Market Cap ₹3614 Cr.
Stock P/E 34.8
P/B 7.6
Current Price ₹1816
Book Value ₹ 238.2
Face Value 10
52W High ₹2187
Dividend Yield 1.1%
52W Low ₹ 577.8
The Anup Engineering Ltd, collectively with its subsidiaries, engages inside the manufacture and fabrication of process device for chemical substances, petrochemicals, pharmaceuticals, fertilizers, tablets, oil and gasoline, power, pulp and paper, water, aerospace, LNG, and different industries in India. The enterprise provides static manner gadget, including heat exchangers, reactors, pressure vessels, columns and towers, and custom fabrication products; technology products; dished ends; and commercial centrifuges, as well as pre-fabrication engineering offerings for static technique system to its customers. It additionally exports its products. The organisation previously referred to as Anveshan Heavy Engineering Ltd and modified its name to The Anup Engineering Ltd in January 2019. The Anup Engineering Ltd become incorporated in 2017 and is based in Ahmedabad, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 52 | 89 | 47 | 100 | 52 | 101 | 114 | 144 | 125 | 140 |
| Other Income | 0 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 2 |
| Total Income | 52 | 90 | 48 | 102 | 52 | 101 | 115 | 145 | 126 | 141 |
| Total Expenditure | 39 | 66 | 36 | 76 | 42 | 80 | 92 | 114 | 97 | 108 |
| Operating Profit | 13 | 23 | 11 | 26 | 10 | 21 | 23 | 31 | 28 | 33 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 20 | 8 | 23 | 7 | 18 | 19 | 27 | 25 | 29 |
| Provision for Tax | 2 | 5 | 2 | -10 | 1 | 5 | 5 | 7 | 6 | 7 |
| Profit After Tax | 8 | 16 | 6 | 32 | 5 | 13 | 14 | 19 | 19 | 22 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 |
| Profit After Adjustments | 8 | 16 | 6 | 32 | 5 | 13 | 14 | 19 | 19 | 22 |
| Adjusted Earnings Per Share | 4 | 8 | 3.1 | 16.4 | 2.6 | 6.5 | 7 | 9.8 | 9.4 | 11 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 245 | 279 | 288 | 411 | 523 |
| Other Income | 4 | 4 | 4 | 1 | 2 |
| Total Income | 250 | 283 | 292 | 413 | 527 |
| Total Expenditure | 176 | 209 | 217 | 327 | 411 |
| Operating Profit | 74 | 74 | 75 | 85 | 115 |
| Interest | 2 | 2 | 2 | 3 | 1 |
| Depreciation | 9 | 11 | 12 | 13 | 14 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 63 | 61 | 61 | 70 | 100 |
| Provision for Tax | 20 | 8 | -1 | 19 | 25 |
| Profit After Tax | 43 | 54 | 62 | 51 | 74 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 43 | 54 | 62 | 51 | 74 |
| Adjusted Earnings Per Share | 21.1 | 27.2 | 31.4 | 26 | 37.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 43% | 19% | 0% | 0% |
| Operating Profit CAGR | 13% | 5% | 0% | 0% |
| PAT CAGR | -18% | 6% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 209% | 84% | 55% | NA% |
| ROE Average | 12% | 15% | 15% | 15% |
| ROCE Average | 17% | 18% | 18% | 18% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 323 | 337 | 393 | 438 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 30 |
| Other Non-Current Liabilities | 15 | 13 | 12 | 12 |
| Total Current Liabilities | 84 | 81 | 120 | 163 |
| Total Liabilities | 422 | 431 | 525 | 643 |
| Fixed Assets | 171 | 212 | 203 | 217 |
| Other Non-Current Assets | 35 | 3 | 43 | 91 |
| Total Current Assets | 216 | 216 | 280 | 334 |
| Total Assets | 422 | 431 | 525 | 643 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 4 | 9 |
| Cash Flow from Operating Activities | 32 | 53 | 74 | 30 |
| Cash Flow from Investing Activities | -15 | -12 | -61 | -33 |
| Cash Flow from Financing Activities | -16 | -38 | -7 | 25 |
| Net Cash Inflow / Outflow | 1 | 3 | 6 | 22 |
| Closing Cash & Cash Equivalent | 1 | 4 | 9 | 31 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 21.06 | 27.22 | 31.4 | 25.98 |
| CEPS(Rs) | 25.44 | 32.56 | 37.27 | 32.32 |
| DPS(Rs) | 3.5 | 3.5 | 4 | 7.5 |
| Book NAV/Share(Rs) | 158.03 | 170.97 | 198.54 | 220.44 |
| Core EBITDA Margin(%) | 28.42 | 25.07 | 24.51 | 20.39 |
| EBIT Margin(%) | 26.45 | 22.58 | 21.8 | 17.64 |
| Pre Tax Margin(%) | 25.67 | 22.02 | 21.14 | 17.02 |
| PAT Margin (%) | 17.51 | 19.18 | 21.46 | 12.5 |
| Cash Profit Margin (%) | 21.14 | 22.94 | 25.47 | 15.55 |
| ROA(%) | 10.18 | 12.55 | 12.98 | 8.8 |
| ROE(%) | 13.33 | 16.26 | 17.04 | 12.41 |
| ROCE(%) | 20.1 | 19.09 | 17.26 | 16.77 |
| Receivable days | 95.74 | 114.09 | 148.28 | 121.28 |
| Inventory Days | 157.89 | 113.09 | 99.08 | 96.33 |
| Payable days | 76.7 | 61.8 | 91.46 | 89.77 |
| PER(x) | 7.39 | 10.47 | 12.66 | 19.34 |
| Price/Book(x) | 0.99 | 1.67 | 2 | 2.28 |
| Dividend Yield(%) | 2.25 | 1.23 | 1.01 | 1.49 |
| EV/Net Sales(x) | 1.29 | 1.92 | 2.55 | 2.42 |
| EV/Core EBITDA(x) | 4.27 | 7.3 | 9.84 | 11.71 |
| Net Sales Growth(%) | 0 | 13.72 | 3.26 | 42.71 |
| EBIT Growth(%) | 0 | -2.93 | 0.03 | 15.11 |
| PAT Growth(%) | 0 | 24.56 | 15.94 | -17.12 |
| EPS Growth(%) | 0 | 29.23 | 15.35 | -17.25 |
| Debt/Equity(x) | 0 | 0 | 0 | 0.08 |
| Current Ratio(x) | 2.57 | 2.67 | 2.33 | 2.05 |
| Quick Ratio(x) | 1.31 | 1.84 | 1.58 | 1.27 |
| Interest Cover(x) | 33.87 | 40.61 | 32.97 | 28.31 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.03 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.04 | 43.04 | 43.04 | 43.04 | 42.98 | 42.98 | 42.94 | 42.91 | 42.91 | 42.74 |
| FII | 2.13 | 1.76 | 1.78 | 1.78 | 1.75 | 2.51 | 2.35 | 1.13 | 0.74 | 0.85 |
| DII | 13.15 | 13.25 | 11.64 | 10.69 | 10.37 | 10.38 | 11.54 | 11.43 | 11.1 | 10.75 |
| Public | 41.67 | 41.94 | 43.53 | 44.49 | 44.9 | 44.13 | 43.17 | 44.53 | 45.25 | 45.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| DII | 0.13 | 0.13 | 0.11 | 0.11 | 0.1 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 |
| Public | 0.41 | 0.41 | 0.43 | 0.44 | 0.44 | 0.44 | 0.43 | 0.44 | 0.45 | 0.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
