TechIndia Nirman

₹33.4 0 | 0%

WEBSITE BSE:526576 NSE : TECHIN 17 May, 10:15

Market Cap ₹48 Cr.

Stock P/E 20.4

P/B 4

Current Price ₹33.4

Book Value ₹ 8.3

Face Value 10

52W High ₹46

Dividend Yield 0%

52W Low ₹ 8.2

Edit Ratio

TechIndia Nirman Research see more...

Overview Inc. Year: 1980Industry: Engineering - Construction

TechIndia Nirman Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

TechIndia Nirman Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	3	-3	0	0	0
Operating Profit	-0	-0	-0	-0	-0	-3	3	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	-3	3	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-3	3	-0	-0	-0
Adjustments	0	0	0	0	0	0	0	0	0	-0
Profit After Adjustments	-0	-0	-0	-0	-0	-3	3	-0	-0	-0
Adjusted Earnings Per Share	-0.1	-0	-0.1	-0.1	-0	-1.9	1.8	-0.1	-0.1	-0

TechIndia Nirman Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	12	0	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	12	0	0	0	0	0	0	0	0	0	0	0
Total Expenditure	12	0	0	0	0	0	0	0	0	0	0	-3
Operating Profit	0	-0	-0	-0	-0	0	-0	-0	-0	-0	-0	3
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	-0	2	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	-1	2	-0	-0	-0	-0	-1	-0	-1	-0	3
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	-1	2	-0	-0	-0	-0	-1	-0	-1	-0	3
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	-1	2	-0	-0	-0	-0	-1	-0	-1	-0	3
Adjusted Earnings Per Share	0.1	-0.4	1.6	-0.1	-0.2	-0.2	-0.2	-0.4	-0.3	-0.4	-0.2	1.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	-100%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	257%	92%	53%	24%
ROE Average	-3%	-4%	-3%	-2%
ROCE Average	-0%	-1%	-1%	14%

TechIndia Nirman Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	18	18	20	20	15	15	14	14	13	12	12
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	1	1	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	11	10	9	10	11	49	52	54	57	58	72
Total Liabilities	29	28	29	30	27	65	67	68	70	71	85
Fixed Assets	26	26	26	26	23	23	23	23	22	22	22
Other Non-Current Assets	1	1	1	1	1	4	2	4	5	48	45
Total Current Assets	2	0	2	3	3	38	42	42	43	1	18
Total Assets	29	28	29	30	27	65	67	68	70	71	85

TechIndia Nirman Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	7	-6	1	-1	-1	-38	-0	-0	-1	-1	-20
Cash Flow from Investing Activities	0	0	0	0	0	0	-6	-1	-1	-1	6
Cash Flow from Financing Activities	-7	6	-1	1	1	38	6	2	3	2	14
Net Cash Inflow / Outflow	-1	0	-0	-0	0	-0	0	-0	0	0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

TechIndia Nirman Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.06	-0.42	1.56	-0.14	-0.23	-0.2	-0.17	-0.42	-0.33	-0.37	-0.25
CEPS(Rs)	0.1	-0.38	1.58	-0.12	-0.21	-0.18	-0.16	-0.4	-0.31	-0.35	-0.23
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-5.71	-6.14	-4.57	-4.71	10.41	10.21	10.04	9.61	9.06	8.7	8.48
Core EBITDA Margin(%)	2.33	0	0	0	0	0	0	0	0	0	0
EBIT Margin(%)	1.99	0	0	0	0	0	0	0	0	0	0
Pre Tax Margin(%)	0.65	0	0	0	0	0	0	0	0	0	0
PAT Margin (%)	0.65	0	0	0	0	0	0	0	0	0	0
Cash Profit Margin (%)	1.18	0	0	0	0	0	0	0	0	0	0
ROA(%)	0.24	-2.14	7.89	-0.69	-1.15	-0.62	-0.38	-0.9	-0.68	-0.75	-0.45
ROE(%)	0	0	0	0	-8.07	-1.93	-1.72	-4.3	-3.53	-4.13	-2.85
ROCE(%)	84.41	0	82.87	-5.33	-2.1	0.17	-0.38	-0.49	-0.68	-0.74	-0.45
Receivable days	11.8	0	0	0	0	0	0	0	0	0	0
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	887.45	0	0	0	0	0	0	0	0	0	-1.63
PER(x)	69.49	0	2.24	0	0	0	0	0	0	0	0
Price/Book(x)	-0.69	-0.64	-0.77	-0.71	0.47	0.89	0.57	0.16	0.29	1.39	0.8
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.85	0	0	0	0	0	0	0	0	0	0
EV/Core EBITDA(x)	33.69	-39.78	-1070.3	-89.96	-62.78	597.89	-273.16	-186.39	-136.85	-152.53	-252.27
Net Sales Growth(%)	-47.46	-100	0	0	0	0	0	0	0	0	0
EBIT Growth(%)	-77.94	-345.17	469.89	-109.02	-61.86	124.23	-412.99	-32.82	-42.4	-11.34	32.9
PAT Growth(%)	-28.72	-846.11	469.8	-109.02	-62.89	13.23	12.9	-142.86	21.94	-11.4	33.23
EPS Growth(%)	-28.68	-846.18	469.77	-109.03	-62.82	13.23	12.9	-142.86	21.94	-11.38	33.22
Debt/Equity(x)	-0.56	-1.27	-1.56	-1.72	0.8	3.41	3.65	3.95	4.38	4.69	5.95
Current Ratio(x)	0.15	0.04	0.17	0.26	0.29	0.76	0.8	0.77	0.75	0.02	0.25
Quick Ratio(x)	0.15	0.04	0.17	0.26	0.29	0.76	0.8	0.77	0.75	0.02	0.09
Interest Cover(x)	1.49	-4491.89	0	-3244.91	-150.68	0.22	-306.29	-1.2	-180.5	-163.28	-876.5
Total Debt/Mcap(x)	0.73	1.83	1.8	2.17	1.71	3.84	6.37	24	14.87	3.36	7.42

TechIndia Nirman Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	34.31	18.42	18.42	18.42	18.42	18.42	18.42	18.42	18.42	18.42
FII	0	0	0	0.01	0	0	0	0	0	0
DII	0.04	0.04	0.04	0.03	0.04	0.04	0.04	0.04	0.04	0.04
Public	65.65	81.54	81.54	81.54	81.54	81.54	81.54	81.54	81.54	81.54
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.49	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26	0.26
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.94	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17
Others	0	0	0	0	0	0	0	0	0	0
Total	1.43	1.43	1.43	1.43	1.43	1.43	1.43	1.43	1.43	1.43

Pros

Debtor days have improved from 0 to -1.63days.

Cons

Promoter holding is low: 18.42%.
Company has a low return on equity of -4% over the last 3 years.
Stock is trading at 4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

TechIndia Nirman News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

TechIndia Nirman

Add Watchlist

TechIndia Nirman Research see more...

Overview Inc. Year: 1980Industry: Engineering - Construction

TechIndia Nirman Share Price

Alert Data

Quarterly Price

Peer Comparison

TechIndia Nirman Quarterly Results

TechIndia Nirman Profit & Loss

Growth Rates

TechIndia Nirman Balance Sheet

TechIndia Nirman Cash Flow

TechIndia Nirman Ratios

TechIndia Nirman Shareholding Pattern

TechIndia Nirman News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!