Engineering - Industrial Equipments · Founded 1976 · www.tegaindustries.com · BSE 543413 · NSE TEGA · ISIN INE011K01018
No Notes Added Yet
Business
Tega Industries Ltd. is a global manufacturer and distributor of specialized 'critical to operate' and recurring consumable products for the global mineral beneficiation, mining, and bulk solids handling industries. The company's core business involves providing highly engineered wear-resistant lining solutions (rubber, polyurethane, ceramic-based), screening media, grinding media, hydrocyclones, and other essential components that protect industrial equipment and enhance efficiency in harsh operating environments. Tega generates revenue through the sale of these consumable products, capital equipment, and comprehensive aftermarket services to mining and mineral processing companies worldwide.
Revenue Mix
While Tega does not typically report distinct financial segments by product or service type, its revenue is primarily driven by:
Products: Wear-resistant products (e.g., mill liners, screen panels, hydrocyclones) constitute the majority of revenue due to their consumable nature, leading to recurring demand.
Geography: The company has a significant global presence, with international sales contributing a substantial portion (typically over 80%) of its total revenue, spanning key mining regions like Australia, North America, South America, South Africa, and India.
End-user Industries: The mining and mineral processing sector is the primary revenue driver, with smaller contributions from industries like cement, aggregates, and thermal power.
Industry
Tega operates in a specialized segment of the global industrial equipment and engineering sector, providing mission-critical wear solutions to the mining and mineral processing industry. This industry demands robust, high-performance materials to withstand extreme abrasion and impact. Tega positions itself as a global provider of customized wear-resistant and mineral processing solutions, emphasizing product performance, R&D, and extensive aftermarket service. It competes with a mix of larger diversified engineering firms and specialized regional players. Its global manufacturing footprint and widespread sales and service network allow it to serve a diverse international client base effectively.
MOAT
Tega possesses several durable advantages:
Technical Expertise & R&D: The company's deep material science knowledge in rubber, polyurethane, and ceramics allows it to engineer highly customized and high-performance solutions for specific client requirements. Continuous investment in R&D ensures product innovation and differentiation.
Global Manufacturing & Distribution Network: With manufacturing facilities in India, South Africa, Chile, and Australia, and a sales and service presence in over 100 countries, Tega can efficiently serve its global clientele and offer localized support.
High Switching Costs: Tega's products are "critical to operate" within client processes. Once integrated and performing, customers face significant operational and financial risks (e.g., increased downtime, reduced efficiency, calibration issues) when switching suppliers, leading to high customer stickiness.
Recurring Revenue from Consumables: A significant portion of sales comes from consumable products that require regular replacement, ensuring a relatively stable and recurring revenue stream, reducing sole reliance on cyclical capital expenditures.
Growth Drivers
Global Mineral Demand: Increasing global population, urbanization, and industrialization are expected to drive sustained demand for various minerals, stimulating mining activity and processing volumes.
Increasing Ore Hardness and Complexity: As high-grade ore deposits deplete, miners are processing harder and lower-grade ores, which increases wear and tear on equipment, driving demand for more durable and efficient wear-resistant solutions.
Focus on Operational Efficiency & Sustainability: Mining companies prioritize reducing operational costs, improving uptime, and enhancing safety and environmental performance, all of which Tega's advanced solutions contribute to.
Aftermarket Services: Expansion of its comprehensive after-sales support and technical services provides a stable and growing revenue stream and strengthens customer relationships.
Geographical and Product Expansion: Exploring new mining regions and continuously developing new product lines and technologies to address evolving industry needs.
Risks
Commodity Price Volatility: The company's demand is closely linked to the global mining industry's health, which is highly sensitive to fluctuations in commodity prices, impacting miners' capital expenditure and operational budgets.
Foreign Exchange Risk: A substantial portion of Tega's revenue and costs are transacted in various foreign currencies due to its global operations, exposing it to foreign exchange rate volatility.
Raw Material Price Volatility: Key raw materials such as rubber, steel, and various chemicals are subject to price fluctuations, which can impact profit margins if not effectively managed or passed on to customers.
Intense Competition: The market includes both large global players and specialized regional manufacturers, leading to competitive pricing pressures and the need for continuous innovation.
Regulatory and Environmental Risks: Changes in environmental regulations or mining policies in key operating regions could impact client operations and, consequently, demand for Tega's products.
Management & Ownership
Tega Industries Ltd. was founded by Mr. Madan Mohan Mohanka, who serves as the Executive Chairman. The Mohanka family constitutes the promoter group, holding a significant stake in the company. The management team comprises experienced professionals from the industrial equipment and mining services sectors. Post its IPO in 2021, the ownership structure includes the promoter group alongside a mix of domestic and international institutional investors and public shareholders.
Outlook
Tega Industries is well-positioned with its global presence, technical expertise, and recurring revenue model from essential consumable products within the mining and mineral processing sector. Long-term trends such as global mineral demand, the processing of harder ores, and the industry's focus on operational efficiency provide a positive growth trajectory. However, the company operates in a cyclical industry tied to commodity prices, which can introduce demand volatility. Managing currency fluctuations, raw material costs, and navigating competitive pressures will be critical for sustaining profitability and market share. Continuous innovation and strategic geographical expansion are key to leveraging its competitive advantages and driving future growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 377 | 340 | 507 | 340 | 353 | 409 | 536 | 356 | 405 | 404 |
| Other Income | 3 | 7 | 4 | 12 | 13 | 11 | 7 | 16 | 16 | 14 |
| Total Income | 381 | 347 | 511 | 352 | 367 | 421 | 543 | 372 | 421 | 418 |
| Total Expenditure | 296 | 284 | 368 | 276 | 319 | 318 | 386 | 300 | 336 | 358 |
| Operating Profit | 85 | 63 | 143 | 76 | 48 | 103 | 157 | 71 | 85 | 60 |
| Interest | 9 | 8 | 7 | 7 | 7 | 6 | 7 | 6 | 6 | 6 |
| Depreciation | 14 | 14 | 22 | 23 | 27 | 26 | 26 | 23 | 23 | 24 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 62 | 41 | 113 | 46 | 14 | 70 | 123 | 42 | 56 | 31 |
| Provision for Tax | 16 | 6 | 25 | 11 | 9 | 17 | 22 | 8 | 14 | 12 |
| Profit After Tax | 46 | 35 | 88 | 36 | 6 | 53 | 101 | 34 | 43 | 18 |
| Adjustments | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Profit After Adjustments | 47 | 36 | 89 | 37 | 7 | 54 | 102 | 35 | 45 | 20 |
| Adjusted Earnings Per Share | 7.1 | 5.4 | 13.4 | 5.5 | 1.1 | 8.2 | 15.3 | 5.3 | 6.8 | 2.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 622 | 534 | 497 | 549 | 634 | 685 | 806 | 952 | 1214 | 1493 | 1639 | 1701 |
| Other Income | 5 | 25 | 22 | 20 | 9 | 11 | 51 | 24 | 22 | 22 | 43 | 53 |
| Total Income | 627 | 559 | 520 | 569 | 643 | 696 | 857 | 976 | 1236 | 1515 | 1682 | 1754 |
| Total Expenditure | 545 | 499 | 467 | 475 | 536 | 577 | 617 | 768 | 943 | 1176 | 1298 | 1380 |
| Operating Profit | 82 | 61 | 53 | 94 | 107 | 119 | 240 | 208 | 292 | 339 | 384 | 373 |
| Interest | 38 | 25 | 20 | 22 | 25 | 23 | 19 | 17 | 19 | 33 | 28 | 25 |
| Depreciation | 26 | 30 | 35 | 33 | 38 | 38 | 40 | 39 | 41 | 64 | 101 | 96 |
| Exceptional Income / Expenses | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 18 | 5 | 0 | 40 | 46 | 59 | 184 | 155 | 236 | 247 | 259 | 252 |
| Provision for Tax | 32 | 16 | 2 | 12 | 14 | -6 | 47 | 38 | 52 | 53 | 59 | 56 |
| Profit After Tax | -15 | -10 | -2 | 28 | 33 | 66 | 136 | 117 | 184 | 194 | 200 | 196 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Profit After Adjustments | -14 | -10 | -2 | 28 | 33 | 66 | 136 | 117 | 184 | 194 | 200 | 202 |
| Adjusted Earnings Per Share | -2.5 | -1.7 | -0.4 | 4.9 | 5.7 | 11.4 | 23.7 | 17.6 | 27.7 | 29.1 | 30.1 | 30 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 20% | 19% | 10% |
| Operating Profit CAGR | 13% | 23% | 26% | 17% |
| PAT CAGR | 3% | 20% | 25% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 10% | 25% | NA% | NA% |
| ROE Average | 15% | 18% | 19% | 11% |
| ROCE Average | 19% | 20% | 21% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 448 | 426 | 349 | 377 | 401 | 462 | 614 | 736 | 1049 | 1192 | 1397 |
| Minority's Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 168 | 135 | 85 | 91 | 60 | 95 | 86 | 61 | 142 | 116 | 99 |
| Other Non-Current Liabilities | 5 | 7 | -13 | -9 | 24 | 14 | 16 | 15 | 35 | 37 | 20 |
| Total Current Liabilities | 268 | 274 | 315 | 298 | 297 | 285 | 277 | 343 | 392 | 526 | 543 |
| Total Liabilities | 890 | 843 | 736 | 757 | 781 | 857 | 993 | 1156 | 1618 | 1871 | 2058 |
| Fixed Assets | 232 | 390 | 271 | 260 | 280 | 263 | 292 | 294 | 545 | 597 | 619 |
| Other Non-Current Assets | 31 | 31 | 46 | 44 | 63 | 75 | 78 | 64 | 81 | 61 | 87 |
| Total Current Assets | 450 | 423 | 419 | 452 | 438 | 519 | 623 | 797 | 992 | 1214 | 1353 |
| Total Assets | 890 | 843 | 736 | 757 | 781 | 857 | 993 | 1156 | 1618 | 1871 | 2058 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 43 | 37 | 25 | 28 | 58 | 19 | 37 | 48 | 39 | 46 | 86 |
| Cash Flow from Operating Activities | 49 | 78 | 61 | 44 | 69 | 128 | 170 | 14 | 179 | 252 | 195 |
| Cash Flow from Investing Activities | -64 | -27 | -14 | 8 | -13 | -101 | -80 | -26 | -234 | -91 | -132 |
| Cash Flow from Financing Activities | 10 | -60 | -44 | -21 | -93 | -9 | -79 | 3 | 63 | -115 | -38 |
| Net Cash Inflow / Outflow | -6 | -9 | 2 | 31 | -38 | 18 | 12 | -9 | 8 | 46 | 25 |
| Closing Cash & Cash Equivalent | 37 | 29 | 28 | 59 | 19 | 37 | 48 | 39 | 46 | 86 | 114 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -2.48 | -1.74 | -0.4 | 4.87 | 5.67 | 11.37 | 23.68 | 17.63 | 27.73 | 29.14 | 30.08 |
| CEPS(Rs) | 2.07 | 3.49 | 5.66 | 10.68 | 12.23 | 18.03 | 30.66 | 23.47 | 33.94 | 38.71 | 45.31 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
| Book NAV/Share(Rs) | 45.73 | 72.52 | 59.03 | 63.93 | 68.12 | 78.77 | 105.03 | 111.02 | 158.08 | 179.12 | 209.92 |
| Core EBITDA Margin(%) | 12.33 | 6.57 | 6.2 | 13.4 | 15.49 | 15.75 | 23.44 | 19.33 | 22.29 | 21.22 | 20.79 |
| EBIT Margin(%) | 8.85 | 5.6 | 3.97 | 11.3 | 11.27 | 11.97 | 25.13 | 18.1 | 21.03 | 18.74 | 17.52 |
| Pre Tax Margin(%) | 2.79 | 0.98 | 0.02 | 7.28 | 7.33 | 8.65 | 22.83 | 16.28 | 19.45 | 16.55 | 15.82 |
| PAT Margin (%) | -2.31 | -1.89 | -0.46 | 5.11 | 5.15 | 9.56 | 16.93 | 12.28 | 15.16 | 12.99 | 12.21 |
| Cash Profit Margin (%) | 1.9 | 3.71 | 6.55 | 11.21 | 11.11 | 15.17 | 21.92 | 16.35 | 18.55 | 17.25 | 18.4 |
| ROA(%) | -1.64 | -1.18 | -0.29 | 3.76 | 4.25 | 8 | 14.75 | 10.88 | 13.27 | 11.11 | 10.19 |
| ROE(%) | -5.26 | -3 | -0.61 | 7.92 | 8.59 | 15.48 | 25.77 | 17.44 | 20.62 | 17.3 | 15.46 |
| ROCE(%) | 9.11 | 4.46 | 3 | 10.37 | 11.61 | 12.42 | 26.85 | 19.66 | 22.11 | 20.03 | 18.56 |
| Receivable days | 109.93 | 125.23 | 127.24 | 109.88 | 109.47 | 105.41 | 92 | 95.37 | 102.17 | 103.97 | 105.62 |
| Inventory Days | 63.2 | 68.3 | 76.69 | 74.03 | 66.58 | 67.6 | 65.99 | 78.76 | 81.44 | 80.66 | 87.39 |
| Payable days | 88.06 | 104.15 | 142.21 | 129.59 | 93.99 | 83.38 | 70.24 | 70.94 | 70.6 | 81.26 | 103.84 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.66 | 25.42 | 42.65 | 48.96 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.23 | 4.46 | 6.94 | 7.01 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.16 | 0.14 |
| EV/Net Sales(x) | 0.59 | 0.66 | 0.53 | 0.45 | 0.41 | 0.4 | 0.26 | 3.46 | 4.07 | 5.64 | 6.06 |
| EV/Core EBITDA(x) | 4.48 | 5.79 | 4.97 | 2.64 | 2.41 | 2.31 | 0.86 | 15.81 | 16.9 | 24.85 | 25.88 |
| Net Sales Growth(%) | -8.63 | -14.2 | -6.85 | 10.28 | 15.52 | 8.06 | 17.62 | 18.15 | 27.55 | 22.96 | 9.78 |
| EBIT Growth(%) | -60.54 | -45.54 | -34.9 | 213.88 | 15.3 | 14.76 | 146.91 | -14.89 | 48.15 | 9.6 | 2.61 |
| PAT Growth(%) | -120.35 | 29.67 | 77.47 | 1319.43 | 16.43 | 100.5 | 108.24 | -14.3 | 57.43 | 5.34 | 3.23 |
| EPS Growth(%) | -120.38 | 29.65 | 77.08 | 1319.35 | 16.43 | 100.5 | 108.24 | -25.54 | 57.28 | 5.05 | 3.23 |
| Debt/Equity(x) | 1.28 | 0.73 | 0.66 | 0.64 | 0.53 | 0.53 | 0.31 | 0.29 | 0.3 | 0.2 | 0.19 |
| Current Ratio(x) | 1.68 | 1.55 | 1.33 | 1.52 | 1.48 | 1.82 | 2.25 | 2.32 | 2.53 | 2.31 | 2.49 |
| Quick Ratio(x) | 1.29 | 1.19 | 0.97 | 1.15 | 1.07 | 1.36 | 1.68 | 1.59 | 1.79 | 1.6 | 1.73 |
| Interest Cover(x) | 1.46 | 1.21 | 1 | 2.82 | 2.86 | 3.6 | 10.89 | 9.94 | 13.31 | 8.53 | 10.29 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.03 | 0.03 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.88 | 74.79 | 74.79 | 74.79 | 74.8 | 74.8 | 74.8 | 74.8 | 67.27 | 67.5 |
| FII | 1.48 | 1.47 | 1.7 | 1.76 | 1.68 | 1.73 | 1.75 | 1.87 | 1.47 | 2.14 |
| DII | 18.33 | 19.1 | 18.94 | 19.11 | 19.02 | 18.76 | 18.38 | 10.72 | 18.6 | 18.94 |
| Public | 5.31 | 4.64 | 4.58 | 4.34 | 4.5 | 4.71 | 5.08 | 12.6 | 12.65 | 11.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 5.05 | 5.07 |
| FII | 0.1 | 0.1 | 0.11 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.16 |
| DII | 1.22 | 1.27 | 1.26 | 1.27 | 1.27 | 1.25 | 1.22 | 0.71 | 1.4 | 1.42 |
| Public | 0.35 | 0.31 | 0.3 | 0.29 | 0.3 | 0.31 | 0.34 | 0.84 | 0.95 | 0.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 7.51 | 7.51 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +20% | +19% | +10% |
| Operating Profit CAGR | +13% | +23% | +26% | +17% |
| PAT CAGR | +3% | +20% | +25% | — |
| Share Price CAGR | +10% | +25% | — | — |
| ROE Average | +15% | +18% | +19% | +11% |
| ROCE Average | +19% | +20% | +21% | +14% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.88 | 74.79 | 74.79 | 74.79 | 74.8 | 74.8 | 74.8 | 74.8 | 67.27 | 67.5 |
| FII | 1.48 | 1.47 | 1.7 | 1.76 | 1.68 | 1.73 | 1.75 | 1.87 | 1.47 | 2.14 |
| DII | 18.33 | 19.1 | 18.94 | 19.11 | 19.02 | 18.76 | 18.38 | 10.72 | 18.6 | 18.94 |
| Public | 25.12 | 25.21 | 25.21 | 25.21 | 25.2 | 25.2 | 25.2 | 25.2 | 32.73 | 32.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 4.98 | 5.05 | 5.07 |
| FII | 0.1 | 0.1 | 0.11 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.16 |
| DII | 1.22 | 1.27 | 1.26 | 1.27 | 1.27 | 1.25 | 1.22 | 0.71 | 1.4 | 1.42 |
| Public | 1.67 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 2.46 | 2.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 7.51 | 7.51 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.