 3.63
Dividend Yield(%) 0 0 0 0 0 0 0 0.47 0 0 0
EV/Net Sales(x) 0.26 0.63 0.77 0.66 0.42 0.21 0.31 0.31 0.77 1.9 0.9
EV/Core EBITDA(x) 5.76 11.93 13.29 10.58 9.33 -9.29 -6.34 4.83 10 23.73 12.04
Net Sales Growth(%) 66.68 3.1 17.6 8.79 1.89 -8.74 -44.32 266.41 -29.55 -44.56 123.22
EBIT Growth(%) 43.39 45.51 32.55 16.56 -30.57 -156.49 -32.34 482.66 -16.75 -43 113.75
PAT Growth(%) 48.31 26.19 41.58 9.95 -44.14 -294.51 -0.69 370.7 -30.98 -44.15 108.33
EPS Growth(%) 48.31 26.19 41.58 9.95 -44.14 -294.52 -0.69 370.7 -30.99 -44.15 108.33
Debt/Equity(x) 0.31 0.17 0.14 0.43 0.54 0.7 0.36 0 0 0.11 0.25
Current Ratio(x) 1.77 1.83 2.1 1.9 1.93 1.67 1.55 2.4 5.5 4.22 3.29
Quick Ratio(x) 1.77 1.83 2.1 1.9 2.12 1.67 1.55 2.4 5.5 4.22 3.29
Interest Cover(x) 32.61 27.07 20.38 9.03 4.38 -1.73 -5.19 25.78 31.32 24.34 11.76
Total Debt/Mcap(x) 0.15 0.04 0.03 0.13 0.33 1.16 0.33 0 0 0.02 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +123% -4% +12% +8%
Operating Profit CAGR +111% 0% +14%
PAT CAGR +108% -7% +16%
Share Price CAGR -38% -2% +53% +5%
ROE Average +22% +20% +19% +15%
ROCE Average +27% +27% +25% +23%

Tiger Logistics (I) Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 57.3 %
FII 11.48 %
DII (MF + Insurance) 0 %
Public (retail) 42.7 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 57.157.157.157.157.157.157.157.157.157.3
FII 7.368.198.78.079.419.7611.6111.7811.3211.48
DII 0000000.19000
Public 42.942.942.942.942.942.942.942.942.942.7
Others 0000000000
Total 100100100100100100100100100100

Tiger Logistics (I) Peer Comparison

Logistics Edit Columns

Tiger Logistics (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tiger Logistics (I) Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 20%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp