Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹12094 Cr.
Stock P/E
60.4
P/B
3.8
Current Price
₹1609.8
Book Value
₹ 426.9
Face Value
10
52W High
₹2130
52W Low
₹ 1440.1
Dividend Yield
0.12%

Tega Industries Overview

Business

Tega Industries Ltd. is a global manufacturer and distributor of specialized 'critical to operate' and recurring consumable products for the global mineral beneficiation, mining, and bulk solids handling industries. The company's core business involves providing highly engineered wear-resistant lining solutions (rubber, polyurethane, ceramic-based), screening media, grinding media, hydrocyclones, and other essential components that protect industrial equipment and enhance efficiency in harsh operating environments. Tega generates revenue through the sale of these consumable products, capital equipment, and comprehensive aftermarket services to mining and mineral processing companies worldwide.

Revenue Mix

While Tega does not typically report distinct financial segments by product or service type, its revenue is primarily driven by:

Products: Wear-resistant products (e.g., mill liners, screen panels, hydrocyclones) constitute the majority of revenue due to their consumable nature, leading to recurring demand.

Geography: The company has a significant global presence, with international sales contributing a substantial portion (typically over 80%) of its total revenue, spanning key mining regions like Australia, North America, South America, South Africa, and India.

End-user Industries: The mining and mineral processing sector is the primary revenue driver, with smaller contributions from industries like cement, aggregates, and thermal power.

Industry

Tega operates in a specialized segment of the global industrial equipment and engineering sector, providing mission-critical wear solutions to the mining and mineral processing industry. This industry demands robust, high-performance materials to withstand extreme abrasion and impact. Tega positions itself as a global provider of customized wear-resistant and mineral processing solutions, emphasizing product performance, R&D, and extensive aftermarket service. It competes with a mix of larger diversified engineering firms and specialized regional players. Its global manufacturing footprint and widespread sales and service network allow it to serve a diverse international client base effectively.

MOAT

Tega possesses several durable advantages:

Technical Expertise & R&D: The company's deep material science knowledge in rubber, polyurethane, and ceramics allows it to engineer highly customized and high-performance solutions for specific client requirements. Continuous investment in R&D ensures product innovation and differentiation.

Global Manufacturing & Distribution Network: With manufacturing facilities in India, South Africa, Chile, and Australia, and a sales and service presence in over 100 countries, Tega can efficiently serve its global clientele and offer localized support.

High Switching Costs: Tega's products are "critical to operate" within client processes. Once integrated and performing, customers face significant operational and financial risks (e.g., increased downtime, reduced efficiency, calibration issues) when switching suppliers, leading to high customer stickiness.

Recurring Revenue from Consumables: A significant portion of sales comes from consumable products that require regular replacement, ensuring a relatively stable and recurring revenue stream, reducing sole reliance on cyclical capital expenditures.

Growth Drivers

Global Mineral Demand: Increasing global population, urbanization, and industrialization are expected to drive sustained demand for various minerals, stimulating mining activity and processing volumes.

Increasing Ore Hardness and Complexity: As high-grade ore deposits deplete, miners are processing harder and lower-grade ores, which increases wear and tear on equipment, driving demand for more durable and efficient wear-resistant solutions.

Focus on Operational Efficiency & Sustainability: Mining companies prioritize reducing operational costs, improving uptime, and enhancing safety and environmental performance, all of which Tega's advanced solutions contribute to.

Aftermarket Services: Expansion of its comprehensive after-sales support and technical services provides a stable and growing revenue stream and strengthens customer relationships.

Geographical and Product Expansion: Exploring new mining regions and continuously developing new product lines and technologies to address evolving industry needs.

Risks

Commodity Price Volatility: The company's demand is closely linked to the global mining industry's health, which is highly sensitive to fluctuations in commodity prices, impacting miners' capital expenditure and operational budgets.

Foreign Exchange Risk: A substantial portion of Tega's revenue and costs are transacted in various foreign currencies due to its global operations, exposing it to foreign exchange rate volatility.

Raw Material Price Volatility: Key raw materials such as rubber, steel, and various chemicals are subject to price fluctuations, which can impact profit margins if not effectively managed or passed on to customers.

Intense Competition: The market includes both large global players and specialized regional manufacturers, leading to competitive pricing pressures and the need for continuous innovation.

Regulatory and Environmental Risks: Changes in environmental regulations or mining policies in key operating regions could impact client operations and, consequently, demand for Tega's products.

Management & Ownership

Tega Industries Ltd. was founded by Mr. Madan Mohan Mohanka, who serves as the Executive Chairman. The Mohanka family constitutes the promoter group, holding a significant stake in the company. The management team comprises experienced professionals from the industrial equipment and mining services sectors. Post its IPO in 2021, the ownership structure includes the promoter group alongside a mix of domestic and international institutional investors and public shareholders.

Outlook

Tega Industries is well-positioned with its global presence, technical expertise, and recurring revenue model from essential consumable products within the mining and mineral processing sector. Long-term trends such as global mineral demand, the processing of harder ores, and the industry's focus on operational efficiency provide a positive growth trajectory. However, the company operates in a cyclical industry tied to commodity prices, which can introduce demand volatility. Managing currency fluctuations, raw material costs, and navigating competitive pressures will be critical for sustaining profitability and market share. Continuous innovation and strategic geographical expansion are key to leveraging its competitive advantages and driving future growth.

Tega Industries Share Price

Live · BSE / NSE · Inception: 1976
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Tega Industries Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 377 340 507 340 353 409 536 356 405 404
Other Income 3 7 4 12 13 11 7 16 16 14
Total Income 381 347 511 352 367 421 543 372 421 418
Total Expenditure 296 284 368 276 319 318 386 300 336 358
Operating Profit 85 63 143 76 48 103 157 71 85 60
Interest 9 8 7 7 7 6 7 6 6 6
Depreciation 14 14 22 23 27 26 26 23 23 24
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 62 41 113 46 14 70 123 42 56 31
Provision for Tax 16 6 25 11 9 17 22 8 14 12
Profit After Tax 46 35 88 36 6 53 101 34 43 18
Adjustments 1 1 2 1 1 1 1 1 2 1
Profit After Adjustments 47 36 89 37 7 54 102 35 45 20
Adjusted Earnings Per Share 7.1 5.4 13.4 5.5 1.1 8.2 15.3 5.3 6.8 2.6

Tega Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 622 534 497 549 634 685 806 952 1214 1493 1639 1701
Other Income 5 25 22 20 9 11 51 24 22 22 43 53
Total Income 627 559 520 569 643 696 857 976 1236 1515 1682 1754
Total Expenditure 545 499 467 475 536 577 617 768 943 1176 1298 1380
Operating Profit 82 61 53 94 107 119 240 208 292 339 384 373
Interest 38 25 20 22 25 23 19 17 19 33 28 25
Depreciation 26 30 35 33 38 38 40 39 41 64 101 96
Exceptional Income / Expenses 0 0 1 1 0 0 0 0 0 0 0 0
Profit Before Tax 18 5 0 40 46 59 184 155 236 247 259 252
Provision for Tax 32 16 2 12 14 -6 47 38 52 53 59 56
Profit After Tax -15 -10 -2 28 33 66 136 117 184 194 200 196
Adjustments 0 0 0 0 0 0 0 0 0 0 0 5
Profit After Adjustments -14 -10 -2 28 33 66 136 117 184 194 200 202
Adjusted Earnings Per Share -2.5 -1.7 -0.4 4.9 5.7 11.4 23.7 17.6 27.7 29.1 30.1 30

Tega Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 448 426 349 377 401 462 614 736 1049 1192 1397
Minority's Interest 1 1 0 0 0 0 0 0 0 0 0
Borrowings 168 135 85 91 60 95 86 61 142 116 99
Other Non-Current Liabilities 5 7 -13 -9 24 14 16 15 35 37 20
Total Current Liabilities 268 274 315 298 297 285 277 343 392 526 543
Total Liabilities 890 843 736 757 781 857 993 1156 1618 1871 2058
Fixed Assets 232 390 271 260 280 263 292 294 545 597 619
Other Non-Current Assets 31 31 46 44 63 75 78 64 81 61 87
Total Current Assets 450 423 419 452 438 519 623 797 992 1214 1353
Total Assets 890 843 736 757 781 857 993 1156 1618 1871 2058

Tega Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 43 37 25 28 58 19 37 48 39 46 86
Cash Flow from Operating Activities 49 78 61 44 69 128 170 14 179 252 195
Cash Flow from Investing Activities -64 -27 -14 8 -13 -101 -80 -26 -234 -91 -132
Cash Flow from Financing Activities 10 -60 -44 -21 -93 -9 -79 3 63 -115 -38
Net Cash Inflow / Outflow -6 -9 2 31 -38 18 12 -9 8 46 25
Closing Cash & Cash Equivalent 37 29 28 59 19 37 48 39 46 86 114

Tega Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.48 -1.74 -0.4 4.87 5.67 11.37 23.68 17.63 27.73 29.14 30.08
CEPS(Rs) 2.07 3.49 5.66 10.68 12.23 18.03 30.66 23.47 33.94 38.71 45.31
DPS(Rs) 0 0 0 0 0 0 0 0 2 2 2
Book NAV/Share(Rs) 45.73 72.52 59.03 63.93 68.12 78.77 105.03 111.02 158.08 179.12 209.92
Core EBITDA Margin(%) 12.33 6.57 6.2 13.4 15.49 15.75 23.44 19.33 22.29 21.22 20.79
EBIT Margin(%) 8.85 5.6 3.97 11.3 11.27 11.97 25.13 18.1 21.03 18.74 17.52
Pre Tax Margin(%) 2.79 0.98 0.02 7.28 7.33 8.65 22.83 16.28 19.45 16.55 15.82
PAT Margin (%) -2.31 -1.89 -0.46 5.11 5.15 9.56 16.93 12.28 15.16 12.99 12.21
Cash Profit Margin (%) 1.9 3.71 6.55 11.21 11.11 15.17 21.92 16.35 18.55 17.25 18.4
ROA(%) -1.64 -1.18 -0.29 3.76 4.25 8 14.75 10.88 13.27 11.11 10.19
ROE(%) -5.26 -3 -0.61 7.92 8.59 15.48 25.77 17.44 20.62 17.3 15.46
ROCE(%) 9.11 4.46 3 10.37 11.61 12.42 26.85 19.66 22.11 20.03 18.56
Receivable days 109.93 125.23 127.24 109.88 109.47 105.41 92 95.37 102.17 103.97 105.62
Inventory Days 63.2 68.3 76.69 74.03 66.58 67.6 65.99 78.76 81.44 80.66 87.39
Payable days 88.06 104.15 142.21 129.59 93.99 83.38 70.24 70.94 70.6 81.26 103.84
PER(x) 0 0 0 0 0 0 0 26.66 25.42 42.65 48.96
Price/Book(x) 0 0 0 0 0 0 0 4.23 4.46 6.94 7.01
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.28 0.16 0.14
EV/Net Sales(x) 0.59 0.66 0.53 0.45 0.41 0.4 0.26 3.46 4.07 5.64 6.06
EV/Core EBITDA(x) 4.48 5.79 4.97 2.64 2.41 2.31 0.86 15.81 16.9 24.85 25.88
Net Sales Growth(%) -8.63 -14.2 -6.85 10.28 15.52 8.06 17.62 18.15 27.55 22.96 9.78
EBIT Growth(%) -60.54 -45.54 -34.9 213.88 15.3 14.76 146.91 -14.89 48.15 9.6 2.61
PAT Growth(%) -120.35 29.67 77.47 1319.43 16.43 100.5 108.24 -14.3 57.43 5.34 3.23
EPS Growth(%) -120.38 29.65 77.08 1319.35 16.43 100.5 108.24 -25.54 57.28 5.05 3.23
Debt/Equity(x) 1.28 0.73 0.66 0.64 0.53 0.53 0.31 0.29 0.3 0.2 0.19
Current Ratio(x) 1.68 1.55 1.33 1.52 1.48 1.82 2.25 2.32 2.53 2.31 2.49
Quick Ratio(x) 1.29 1.19 0.97 1.15 1.07 1.36 1.68 1.59 1.79 1.6 1.73
Interest Cover(x) 1.46 1.21 1 2.82 2.86 3.6 10.89 9.94 13.31 8.53 10.29
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.07 0.07 0.03 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +20% +19% +10%
Operating Profit CAGR +13% +23% +26% +17%
PAT CAGR +3% +20% +25%
Share Price CAGR +10% +25%
ROE Average +15% +18% +19% +11%
ROCE Average +19% +20% +21% +14%

Tega Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 67.5 %
FII 2.14 %
DII (MF + Insurance) 18.94 %
Public (retail) 32.5 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.8874.7974.7974.7974.874.874.874.867.2767.5
FII 1.481.471.71.761.681.731.751.871.472.14
DII 18.3319.118.9419.1119.0218.7618.3810.7218.618.94
Public 25.1225.2125.2125.2125.225.225.225.232.7332.5
Others 0000000000
Total 100100100100100100100100100100

Tega Industries Peer Comparison

Engineering - Industrial Equipments Edit Columns

Tega Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tega Industries Pros & Cons

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 81.26 to 103.84days.
  • Stock is trading at 3.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp