Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Tiaan Consumer
Join Channel
Consolidated Standalone

Tiaan Consumer

₹3 0.1 | 4.6%

Market Cap ₹3 Cr.

Stock P/E -1.3

P/B -1.9

Current Price ₹3

Book Value ₹ -1.6

Face Value 10

52W High ₹4.5

Dividend Yield 0%

52W Low ₹ 2.4

Edit Ratio

Tiaan Consumer Research see more...

Overview Inc. Year: 1992Industry: Trading

Tiaan Consumer Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Tiaan Consumer Quarterly Results

#(Fig in Cr.) Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Net Sales 0 1 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 1 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 1
Operating Profit 0 0 0 -0 0 -0 -0 -0 -0 -1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 -0 0 -0 -1 -0 -0 -2
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 -0 0 -0 -1 -0 -0 -2
Adjustments 0 -0 0 0 0 -0 0 -0 0 0
Profit After Adjustments 0 0 0 -0 0 -0 -1 -0 -0 -2
Adjusted Earnings Per Share 0.1 0.2 0 -0 0 -0.3 -0.5 -0.2 -0.1 -1.5

Tiaan Consumer Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 0 0 0 0 10 49 19 4 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 1 10 49 19 4 0 0 0
Total Expenditure 0 0 0 0 0 10 46 18 3 0 2 1
Operating Profit 0 -0 0 0 0 0 3 1 1 -0 -2 -1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 0 0 0 0 2 1 1 -0 -2 -3
Provision for Tax 0 0 0 0 0 0 1 0 0 0 0 0
Profit After Tax 0 -0 0 0 0 0 2 1 1 -0 -2 -3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 0 0 0 0 2 1 1 -0 -2 -3
Adjusted Earnings Per Share 0 0 0 0 0 0.5 1.7 0.8 0.9 -0.3 -2.3 -2.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% 0%
Operating Profit CAGR 0% NAN% 0% 0%
PAT CAGR 0% NAN% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 16% -54% -43% NA%
ROE Average -26% -7% 4% 3%
ROCE Average -24% -5% 7% 5%

Tiaan Consumer Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3 3 3 3 3 3 9 10 11 10 8
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 0 0 1 10 7 0 0 1
Total Liabilities 3 3 3 3 3 5 19 17 11 11 10
Fixed Assets 0 0 0 1 1 1 1 1 1 0 0
Other Non-Current Assets 3 3 2 2 2 1 3 3 3 3 2
Total Current Assets 0 0 1 0 1 3 15 13 7 7 7
Total Assets 3 3 3 3 3 5 19 17 11 11 10

Tiaan Consumer Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -0 -0 0 2 -0 -0 -1 -2 0 -0 -1
Cash Flow from Investing Activities 0 0 0 -2 0 0 -2 1 -0 0 0
Cash Flow from Financing Activities 0 0 0 0 0 0 4 1 0 0 1
Net Cash Inflow / Outflow -0 0 0 -0 -0 0 0 -0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Tiaan Consumer Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0.05 0.49 1.7 0.81 0.91 -0.31 -2.32
CEPS(Rs) 0.01 -0.1 0.33 0.2 0.19 0.6 1.92 1.05 1.12 -0.11 -1.89
DPS(Rs) 0 0 0 0 0 0 0 0.06 0.06 0 0
Book NAV/Share(Rs) 0 0 0 0 4.93 5.42 8.71 9.52 10.44 10.12 7.8
Core EBITDA Margin(%) 4.8 -39.95 92.75 22.25 18.02 4.24 5.12 6.72 32.81 -654.4 0
EBIT Margin(%) 5.08 -39.79 92.84 1.13 8.28 4.2 4.77 5.89 31.71 -1047.23 0
Pre Tax Margin(%) 5.04 -39.83 92.8 1.09 8.27 4.2 4.76 5.88 31.7 -1047.23 0
PAT Margin (%) 4.49 -39.83 69.29 0.76 5.79 2.98 3.57 4.36 23.95 -1047.23 0
Cash Profit Margin (%) 4.63 -39.83 69.29 28.28 23.24 3.65 4.02 5.62 29.46 -379.48 0
ROA(%) 0.23 -2.28 7.01 0.11 0.9 7.44 14.53 4.63 6.68 -2.97 -23.78
ROE(%) 0.23 -2.29 7.09 0.11 0.94 9.48 28.42 8.92 9.15 -3.05 -25.87
ROCE(%) 0.26 -2.28 9.5 0.16 1.35 13.38 37.9 12.03 12.12 -3.05 -23.59
Receivable days 0 0 0 0 199.68 44.51 54.97 213.62 654.16 0 0
Inventory Days 0 0 0 101.74 0 0 16.1 51.47 290.88 0 0
Payable days 0 0 0 0 182.5 30.12 43.75 165.38 524.9 219.64 3.45
PER(x) 0 0 0 0 347.75 7.79 25.56 15.15 28.09 0 0
Price/Book(x) 0 0 0 0 3.27 0.71 4.99 1.29 2.46 0.59 0.31
Dividend Yield(%) 0 0 0 0 0 0 0 0.24 0.15 0 0
EV/Net Sales(x) 21.3 18.22 8.83 7.04 20.09 0.23 0.91 0.66 6.72 198.19 0
EV/Core EBITDA(x) 408.29 -45.8 9.51 24.58 78.05 4.72 17.49 9.24 18.05 -52.23 -2.02
Net Sales Growth(%) -17.02 12.37 82.77 44.18 15.28 1955.09 381.29 -60.83 -79.53 -99.22 -100
EBIT Growth(%) 193.38 -980.66 526.47 -98.25 747.76 943.05 445.42 -51.62 10.28 -125.88 -629.61
PAT Growth(%) 249.92 -1097.66 417.99 -98.41 773.81 958.88 476.75 -52.15 12.31 -134.27 -640.56
EPS Growth(%) 0 0 0 0 0 959.61 246.47 -52.15 12.31 -134.27 -640.5
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0.18
Current Ratio(x) 12.04 6.99 10.7 5.9 2.5 1.79 1.44 1.87 16.12 57.58 4.7
Quick Ratio(x) 12.04 6.99 10.7 3.87 2.5 1.79 1.23 1.42 9.5 31.67 2.23
Interest Cover(x) 144.91 -995.43 2247.04 31.19 429.46 778.71 2463.85 1113.09 2070.33 0 -66.64
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.59

Tiaan Consumer Shareholding Pattern

# Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
Promoter 8.61 8.61 8.61 0 0.02 0.02 0.02 0.02 0.02 0.02
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 91.39 91.39 91.39 100 99.98 99.98 99.98 99.98 99.98 99.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -1.9 times its book value
  • Debtor days have improved from 219.64 to 3.45days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0.02%.
  • Company has a low return on equity of -7% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Tiaan Consumer News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!