Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹24 Cr.
Stock P/E
-27.9
P/B
-3.7
Current Price
₹20.6
Book Value
₹ -5.5
Face Value
10
52W High
52W Low
Dividend Yield
0%

Thambbi Modern Spg Overview

Business

Thambbi Modern Spinning Mills Ltd. operates in the textile sector, specifically within the spinning industry. Its core business involves the manufacturing of yarn from raw fibers, primarily cotton or synthetic blends. The company procures raw materials, processes them through various stages (cleaning, carding, drawing, roving, spinning), and produces different counts and types of yarn. Its business model is B2B, selling these yarns to weaving units, knitting units, garment manufacturers, and potentially for export, thereby generating revenue through the sale of its spun yarn products.

Revenue Mix

Given the company's industry classification, its primary and likely sole significant revenue segment is the manufacturing and sale of various types of spun yarn. Without specific financial data, it is not possible to provide a breakdown of revenue contribution by different yarn types or customer segments.

Industry

The textile spinning industry in India is mature, highly fragmented, and characterized by intense competition. India is one of the world's largest producers of cotton and textile products, making the spinning sector a significant part of its manufacturing landscape. Companies in this sector compete on factors such as cost efficiency, yarn quality, product diversification, and timely delivery. Thambbi Modern Spinning Mills Ltd. likely positions itself as a supplier of quality yarn, competing with numerous other regional and national spinning mills. Its scale relative to larger integrated textile players would determine its competitive leverage.

MOAT

The spinning industry is generally considered a low-moat business due to the commodity nature of its products. Durable competitive advantages for Thambbi Modern Spinning Mills Ltd. would likely stem from:

Operational Efficiency & Cost Leadership: Achieving lower production costs through efficient machinery, optimized processes, and scale.

Proximity to Raw Materials: Favorable access to quality raw cotton or other fibers at competitive prices.

Established Customer Relationships: Long-standing relationships with weavers, knitters, and garment manufacturers built on reliability and quality.

Specialized Yarn Production: Niche capabilities in producing specific high-quality, specialty, or blended yarns.

Brand recognition is typically less critical in a B2B commodity market like spinning.

Growth Drivers

Key factors that could drive growth for Thambbi Modern Spinning Mills Ltd. over the next 3-5 years include:

Increasing Domestic Textile Demand: Growth in India's population, disposable income, and fashion consumption.

Export Opportunities: Rising global demand for textiles and apparel, supported by favorable trade agreements.

Government Initiatives: Policies supporting the textile sector, such as the "Make in India" initiative, PLI schemes, or infrastructure development.

Product Diversification: Expanding into new types of yarn (e.g., sustainable fibers, technical textiles, blended yarns) to cater to evolving market needs.

Technological Upgrades: Investing in modern machinery to enhance efficiency, reduce costs, and improve yarn quality.

Risks

Raw Material Price Volatility: Fluctuations in the prices of cotton and other fibers can significantly impact profitability.

Power & Labor Costs: Rising energy prices and labor wages can erode margins in this energy- and labor-intensive industry.

Intense Competition: The fragmented nature of the industry leads to price wars and pressure on margins.

Global Trade Policies & Tariffs: Changes in international trade agreements or imposition of tariffs can affect export competitiveness.

Demand Fluctuations: Economic downturns or shifts in fashion trends can impact demand for yarn.

Environmental Regulations: Increasing scrutiny and regulations regarding water usage, waste management, and emissions could raise operational costs.

Management & Ownership

As is common for many companies in India, Thambbi Modern Spinning Mills Ltd. is likely a promoter-driven company, meaning it was founded and continues to be significantly managed by a family or a small group of individuals. Without specific details on the promoters, board composition, or shareholding patterns, it is not possible to comment on the specific quality of management or the precise ownership structure beyond this general assumption.

Outlook

Thambbi Modern Spinning Mills Ltd. operates in a fundamental segment of the textile value chain, benefiting from India's large domestic market and strong position in global textile trade. Opportunities exist through increasing consumption, potential export growth, and product diversification into specialty yarns. However, the company faces inherent challenges as a commodity producer, including susceptibility to raw material price volatility, high energy and labor costs, and intense competition. Success will depend on its ability to maintain operational efficiency, manage input costs, adapt to market demands, and navigate the dynamic regulatory and trade landscape.

Thambbi Modern Spg Share Price

Live · BSE · Inception: 1977
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Thambbi Modern Spg Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 1 1 1 1 1 1 1 1 1 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 1 1 1 1 1 1 1 1 1
Total Expenditure 0 2 1 0 1 1 1 0 0 0
Operating Profit 0 -1 -0 0 0 -0 -0 0 0 0
Interest 1 1 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -0 0 0 0 0 0 0 0
Profit Before Tax -1 -2 -1 -0 -0 -1 -1 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -1 -2 -1 -0 -0 -1 -1 -0 -0 -0
Adjustments 0 0 0 0 0 -0 0 0 0 0
Profit After Adjustments -1 -2 -1 -0 -0 -1 -1 -0 -0 -0
Adjusted Earnings Per Share -0.8 -2.7 -0.9 -0.2 -0.7 -1 -0.6 -0.2 -0.1 -0.1

Thambbi Modern Spg Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2 2 2 2 2 2 2 2 3 3 3 4
Other Income 0 0 0 0 0 0 1 0 0 0 0 0
Total Income 2 2 2 2 3 2 2 2 3 3 3 4
Total Expenditure 3 2 1 2 2 1 1 3 3 2 2 1
Operating Profit -0 1 0 0 0 0 1 -1 0 1 2 0
Interest 0 0 1 1 2 2 2 2 2 2 2 0
Depreciation 0 0 0 0 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 -0 0 0 -0 -2 -0 0 -0 0
Profit Before Tax -1 -0 -0 -1 -2 -2 -1 -5 -2 -1 -1 -1
Provision for Tax 0 0 10 0 0 0 1 0 0 0 0 0
Profit After Tax -1 -0 -10 -1 -2 -2 -2 -5 -2 -1 -1 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 -0 -10 -1 -2 -2 -2 -5 -2 -1 -1 -1
Adjusted Earnings Per Share -1.2 -0.2 -13.7 -1.8 -2.8 -2.9 -2.2 -6.9 -1.9 -0.5 -0.7 -1

Thambbi Modern Spg Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 13 13 3 2 -1 -3 -4 -9 -6 -6 -7
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 4 6 9 11 14 17 18 13 13 16
Other Non-Current Liabilities -9 -9 0 0 1 1 1 2 4 5 4
Total Current Liabilities 1 1 1 4 4 4 2 4 3 2 1
Total Liabilities 8 8 10 15 16 16 16 15 14 14 14
Fixed Assets 3 4 4 9 12 11 12 11 12 12 12
Other Non-Current Assets 0 0 2 2 0 1 0 2 0 1 0
Total Current Assets 5 5 4 4 4 4 4 2 2 1 1
Total Assets 8 8 10 15 16 16 16 15 14 14 14

Thambbi Modern Spg Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 0 0 0 0 0 0 1 0
Cash Flow from Operating Activities -1 1 0 3 2 -0 -1 3 2 2 -1
Cash Flow from Investing Activities 0 0 -2 -5 -1 -1 0 -2 -0 -1 -0
Cash Flow from Financing Activities 0 -1 2 2 -0 1 1 -1 -1 -2 2
Net Cash Inflow / Outflow -0 0 -0 0 -0 0 0 -0 1 -1 -0
Closing Cash & Cash Equivalent 0 1 0 0 0 0 0 0 1 0 0

Thambbi Modern Spg Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -1.23 -0.17 -13.7 -1.85 -2.83 -2.95 -2.22 -6.89 -1.95 -0.49 -0.74
CEPS(Rs) -0.68 0.23 -13.39 -1.49 -2.01 -2.09 -1.35 -6.07 -1.48 0.01 -0.27
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 17.86 17.69 3.98 2.14 -0.69 -3.64 -5.86 -12.75 -5.14 -5.63 -6.37
Core EBITDA Margin(%) -8.22 14.26 17.17 4.1 7.39 24.11 27.13 -42.31 11.02 39.72 53.91
EBIT Margin(%) -19.32 14.99 9.45 -10 -7.41 -8.29 32.93 -146.82 -9.36 31.34 34.83
Pre Tax Margin(%) -36.98 -6.33 -27.67 -62.15 -74.67 -103.3 -68.43 -227.48 -69.07 -17.76 -19.2
PAT Margin (%) -36.98 -6.33 -566.44 -62.15 -84.42 -114.1 -98.7 -230.84 -77.14 -18.35 -25.66
Cash Profit Margin (%) -20.6 8.43 -553.47 -50.04 -60.08 -81.02 -59.86 -203.56 -58.63 0.38 -9.26
ROA(%) -11.24 -1.56 -109.88 -10.8 -13.62 -14.03 -10.58 -33.8 -15.47 -4 -6.05
ROE(%) -6.65 -0.97 -126.46 -60.27 -390.51 0 0 0 0 0 0
ROCE(%) -2.98 1.86 1.3 -2.14 -1.68 -1.4 4.34 -28.27 -3.09 12.43 13.46
Receivable days 425.99 484.47 502.36 400.1 358.8 478.57 546.35 280.41 73.99 30.32 47.61
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 254.77 0 0 329.17 365.11 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.24 0.22 1.51 1.85 0 0 -0.98 -0.54 -2.72 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.24 2.99 5.95 5.55 6.74 10.49 12.97 10.75 9.96 8.11 8.48
EV/Core EBITDA(x) -29.8 10.77 26.54 130.08 79.41 42.33 17.08 -25.9 80.5 20.13 15.53
Net Sales Growth(%) 86.66 -17.98 -11.27 22.74 12.87 -22.97 -12.8 32.55 31.6 6.51 7.24
EBIT Growth(%) 73.93 163.62 -44.07 -229.93 16.38 13.8 446.35 -691.05 91.61 456.5 19.16
PAT Growth(%) 56.03 85.97 -7843.9 86.53 -53.32 -4.11 24.57 -210.01 56.02 74.66 -49.96
EPS Growth(%) 56.03 85.97 -7843.9 86.53 -53.32 -4.11 24.57 -210.01 71.73 74.67 -49.97
Debt/Equity(x) 0.19 0.28 2.18 6.02 -21.98 -5.42 -4.09 -2.01 -2.37 -2.16 -2.32
Current Ratio(x) 4.87 5.41 3.56 0.97 0.87 1 2.28 0.39 0.59 0.45 1.03
Quick Ratio(x) 4.87 5.41 3.56 0.97 0.87 1 2.28 0.39 0.59 0.45 1.03
Interest Cover(x) -1.09 0.7 0.25 -0.19 -0.11 -0.09 0.32 -1.82 -0.16 0.64 0.64
Total Debt/Mcap(x) 0.81 1.24 1.45 3.25 0 0 4.18 3.7 0.87 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +14% +8% +4%
Operating Profit CAGR +100%
PAT CAGR
Share Price CAGR 0% +12% +30% +13%
ROE Average 0% 0% 0% -53%
ROCE Average +13% +8% 0% -1%

Thambbi Modern Spg Shareholding Pattern

Latest · Dec 2023
100% held
Promoters 90.65 %
FII 0 %
DII (MF + Insurance) 0.12 %
Public (retail) 9.35 %
# Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Promoter 74.9774.9774.9774.9774.9774.9774.9774.9774.9790.65
FII 0000000000
DII 0.250.250.250.250.250.250.120.120.120.12
Public 25.0325.0325.0325.0325.0325.0325.0325.0325.039.35
Others 0000000000
Total 100100100100100100100100100100

Thambbi Modern Spg Peer Comparison

Textile - Spinning Edit Columns

Thambbi Modern Spg Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Thambbi Modern Spg Pros & Cons

Pros

  • Stock is trading at -3.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp