Market Cap ₹66 Cr.
Stock P/E 6.6
P/B 0.6
Current Price ₹34.5
Book Value ₹ 54
Face Value 10
52W High ₹68.5
Dividend Yield 0%
52W Low ₹ 30.1
Three M Paper Boards Limited, with its roots dating back to 1989, is a paragon of paper manufacturing excellence. The company, under the stewardship of Mr. Hitendra Dhanji Shah, Mrs. Prafulla Hitendra Shah, and Mr. Rushabh Hitendra Shah, it has evolved to produce eco-friendly duplex board paper products that serve a multitude of industries, including packaging, food and beverage, and pharmaceuticals. With a state-of-the-art manufacturing facility in Chiplun, Maharashtra, Three M Paper Boards is committed to delivering high-quality printing results and cost-effective solutions. Clientele includes prominent names in various sectors, relying on Three M Paper Boards for their packaging needs. With an annual production capacity of 72,000 TPA, Three M Paper Boards Limited is equipped with technology for manufacturing paper boards of global quality standards suitable for high-quality print jobs across the globe.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 165 | 313 | 327 | 272 | 266 | |
| Other Income | 0 | 3 | 2 | 4 | 3 | |
| Total Income | 166 | 316 | 330 | 276 | 269 | |
| Total Expenditure | 151 | 298 | 308 | 249 | 244 | |
| Operating Profit | 15 | 18 | 22 | 27 | 25 | |
| Interest | 7 | 7 | 10 | 7 | 6 | |
| Depreciation | 6 | 6 | 6 | 7 | 7 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 2 | 5 | 6 | 13 | 12 | |
| Provision for Tax | 1 | 1 | -1 | 2 | 2 | |
| Profit After Tax | 2 | 3 | 7 | 11 | 10 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 2 | 3 | 7 | 11 | 10 | |
| Adjusted Earnings Per Share | 1.3 | 2.5 | 5 | 8.4 | 5.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | -5% | 0% | 0% |
| Operating Profit CAGR | -7% | 12% | 0% | 0% |
| PAT CAGR | -9% | 49% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | NA% | NA% | NA% |
| ROE Average | 12% | 16% | 12% | 12% |
| ROCE Average | 12% | 13% | 12% | 12% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 37 | 41 | 47 | 61 | 104 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 27 | 41 | 44 | 34 | 24 |
| Other Non-Current Liabilities | 10 | 11 | 10 | 9 | 8 |
| Total Current Liabilities | 68 | 89 | 88 | 92 | 105 |
| Total Liabilities | 142 | 182 | 189 | 195 | 241 |
| Fixed Assets | 71 | 69 | 78 | 76 | 85 |
| Other Non-Current Assets | 4 | 5 | 4 | 4 | 17 |
| Total Current Assets | 68 | 108 | 107 | 115 | 138 |
| Total Assets | 142 | 182 | 189 | 195 | 241 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 5 | 0 |
| Cash Flow from Operating Activities | 12 | -10 | 24 | 11 | 10 |
| Cash Flow from Investing Activities | -4 | -6 | -18 | -5 | -27 |
| Cash Flow from Financing Activities | -8 | 16 | -5 | -12 | 17 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | -5 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.32 | 2.5 | 5.05 | 8.36 | 5.19 |
| CEPS(Rs) | 5.56 | 6.79 | 9.67 | 13.28 | 8.66 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 28.52 | 31.02 | 36.07 | 45.19 | 53.98 |
| Core EBITDA Margin(%) | 8.53 | 4.62 | 5.86 | 8.55 | 8.26 |
| EBIT Margin(%) | 5.45 | 3.81 | 4.77 | 7.51 | 6.87 |
| Pre Tax Margin(%) | 1.42 | 1.47 | 1.83 | 4.77 | 4.54 |
| PAT Margin (%) | 1.05 | 1.05 | 2.02 | 4.14 | 3.76 |
| Cash Profit Margin (%) | 4.41 | 2.84 | 3.87 | 6.57 | 6.28 |
| ROA(%) | 1.21 | 2.02 | 3.57 | 5.86 | 4.59 |
| ROE(%) | 4.62 | 8.4 | 15.05 | 20.83 | 12.14 |
| ROCE(%) | 9.9 | 11.38 | 12.61 | 15.58 | 12.17 |
| Receivable days | 63.9 | 43.75 | 49.45 | 64.87 | 77.73 |
| Inventory Days | 59.04 | 27.52 | 30.48 | 42.61 | 49.45 |
| Payable days | 186.02 | 94.08 | 93.1 | 99.51 | 116.08 |
| PER(x) | 0 | 0 | 0 | 0 | 5.89 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.57 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.36 | 0.27 | 0.25 | 0.32 | 0.46 |
| EV/Core EBITDA(x) | 4.11 | 4.75 | 3.83 | 3.18 | 4.86 |
| Net Sales Growth(%) | 0 | 89.54 | 4.59 | -16.81 | -2.46 |
| EBIT Growth(%) | 0 | 32.54 | 30.99 | 30.95 | -10.79 |
| PAT Growth(%) | 0 | 89.75 | 101.96 | 70.24 | -11.27 |
| EPS Growth(%) | 0 | 89.75 | 101.96 | 65.63 | -37.89 |
| Debt/Equity(x) | 1.43 | 1.92 | 1.73 | 1.19 | 0.6 |
| Current Ratio(x) | 0.99 | 1.21 | 1.22 | 1.25 | 1.31 |
| Quick Ratio(x) | 0.6 | 0.98 | 0.83 | 0.93 | 0.91 |
| Interest Cover(x) | 1.35 | 1.63 | 1.62 | 2.74 | 2.95 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 1.06 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|
| Promoter | 70 | 70 | 70 | 70 | 70 | 70 |
| FII | 6.21 | 4.13 | 2.07 | 2.07 | 2.07 | 2.07 |
| DII | 5.95 | 2.61 | 2.03 | 1.42 | 1.42 | 1.42 |
| Public | 17.85 | 23.27 | 25.91 | 26.51 | 26.51 | 26.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|
| Promoter | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 | 1.35 |
| FII | 0.12 | 0.08 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 0.11 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 |
| Public | 0.34 | 0.45 | 0.5 | 0.51 | 0.51 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About
