WEBSITE BSE:532845 NSE: TGBHOTELS Inc. Year: 1999 Industry: Hotel, Resort & Restaurants My Bucket: Add Stock
Last updated: 15:52
No Notes Added Yet
1. Business Overview
TGB Banquets And Hotels Ltd. operates in the hospitality sector, primarily in India. The company's core business involves owning, managing, and operating hotels, resorts, and banquet facilities. It generates revenue through various streams:
Accommodation: Room sales to leisure and business travelers.
Food & Beverage (F&B): Sales from restaurants, cafes, bars within its hotels, and catering for events.
Banqueting & Events: Providing venues and services for weddings, corporate meetings, conferences, exhibitions, and other social gatherings.
Its business model focuses on providing a full-service hospitality experience to a range of customers, from individual travelers to large event organizers.
2. Key Segments / Revenue Mix
Based on its name and typical operations in the hospitality sector, the company's revenue streams are likely segmented as follows, though specific contribution percentages are not publicly available without financial reports:
Hotel Operations: This segment includes revenue from room nights (occupancy and Average Room Rate - ARR), and a significant portion of F&B sales from in-house restaurants and room service.
Banqueting & Events: This segment focuses on revenue generated from hosting events such as weddings, corporate functions, and other social gatherings. It includes charges for venue rental, catering services, and associated event management.
3. Industry & Positioning
The Indian hospitality industry is characterized by a mix of organized chain hotels (domestic and international), independent hotels, and standalone banquet halls. It is a highly competitive and fragmented market. TGB Banquets And Hotels Ltd. likely positions itself in the mid-to-upscale segment, offering comprehensive services including accommodation and large-scale event facilities. Its positioning within the industry would depend on the number, location, and brand strength of its properties, competing with both established national hotel chains and local independent players in its operational regions.
4. Competitive Advantage (Moat)
The hospitality industry generally presents challenges for developing strong, durable moats due to low switching costs for customers and high capital expenditure requirements. For TGB Banquets And Hotels Ltd., potential competitive advantages might include:
Brand Recognition: If the "TGB" brand has established a strong reputation for service quality and reliability in its operational markets, particularly for banqueting services.
Strategic Locations: Owning properties in prime locations (e.g., city centers, business districts, tourist hubs, or easily accessible areas for events) can provide a competitive edge.
Service & Experience: Consistent delivery of high-quality service and a differentiated customer experience, especially in event management, can foster customer loyalty and repeat business.
Operational Scale (within its niche): Having multiple properties or large banquet capacities in a region might offer some economies of scale in procurement and marketing.
5. Growth Drivers
Key factors that can drive TGB Banquets And Hotels Ltd.'s growth over the next 3-5 years include:
Resumption of Travel & Tourism: Post-pandemic recovery in domestic leisure and business travel.
Growth in MICE Segment: Increased demand for Meetings, Incentives, Conferences, and Exhibitions as corporate activities pick up.
Rising Disposable Incomes: Growth in personal incomes driving demand for hospitality services and discretionary spending on travel and events.
Urbanization & Infrastructure Development: Development of new economic corridors and better connectivity can open new markets for hotels and banquets.
Expansion & Diversification: Strategic expansion into new cities/regions or adding more properties to its portfolio.
Weddings & Social Events: The consistently high demand for banqueting services for weddings and other social gatherings in India.
6. Risks
Economic Downturns: The hospitality sector is highly cyclical and sensitive to economic slowdowns, which can reduce travel, corporate spending, and event bookings.
Intense Competition: High competition from existing hotel chains, independent properties, and online travel agencies (OTAs) can put pressure on room rates and occupancy.
Seasonality & External Shocks: Business can be highly seasonal, and susceptible to unforeseen events like pandemics, natural disasters, or geopolitical issues affecting travel.
High Capital Expenditure: Development and maintenance of hotel and banquet properties require substantial ongoing capital investment.
Regulatory & Taxation Changes: Changes in government policies, such as Goods and Services Tax (GST) rates, liquor licenses, or local regulations, can impact profitability.
Operating Costs: Fluctuations in utility costs (electricity, water), food prices, and labor costs can affect margins.
7. Management & Ownership
As is common with many Indian companies, TGB Banquets And Hotels Ltd. is likely promoter-driven, meaning the founding family or group holds a significant ownership stake and plays a key role in strategic decision-making. The day-to-day operations are typically managed by a professional management team. Ownership structure would generally include promoter holdings, institutional investors (if any), and public shareholders. Specific details about the promoters' vision, management's execution track record, or institutional holding are not available without public filings.
8. Outlook
The outlook for TGB Banquets And Hotels Ltd. is largely tied to the broader Indian hospitality sector. The bull case suggests that a robust recovery in domestic tourism, corporate travel, and the MICE segment, combined with India's long-term economic growth trajectory and rising disposable incomes, will drive strong demand for its hotel and banquet services. Strategic expansion, effective cost management, and strong brand recall could position the company to capitalize on this growth.
Conversely, the bear case highlights significant risks such as potential economic slowdowns impacting discretionary spending, intensified competition leading to pricing pressures, and susceptibility to unforeseen events. The high capital intensity of the business, coupled with potential fluctuations in operating costs, also poses challenges to profitability. The ability to maintain high occupancy rates and average room rates (ARRs) while managing operational efficiencies will be crucial for sustained performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹27 Cr.
Stock P/E 14
P/B 0.4
Current Price ₹9.3
Book Value ₹ 26.5
Face Value 10
52W High ₹14
Dividend Yield 0%
52W Low ₹ 7.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 11 | 9 | 7 | 9 | 10 | 12 | 9 | 9 | 11 | 10 |
| Other Income | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Total Income | 11 | 12 | 7 | 9 | 10 | 13 | 9 | 9 | 11 | 11 |
| Total Expenditure | 9 | 15 | 6 | 7 | 8 | 10 | 7 | 7 | 9 | 9 |
| Operating Profit | 2 | -3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | -5 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Tax | 1 | -5 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | 1 | -5 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| Adjusted Earnings Per Share | 0.2 | -1.6 | 0 | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 140 | 136 | 137 | 119 | 81 | 34 | 15 | 27 | 38 | 36 | 38 | 39 |
| Other Income | 2 | 2 | 3 | 4 | 0 | 20 | 1 | 0 | 4 | 4 | 2 | 0 |
| Total Income | 142 | 139 | 140 | 123 | 81 | 54 | 16 | 27 | 42 | 40 | 40 | 40 |
| Total Expenditure | 111 | 115 | 112 | 141 | 123 | 49 | 21 | 45 | 34 | 37 | 31 | 32 |
| Operating Profit | 31 | 24 | 27 | -18 | -42 | 5 | -5 | -18 | 8 | 3 | 9 | 8 |
| Interest | 21 | 19 | 16 | 3 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 0 |
| Depreciation | 21 | 21 | 19 | 5 | 3 | 3 | 2 | 4 | 5 | 5 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -12 | -15 | -8 | -13 | -46 | 0 | -8 | -23 | 1 | -4 | 2 | 1 |
| Provision for Tax | -1 | -0 | -1 | -13 | 8 | -0 | -0 | -3 | 0 | 0 | -0 | 0 |
| Profit After Tax | -11 | -15 | -7 | 1 | -54 | 1 | -8 | -20 | 1 | -4 | 2 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -11 | -15 | -7 | 1 | -54 | 1 | -8 | -20 | 1 | -4 | 2 | 1 |
| Adjusted Earnings Per Share | -3.8 | -5.2 | -2.3 | 0.2 | -18.5 | 0.3 | -2.8 | -7 | 0.5 | -1.2 | 0.7 | 0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 12% | 2% | -12% |
| Operating Profit CAGR | 200% | 0% | 12% | -12% |
| PAT CAGR | 0% | 0% | 15% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -12% | -8% | 10% | -18% |
| ROE Average | 3% | -0% | -6% | -9% |
| ROCE Average | 5% | 2% | -4% | -4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 135 | 119 | 157 | 158 | 104 | 105 | 96 | 76 | 78 | 74 | 76 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 90 | 75 | 56 | 5 | 4 | 6 | 4 | 2 | 2 | 3 | 3 |
| Other Non-Current Liabilities | 16 | 15 | 15 | 2 | 4 | 4 | 4 | 7 | 2 | -0 | 7 |
| Total Current Liabilities | 107 | 120 | 137 | 80 | 69 | 51 | 59 | 48 | 43 | 31 | 29 |
| Total Liabilities | 347 | 329 | 365 | 244 | 181 | 165 | 164 | 133 | 124 | 108 | 115 |
| Fixed Assets | 217 | 197 | 222 | 78 | 74 | 71 | 69 | 20 | 15 | 11 | 21 |
| Other Non-Current Assets | 11 | 10 | 12 | 13 | 13 | 11 | 7 | 13 | 11 | 11 | 7 |
| Total Current Assets | 118 | 121 | 128 | 153 | 95 | 83 | 88 | 100 | 98 | 86 | 87 |
| Total Assets | 347 | 329 | 365 | 244 | 181 | 165 | 164 | 133 | 124 | 108 | 115 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 26 | 8 | 3 | 6 | 6 | 4 | 1 | 1 | 1 | 1 | 0 |
| Cash Flow from Operating Activities | 13 | 32 | 31 | -55 | -2 | -3 | -0 | -42 | 5 | 10 | 11 |
| Cash Flow from Investing Activities | -3 | -0 | 0 | 150 | 0 | 0 | 2 | 50 | 0 | -0 | -1 |
| Cash Flow from Financing Activities | -27 | -34 | -29 | -95 | 0 | 1 | -2 | -7 | -5 | -10 | -8 |
| Net Cash Inflow / Outflow | -18 | -3 | 3 | -0 | -2 | -2 | -1 | 0 | -0 | -0 | 2 |
| Closing Cash & Cash Equivalent | 8 | 5 | 6 | 6 | 4 | 1 | 1 | 1 | 1 | 0 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.83 | -5.2 | -2.26 | 0.19 | -18.52 | 0.29 | -2.82 | -6.96 | 0.47 | -1.22 | 0.66 |
| CEPS(Rs) | 3.38 | 1.8 | 4.38 | 1.87 | -17.58 | 1.34 | -2.13 | -5.72 | 2.23 | 0.54 | 2.46 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 45.47 | 40.69 | 52.51 | 53.81 | 35.4 | 35.81 | 32.9 | 26.02 | 26.49 | 25.31 | 25.98 |
| Core EBITDA Margin(%) | 20.36 | 15.79 | 17.91 | -19.01 | -52.23 | -46.34 | -43.87 | -68.25 | 12.21 | -1.42 | 19.38 |
| EBIT Margin(%) | 6.79 | 2.4 | 5.74 | -7.85 | -55.15 | 5.05 | -47.48 | -80.42 | 8.64 | -4.75 | 9.83 |
| Pre Tax Margin(%) | -8.54 | -11.31 | -5.77 | -10.73 | -57.06 | 1.25 | -56.53 | -87.35 | 3.76 | -9.75 | 5.06 |
| PAT Margin (%) | -8.02 | -11.17 | -4.83 | 0.46 | -67.13 | 2.57 | -55.74 | -76.09 | 3.55 | -9.8 | 5.11 |
| Cash Profit Margin (%) | 7.09 | 3.86 | 9.38 | 4.62 | -63.73 | 11.67 | -42.19 | -62.54 | 17.04 | 4.33 | 18.93 |
| ROA(%) | -3.13 | -4.51 | -1.91 | 0.18 | -25.51 | 0.5 | -5.02 | -13.75 | 1.06 | -3.06 | 1.74 |
| ROE(%) | -8.05 | -12.08 | -4.85 | 0.35 | -41.53 | 0.83 | -8.2 | -23.61 | 1.77 | -4.69 | 2.59 |
| ROCE(%) | 3.53 | 1.34 | 3.23 | -4.38 | -31.3 | 1.46 | -6.22 | -22.32 | 3.86 | -2.07 | 4.68 |
| Receivable days | 63.15 | 68.49 | 85.82 | 130.83 | 122.99 | 102.74 | 256.58 | 144.26 | 93.03 | 73.72 | 63.66 |
| Inventory Days | 73.65 | 80.45 | 79.9 | 80.33 | 87.66 | 109.67 | 94.89 | 55.52 | 39.11 | 41.61 | 44.12 |
| Payable days | 215.26 | 196.98 | 197.73 | 230.69 | 247.46 | 579.27 | 1004.74 | 454.23 | 242.13 | 189.35 | 174.12 |
| PER(x) | 0 | 0 | 0 | 199.4 | 0 | 7.75 | 0 | 0 | 17.1 | 0 | 14.6 |
| Price/Book(x) | 2.41 | 1.72 | 1.02 | 0.69 | 0.33 | 0.06 | 0.13 | 0.35 | 0.3 | 0.58 | 0.37 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.15 | 2.28 | 1.85 | 0.97 | 0.51 | 0.54 | 1.61 | 1.31 | 0.83 | 1.33 | 0.8 |
| EV/Core EBITDA(x) | 14.37 | 13.06 | 9.25 | -6.35 | -0.99 | 3.84 | -4.75 | -1.95 | 3.76 | 14.16 | 3.37 |
| Net Sales Growth(%) | -10.68 | -2.31 | 0.28 | -13.24 | -31.95 | -58.44 | -55.95 | 81.02 | 43.32 | -5.32 | 4.74 |
| EBIT Growth(%) | -64.59 | -65.4 | 139.43 | -218.66 | -378.11 | 103.81 | -513.86 | -206.66 | 115.39 | -152.04 | 316.88 |
| PAT Growth(%) | -705.83 | -35.99 | 56.59 | 108.2 | 0 | 101.59 | -1057.21 | -147.11 | 106.69 | -361.22 | 154.6 |
| EPS Growth(%) | -705.79 | -35.99 | 56.59 | 108.2 | 0 | 101.59 | -1057.29 | -147.11 | 106.69 | -361.19 | 154.6 |
| Debt/Equity(x) | 0.95 | 0.93 | 0.67 | 0.08 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.07 | 0.05 |
| Current Ratio(x) | 1.1 | 1.01 | 0.93 | 1.91 | 1.36 | 1.64 | 1.49 | 2.09 | 2.28 | 2.78 | 3.01 |
| Quick Ratio(x) | 0.82 | 0.76 | 0.72 | 1.63 | 1.13 | 1.57 | 1.42 | 2 | 2.18 | 2.64 | 2.84 |
| Interest Cover(x) | 0.44 | 0.18 | 0.5 | -2.72 | -28.98 | 1.33 | -5.24 | -11.61 | 1.77 | -0.95 | 2.06 |
| Total Debt/Mcap(x) | 0.4 | 0.54 | 0.66 | 0.11 | 0.34 | 1.94 | 0.9 | 0.33 | 0.39 | 0.13 | 0.15 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.71 | 31.71 | 31.71 | 31.23 | 31.23 | 31.23 | 31.23 | 31.23 | 31.23 | 31.23 |
| FII | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 68.29 | 68.29 | 68.29 | 68.54 | 68.77 | 68.77 | 68.77 | 68.77 | 68.77 | 68.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.93 | 0.93 | 0.93 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 |
| FII | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2 | 2 | 2 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.93 | 2.93 | 2.93 | 2.93 | 2.93 | 2.93 | 2.93 | 2.93 | 2.93 | 2.93 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.