Market Cap ₹111 Cr.
Stock P/E 20.6
P/B 2.5
Current Price ₹113
Book Value ₹ 45.7
Face Value 10
52W High ₹128.4
Dividend Yield 0%
52W Low ₹ 103.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 12 | 25 | |
| Other Income | 0 | 1 | |
| Total Income | 13 | 26 | |
| Total Expenditure | 9 | 17 | |
| Operating Profit | 4 | 9 | |
| Interest | 0 | 1 | |
| Depreciation | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 4 | 7 | |
| Provision for Tax | 1 | 2 | |
| Profit After Tax | 3 | 5 | |
| Adjustments | -0 | -0 | |
| Profit After Adjustments | 3 | 5 | |
| Adjusted Earnings Per Share | 3.7 | 7.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 108% | 0% | 0% | 0% |
| Operating Profit CAGR | 125% | 0% | 0% | 0% |
| PAT CAGR | 67% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 67% | 62% | 62% | 62% |
| ROCE Average | 60% | 56% | 56% | 56% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 5 | 11 |
| Minority's Interest | 0 | 1 |
| Borrowings | 1 | 6 |
| Other Non-Current Liabilities | 0 | 0 |
| Total Current Liabilities | 4 | 8 |
| Total Liabilities | 10 | 26 |
| Fixed Assets | 5 | 14 |
| Other Non-Current Assets | 0 | 0 |
| Total Current Assets | 5 | 11 |
| Total Assets | 10 | 26 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | 3 | 3 |
| Cash Flow from Investing Activities | -3 | -9 |
| Cash Flow from Financing Activities | 0 | 7 |
| Net Cash Inflow / Outflow | -0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 2 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 3.72 | 7.23 |
| CEPS(Rs) | 4.06 | 8.1 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 6.65 | 15.75 |
| Core EBITDA Margin(%) | 31.33 | 33.2 |
| EBIT Margin(%) | 30.57 | 33.7 |
| Pre Tax Margin(%) | 29.05 | 28.36 |
| PAT Margin (%) | 21.4 | 21.45 |
| Cash Profit Margin (%) | 22.92 | 23.23 |
| ROA(%) | 25.82 | 30.04 |
| ROE(%) | 57.05 | 67.29 |
| ROCE(%) | 51.17 | 60.11 |
| Receivable days | 86.55 | 57.95 |
| Inventory Days | 0 | 0 |
| Payable days | 0 | 0 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 0 | 0 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0.26 | 0.35 |
| EV/Core EBITDA(x) | 0.82 | 1 |
| Net Sales Growth(%) | 0 | 102.11 |
| EBIT Growth(%) | 0 | 122.83 |
| PAT Growth(%) | 0 | 102.56 |
| EPS Growth(%) | 0 | 94.7 |
| Debt/Equity(x) | 0.59 | 0.83 |
| Current Ratio(x) | 1.28 | 1.49 |
| Quick Ratio(x) | 1.28 | 1.49 |
| Interest Cover(x) | 20.1 | 6.3 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Sep 2025 |
|---|---|
| Promoter | 71.5 |
| FII | 2.77 |
| DII | 10.08 |
| Public | 15.65 |
| Others | 0 |
| Total | 100 |
| # | Sep 2025 |
|---|---|
| Promoter | 0.7 |
| FII | 0.03 |
| DII | 0.1 |
| Public | 0.15 |
| Others | 0 |
| Total | 0.98 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About
