Market Cap ₹266 Cr.
Stock P/E 20.7
P/B 5
Current Price ₹239.9
Book Value ₹ 47.7
Face Value 10
52W High ₹332.7
Dividend Yield 0.5%
52W Low ₹ 191.4
Tembo Global Industries Ltd is a dynamic and innovative multinational company with a strong global presence. Specializing in various sectors such as manufacturing, technology, and services, Tembo Global Industries has established itself as a leader in delivering high-quality products and solutions to its diverse clientele. The company's manufacturing division encompasses a wide range of industries, including automotive, electronics, and consumer goods. With state-of-the-art facilities and a commitment to cutting-edge technology, Tembo Global Industries consistently delivers superior products that meet the highest industry standards. In addition to manufacturing, Tembo Global Industries has a robust technology division that focuses on developing innovative software solutions and advanced systems. The company leverages its expertise in artificial intelligence, data analytics, and automation to create scalable and efficient products that drive business growth. Committed to exceptional customer service, Tembo Global Industries also offers comprehensive support and consulting services to its clients worldwide. Through strategic partnerships and a talented team of professionals, the company ensures that its customers receive personalized attention and tailored solutions to meet their unique needs. With a strong emphasis on sustainability and social responsibility, Tembo Global Industries is dedicated to making a positive impact on the environment and the communities it operates in. The company actively promotes ethical business practices, engages in philanthropic initiatives, and strives to minimize its ecological footprint. Overall, Tembo Global Industries Ltd is a forward-thinking organization that combines innovation, quality, and customer-centricity to deliver exceptional products and services across multiple industries on a global scale.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 36 | 44 | 54 | 53 | 53 | 57 | 87 | 81 | 114 | 115 |
| Other Income | 0 | 0 | 2 | 1 | -1 | 0 | 0 | 0 | 0 | 3 |
| Total Income | 36 | 44 | 56 | 55 | 52 | 57 | 88 | 81 | 114 | 118 |
| Total Expenditure | 38 | 40 | 51 | 53 | 47 | 52 | 84 | 77 | 106 | 110 |
| Operating Profit | -1 | 4 | 5 | 2 | 4 | 4 | 3 | 4 | 8 | 8 |
| Interest | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -3 | 2 | 4 | 0 | 3 | 3 | 2 | 3 | 7 | 6 |
| Provision for Tax | -1 | 1 | 1 | -0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit After Tax | -2 | 2 | 3 | 1 | 2 | 2 | 1 | 2 | 5 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -2 | 2 | 3 | 1 | 2 | 2 | 1 | 2 | 5 | 4 |
| Adjusted Earnings Per Share | -2 | 1.6 | 3 | 0.8 | 1.5 | 1.8 | 1.2 | 1.7 | 4.7 | 4 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|
| Net Sales | 79 | 105 | 176 | 397 |
| Other Income | 0 | 0 | 2 | 3 |
| Total Income | 79 | 105 | 178 | 401 |
| Total Expenditure | 73 | 97 | 167 | 377 |
| Operating Profit | 6 | 8 | 11 | 23 |
| Interest | 2 | 3 | 4 | 4 |
| Depreciation | 1 | 2 | 2 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 3 | 4 | 18 |
| Provision for Tax | 1 | 1 | 1 | 6 |
| Profit After Tax | 2 | 2 | 3 | 12 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 3 | 3 | 12 |
| Adjusted Earnings Per Share | 2.4 | 2.5 | 3.1 | 11.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 68% | 0% | 0% | 0% |
| Operating Profit CAGR | 38% | 0% | 0% | 0% |
| PAT CAGR | 50% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 8% | 22% | 36% | NA% |
| ROE Average | 13% | 12% | 12% | 12% |
| ROCE Average | 13% | 13% | 13% | 13% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| Shareholder's Funds | 21 | 23 | 25 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 6 | 16 | 23 |
| Other Non-Current Liabilities | -0 | 1 | 1 |
| Total Current Liabilities | 24 | 40 | 42 |
| Total Liabilities | 50 | 81 | 91 |
| Fixed Assets | 7 | 18 | 20 |
| Other Non-Current Assets | 1 | 4 | 5 |
| Total Current Assets | 42 | 58 | 66 |
| Total Assets | 50 | 81 | 91 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 2 | 3 |
| Cash Flow from Operating Activities | -0 | -4 | 4 |
| Cash Flow from Investing Activities | -3 | -12 | -5 |
| Cash Flow from Financing Activities | 4 | 16 | 2 |
| Net Cash Inflow / Outflow | 1 | 0 | 0 |
| Closing Cash & Cash Equivalent | 2 | 3 | 3 |
| # | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|
| Earnings Per Share (Rs) | 2.38 | 2.49 | 3.14 |
| CEPS(Rs) | 3.32 | 4.28 | 5.46 |
| DPS(Rs) | 1.5 | 1 | 1.2 |
| Book NAV/Share(Rs) | 20.33 | 22.59 | 24.76 |
| Core EBITDA Margin(%) | 7.47 | 7.59 | 4.85 |
| EBIT Margin(%) | 6.47 | 5.88 | 4.74 |
| Pre Tax Margin(%) | 4.18 | 3.2 | 2.44 |
| PAT Margin (%) | 3.04 | 2.25 | 1.79 |
| Cash Profit Margin (%) | 4.23 | 4.11 | 3.12 |
| ROA(%) | 4.74 | 3.59 | 3.67 |
| ROE(%) | 11.7 | 10.9 | 13.26 |
| ROCE(%) | 13.69 | 12.86 | 13.48 |
| Receivable days | 93.6 | 88.85 | 60.31 |
| Inventory Days | 60.36 | 57.68 | 49.49 |
| Payable days | 74.37 | 69.37 | 45.82 |
| PER(x) | 23.47 | 36.23 | 58.92 |
| Price/Book(x) | 2.75 | 3.99 | 7.47 |
| Dividend Yield(%) | 1.25 | 1.03 | 0.6 |
| EV/Net Sales(x) | 0.95 | 1.27 | 1.37 |
| EV/Core EBITDA(x) | 12.36 | 16.41 | 22.5 |
| Net Sales Growth(%) | 0 | 32.75 | 68.34 |
| EBIT Growth(%) | 0 | 20.64 | 35.82 |
| PAT Growth(%) | 0 | -1.71 | 34.25 |
| EPS Growth(%) | 0 | 4.63 | 26.11 |
| Debt/Equity(x) | 0.82 | 1.57 | 1.63 |
| Current Ratio(x) | 1.78 | 1.45 | 1.58 |
| Quick Ratio(x) | 1.23 | 0.95 | 0.92 |
| Interest Cover(x) | 2.83 | 2.19 | 2.06 |
| Total Debt/Mcap(x) | 0.28 | 0.37 | 0.2 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.77 | 72.77 | 72.77 | 72.21 | 65.34 | 55.43 | 55.43 | 55.43 | 55.43 | 55.41 |
| FII | 2.24 | 2.5 | 2.63 | 2.6 | 2.22 | 1.94 | 1.94 | 1.63 | 1.63 | 1.64 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 24.99 | 24.73 | 24.6 | 25.19 | 32.45 | 42.62 | 42.62 | 42.94 | 42.94 | 42.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
| FII | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.25 | 0.25 | 0.25 | 0.25 | 0.36 | 0.47 | 0.47 | 0.48 | 0.48 | 0.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1 | 1 | 1 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
