Last updated: 15:56
No Notes Added Yet
Tembo Global Industries Ltd is a dynamic and innovative multinational company with a strong global presence. Specializing in various sectors such as manufacturing, technology, and services, Tembo Global Industries has established itself as a leader in delivering high-quality products and solutions to its diverse clientele. The company's manufacturing division encompasses a wide range of industries, including automotive, electronics, and consumer goods. With state-of-the-art facilities and a commitment to cutting-edge technology, Tembo Global I...Read More
Tembo Global Industries Ltd is a dynamic and innovative multinational company with a strong global presence. Specializing in various sectors such as manufacturing, technology, and services, Tembo Global Industries has established itself as a leader in delivering high-quality products and solutions to its diverse clientele. The company's manufacturing division encompasses a wide range of industries, including automotive, electronics, and consumer goods. With state-of-the-art facilities and a commitment to cutting-edge technology, Tembo Global Industries consistently delivers superior products that meet the highest industry standards. In addition to manufacturing, Tembo Global Industries has a robust technology division that focuses on developing innovative software solutions and advanced systems. The company leverages its expertise in artificial intelligence, data analytics, and automation to create scalable and efficient products that drive business growth. Committed to exceptional customer service, Tembo Global Industries also offers comprehensive support and consulting services to its clients worldwide. Through strategic partnerships and a talented team of professionals, the company ensures that its customers receive personalized attention and tailored solutions to meet their unique needs. With a strong emphasis on sustainability and social responsibility, Tembo Global Industries is dedicated to making a positive impact on the environment and the communities it operates in. The company actively promotes ethical business practices, engages in philanthropic initiatives, and strives to minimize its ecological footprint. Overall, Tembo Global Industries Ltd is a forward-thinking organization that combines innovation, quality, and customer-centricity to deliver exceptional products and services across multiple industries on a global scale. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1364 Cr.
Stock P/E 25
P/B 4.9
Current Price ₹600.4
Book Value ₹ 122.3
Face Value 10
52W High ₹837
Dividend Yield 0.33%
52W Low ₹ 386
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 114 | 115 | 122 | 128 | 164 | 168 | 274 | 248 | 245 | 251 |
| Other Income | 0 | 3 | 4 | 1 | 9 | 1 | 1 | 3 | 3 | 0 |
| Total Income | 114 | 118 | 126 | 130 | 173 | 169 | 275 | 251 | 249 | 251 |
| Total Expenditure | 106 | 110 | 120 | 120 | 149 | 137 | 245 | 220 | 212 | 207 |
| Operating Profit | 8 | 8 | 6 | 10 | 24 | 32 | 30 | 31 | 37 | 44 |
| Interest | 1 | 1 | 2 | 2 | 4 | 6 | 5 | 5 | 7 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 6 | 3 | 7 | 19 | 25 | 23 | 25 | 29 | 35 |
| Provision for Tax | 2 | 2 | 1 | 2 | 5 | 6 | 9 | 6 | 8 | 9 |
| Profit After Tax | 5 | 4 | 2 | 5 | 14 | 19 | 15 | 19 | 21 | 25 |
| Adjustments | 0 | 0 | 0 | 0 | 1 | -3 | -0 | -0 | -1 | -0 |
| Profit After Adjustments | 5 | 4 | 3 | 5 | 15 | 16 | 15 | 19 | 20 | 25 |
| Adjusted Earnings Per Share | 4.7 | 4 | 2.4 | 4.9 | 13.1 | 14.7 | 9.5 | 17.1 | 13 | 13.7 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 79 | 105 | 176 | 250 | 439 | 744 | 1018 |
| Other Income | 0 | 0 | 2 | 2 | 1 | 3 | 7 |
| Total Income | 79 | 105 | 178 | 252 | 440 | 746 | 1026 |
| Total Expenditure | 73 | 97 | 167 | 238 | 412 | 650 | 884 |
| Operating Profit | 6 | 8 | 11 | 14 | 27 | 96 | 142 |
| Interest | 2 | 3 | 4 | 3 | 6 | 18 | 23 |
| Depreciation | 1 | 2 | 2 | 3 | 3 | 2 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 1 | -1 |
| Profit Before Tax | 3 | 3 | 4 | 8 | 19 | 76 | 112 |
| Provision for Tax | 1 | 1 | 1 | 2 | 5 | 21 | 32 |
| Profit After Tax | 2 | 2 | 3 | 6 | 14 | 55 | 80 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -4 | -1 |
| Profit After Adjustments | 2 | 3 | 3 | 6 | 14 | 51 | 79 |
| Adjusted Earnings Per Share | 2.4 | 2.5 | 3.1 | 5.2 | 12.8 | 33 | 53.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 69% | 62% | 57% | 0% |
| Operating Profit CAGR | 256% | 106% | 74% | 0% |
| PAT CAGR | 293% | 164% | 94% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 38% | 40% | 36% | NA% |
| ROE Average | 42% | 30% | 23% | 21% |
| ROCE Average | 32% | 24% | 20% | 19% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 21 | 23 | 25 | 40 | 66 | 211 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 6 |
| Borrowings | 6 | 16 | 23 | 6 | 10 | 54 |
| Other Non-Current Liabilities | -0 | 1 | 1 | 1 | -0 | 0 |
| Total Current Liabilities | 24 | 40 | 42 | 63 | 87 | 302 |
| Total Liabilities | 50 | 81 | 91 | 110 | 163 | 574 |
| Fixed Assets | 7 | 18 | 20 | 22 | 22 | 26 |
| Other Non-Current Assets | 1 | 4 | 5 | 10 | 29 | 222 |
| Total Current Assets | 42 | 58 | 66 | 77 | 111 | 326 |
| Total Assets | 50 | 81 | 91 | 110 | 163 | 574 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 2 | 3 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -4 | 4 | 2 | 17 | -77 |
| Cash Flow from Investing Activities | -3 | -12 | -5 | -7 | -32 | -207 |
| Cash Flow from Financing Activities | 4 | 16 | 2 | 6 | 15 | 287 |
| Net Cash Inflow / Outflow | 1 | 0 | 0 | 0 | -0 | 2 |
| Closing Cash & Cash Equivalent | 2 | 3 | 3 | 0 | 0 | 2 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.38 | 2.49 | 3.14 | 5.22 | 12.8 | 32.95 |
| CEPS(Rs) | 3.32 | 4.28 | 5.46 | 7.54 | 15.25 | 36.84 |
| DPS(Rs) | 1.5 | 1 | 1.2 | 1.5 | 1 | 2 |
| Book NAV/Share(Rs) | 20.33 | 22.59 | 24.76 | 35.4 | 47.2 | 132.89 |
| Core EBITDA Margin(%) | 7.47 | 7.59 | 4.85 | 4.71 | 5.95 | 12.57 |
| EBIT Margin(%) | 6.47 | 5.88 | 4.74 | 4.51 | 5.65 | 12.69 |
| Pre Tax Margin(%) | 4.18 | 3.2 | 2.44 | 3.15 | 4.31 | 10.24 |
| PAT Margin (%) | 3.04 | 2.25 | 1.79 | 2.32 | 3.24 | 7.35 |
| Cash Profit Margin (%) | 4.23 | 4.11 | 3.12 | 3.35 | 3.86 | 7.66 |
| ROA(%) | 4.74 | 3.59 | 3.67 | 5.76 | 10.44 | 14.85 |
| ROE(%) | 11.7 | 10.9 | 13.26 | 18.05 | 30.98 | 42.39 |
| ROCE(%) | 13.69 | 12.86 | 13.48 | 15.45 | 25.27 | 32.25 |
| Receivable days | 93.6 | 88.85 | 60.31 | 37.27 | 22.61 | 37.03 |
| Inventory Days | 60.36 | 57.68 | 49.49 | 45.47 | 33.18 | 38.46 |
| Payable days | 74.37 | 69.37 | 45.82 | 27.65 | 24.61 | 33.9 |
| PER(x) | 23.47 | 36.23 | 58.92 | 38.38 | 19.64 | 15.62 |
| Price/Book(x) | 2.75 | 3.99 | 7.47 | 5.65 | 5.32 | 3.87 |
| Dividend Yield(%) | 1.25 | 1.03 | 0.6 | 0.75 | 0.4 | 0.39 |
| EV/Net Sales(x) | 0.95 | 1.27 | 1.37 | 1.05 | 0.75 | 1.42 |
| EV/Core EBITDA(x) | 12.36 | 16.41 | 22.5 | 18.98 | 12.09 | 10.94 |
| Net Sales Growth(%) | 0 | 32.75 | 68.34 | 42 | 75.54 | 69.58 |
| EBIT Growth(%) | 0 | 20.64 | 35.82 | 34.95 | 119.87 | 281.21 |
| PAT Growth(%) | 0 | -1.71 | 34.25 | 83.65 | 145.33 | 284.79 |
| EPS Growth(%) | 0 | 4.63 | 26.11 | 66.15 | 145.33 | 157.52 |
| Debt/Equity(x) | 0.82 | 1.57 | 1.63 | 1.04 | 0.94 | 1.26 |
| Current Ratio(x) | 1.78 | 1.45 | 1.58 | 1.22 | 1.27 | 1.08 |
| Quick Ratio(x) | 1.23 | 0.95 | 0.92 | 0.68 | 0.76 | 0.71 |
| Interest Cover(x) | 2.83 | 2.19 | 2.06 | 3.33 | 4.22 | 5.18 |
| Total Debt/Mcap(x) | 0.28 | 0.37 | 0.2 | 0.18 | 0.18 | 0.32 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.43 | 55.41 | 55.41 | 55.41 | 55.41 | 43.62 | 41.41 | 43.62 | 36.38 | 36.38 |
| FII | 1.63 | 1.64 | 1.63 | 0.68 | 0.09 | 0.01 | 0.05 | 0.31 | 8.62 | 8.58 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.24 | 0.22 | 0.95 |
| Public | 42.94 | 42.94 | 42.95 | 43.91 | 44.51 | 56.37 | 58.32 | 55.83 | 54.79 | 54.09 |
| Others | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.67 | 0.62 | 0.67 | 0.67 | 0.67 |
| FII | 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0.16 | 0.16 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| Public | 0.48 | 0.48 | 0.48 | 0.49 | 0.49 | 0.87 | 0.87 | 0.86 | 1.02 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.55 | 1.49 | 1.55 | 1.85 | 1.85 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
