Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹20096 Cr.
Stock P/E
115.1
P/B
18.8
Current Price
₹1286.3
Book Value
₹ 68.6
Face Value
2
52W High
₹1379.9
52W Low
₹ 453.4
Dividend Yield
0.16%

TD Power Systems Overview

Business

TD Power Systems Ltd. (TDPS) is an India-based company primarily engaged in the design, manufacture, and servicing of custom-built Alternating Current (AC) generators and electric motors. Its core business revolves around providing rotating electrical machines used in various power generation applications (thermal, hydro, gas, diesel, steam turbine-based) and industrial uses. The company manufactures generators ranging from 1 MW to 250 MW, serving both domestic and international markets. It makes money by selling these specialized generators and motors, as well as providing associated after-sales service, spare parts, and retrofitting solutions.

Revenue Mix

While TDPS does not typically report explicit segments like "Generator Division" or "Motor Division" with separate financials, its revenue mix can be broadly categorized by product type and geographical presence:

Generators: This is the primary revenue driver, encompassing custom-built generators for diverse power generation applications.

Motors: Manufacture of specialized industrial motors.

After-market Services: Includes servicing, repairs, spare parts, and retrofitting of generators and motors.

Geographical Split: The company generates revenue from both domestic sales within India and exports to various international markets, with exports often forming a significant portion of its total revenue.

Industry

TDPS operates in the electric equipment manufacturing industry, specifically within the niche of specialized rotating electrical machines (generators and motors). The industry is characterized by high capital intensity, technological complexity, and strict quality standards. TDPS competes with both domestic and international players. Its positioning is as a specialist in custom-built generators, often for smaller to medium-sized power projects, where customization and efficiency are critical. It differentiates itself through its engineering capabilities, flexible manufacturing, and ability to cater to specific client requirements, rather than competing solely on mass production.

MOAT

TDPS possesses several competitive advantages:

Specialization & Engineering Expertise: Focus on custom-built generators requires deep engineering know-how, design flexibility, and specialized manufacturing capabilities, creating a barrier to entry for generalist players.

Niche Market Leadership: Strong presence in certain segments of the custom-built generator market, particularly for captive power plants, biomass, and small hydro projects.

Established Brand and Reputation: A track record of performance and reliability builds trust with original equipment manufacturers (OEMs) and end-users, especially in critical power infrastructure.

Global Footprint: Significant export presence diversifying revenue streams and reducing reliance on a single market.

Growth Drivers

Infrastructure Development: Continued investment in industrial infrastructure, smart cities, and power projects in India and emerging economies.

Energy Transition: Demand for generators in renewable energy hybrid projects (e.g., biomass, waste-to-energy, small hydro, solar-thermal), and as backup solutions.

Industrial Electrification: Growth in manufacturing and industrial sectors drives demand for efficient and reliable industrial motors and captive power solutions.

After-market Opportunities: An expanding installed base of generators globally creates a growing demand for servicing, spare parts, and retrofitting, offering stable recurring revenue.

Global Demand: Opportunities in export markets due to industrialization and power infrastructure upgrades in various countries.

Risks

Cyclical Nature of Capital Goods: Demand for generators and motors is sensitive to industrial growth, capital expenditure cycles, and economic downturns.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like copper, steel, and aluminum can impact profit margins.

Intense Competition: Competition from larger domestic and international players, particularly for standard products, can exert pressure on pricing.

Technological Obsolescence: Rapid advancements in power generation and motor technology could necessitate continuous R&D investments to remain competitive.

Foreign Exchange Fluctuations: Significant export revenue exposes the company to foreign exchange rate volatility.

Project Delays & Cancellations: Large power projects can face delays or cancellations, affecting order books and revenue recognition.

Management & Ownership

TD Power Systems was founded by the Shriram Group and Mr. N. Srinivasan. The company is professionally managed with a blend of promoters and independent directors on its board. Mr. N. Srinivasan, with extensive experience in the power and engineering sectors, serves as the Chairman & Managing Director, providing continuity and strategic direction. The ownership structure typically includes a significant promoter holding, along with institutional investors (domestic and foreign) and public shareholders. The management team's long tenure and industry experience are generally viewed positively.

Outlook

TDPS is well-positioned in a specialized segment of the electric equipment industry, benefiting from its strong engineering capabilities and custom-built product offerings. The long-term outlook is supported by global infrastructure development, industrial growth, and the ongoing energy transition towards diversified power sources. The company's focus on both domestic and export markets provides geographical diversification. However, the business remains susceptible to macroeconomic cycles, raw material price volatility, and intense competition. Its ability to navigate these challenges, maintain technological relevance, and expand its service offerings will be crucial for sustained growth. While its niche specialization provides some resilience, consistent order inflow and efficient project execution are key for stable financial performance.

TD Power Systems Share Price

Live · BSE / NSE · Inception: 1999
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

TD Power Systems Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 243 264 274 306 350 348 372 452 443 589
Other Income 5 5 3 6 4 11 4 5 4 8
Total Income 248 268 277 313 354 359 376 458 447 597
Total Expenditure 203 222 225 251 289 283 303 370 362 491
Operating Profit 45 46 52 62 65 76 73 88 85 106
Interest 0 0 1 1 0 1 0 1 1 0
Depreciation 5 5 5 5 5 5 5 5 6 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 40 41 46 56 60 70 67 82 78 99
Provision for Tax 10 12 10 15 15 17 17 22 22 27
Profit After Tax 30 29 35 41 45 53 50 60 56 72
Adjustments 0 0 0 0 -0 0 -0 0 0 0
Profit After Adjustments 30 29 35 41 45 53 50 60 56 72
Adjusted Earnings Per Share 1.9 1.9 2.3 2.6 2.9 3.4 3.2 3.9 3.6 4.6

TD Power Systems Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 597 507 380 435 459 515 594 797 872 1001 1279 1856
Other Income 25 20 20 16 9 13 9 17 20 16 24 21
Total Income 622 527 400 451 468 528 603 814 892 1017 1302 1878
Total Expenditure 581 498 369 424 429 477 523 701 739 830 1043 1526
Operating Profit 41 29 31 26 39 51 80 114 153 187 259 352
Interest 6 7 6 9 6 10 9 7 4 4 8 2
Depreciation 29 29 28 27 26 22 21 22 21 21 20 23
Exceptional Income / Expenses 0 0 0 0 0 14 7 8 1 0 0 0
Profit Before Tax 6 -7 -4 -10 7 33 56 92 130 162 232 326
Provision for Tax 7 2 1 5 4 3 11 22 33 44 57 88
Profit After Tax -1 -9 -4 -14 3 30 45 70 97 118 175 238
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 -9 -4 -14 3 30 45 70 97 118 175 238
Adjusted Earnings Per Share -0 -0.6 -0.3 -0.9 0.2 1.9 2.9 4.5 6.2 7.6 11.2 15.3

TD Power Systems Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 494 473 471 449 416 425 471 527 605 705 860
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 22 19 16 13 13 11 11 13 9 7 12
Total Current Liabilities 380 300 263 246 320 321 303 367 290 325 492
Total Liabilities 896 793 749 708 748 757 785 907 903 1038 1364
Fixed Assets 272 258 233 213 198 180 174 166 163 186 207
Other Non-Current Assets 34 20 133 95 27 41 39 42 42 31 44
Total Current Assets 590 515 383 400 523 536 572 698 698 821 1112
Total Assets 896 793 749 708 748 757 785 907 903 1038 1364

TD Power Systems Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 240 272 55 45 52 42 81 47 55 42 76
Cash Flow from Operating Activities 47 -13 -20 -3 48 56 -3 11 89 84 40
Cash Flow from Investing Activities -3 2 9 1 -14 0 -8 -5 -10 -33 -34
Cash Flow from Financing Activities -12 -35 1 7 -45 -17 -20 11 -89 -16 -7
Net Cash Inflow / Outflow 32 -46 -10 5 -10 39 -31 17 -11 36 -1
Closing Cash & Cash Equivalent 272 226 45 52 42 81 47 55 42 76 75

TD Power Systems Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.05 -0.55 -0.27 -0.87 0.21 1.94 2.92 4.53 6.2 7.58 11.18
CEPS(Rs) 1.68 1.18 1.41 0.76 1.88 3.37 4.31 5.95 7.53 8.93 12.44
DPS(Rs) 0.53 0.61 0.36 0.36 0.4 0.45 0.5 0.7 1 1.1 1.25
Book NAV/Share(Rs) 29.73 28.48 28.31 27.04 26.8 27.83 30.5 33.9 38.71 45.13 55.02
Core EBITDA Margin(%) 2.51 1.54 2.35 2.14 5.61 6.3 9.91 10.71 13.15 14.8 14.21
EBIT Margin(%) 1.86 0.02 0.64 -0.16 2.47 7.14 9.21 10.95 13.18 14.38 14.45
Pre Tax Margin(%) 0.91 -1.22 -0.8 -1.95 1.4 5.49 7.9 10.17 12.74 14.04 13.99
PAT Margin (%) -0.13 -1.62 -0.99 -2.95 0.6 5.02 6.32 7.79 9.52 10.24 10.54
Cash Profit Margin (%) 4.26 3.46 5.24 2.59 5.45 8.75 9.33 10.22 11.56 12.07 11.73
ROA(%) -0.09 -1.09 -0.57 -1.98 0.44 3.98 5.86 8.33 10.7 12.19 14.54
ROE(%) -0.17 -1.9 -0.94 -3.14 0.74 7.08 10.02 14.11 17.11 18.08 22.32
ROCE(%) 2.18 0.03 0.57 -0.15 2.66 8.79 12.97 17.69 22.29 25.37 30.34
Receivable days 105 99.92 129 128.93 140.99 122.87 85.47 81.25 91.58 91.05 82.07
Inventory Days 45.21 52.84 68.67 60.29 66.2 78.66 85.08 80.23 73.19 70.8 69.01
Payable days 136.43 155.88 197.14 147.96 165.7 160.07 116.98 83.65 87.66 76.41 82.51
PER(x) 0 0 0 0 118.86 8.76 10.12 15.21 25.52 39.09 36.74
Price/Book(x) 2.42 1.46 1.63 1.4 0.91 0.61 0.97 2.03 4.09 6.56 7.46
Dividend Yield(%) 0.74 1.46 0.78 0.95 1.63 2.65 1.69 1.02 0.63 0.37 0.3
EV/Net Sales(x) 1.64 0.98 1.86 1.39 0.68 0.33 0.58 1.23 2.64 4.41 4.87
EV/Core EBITDA(x) 23.92 17.08 22.96 22.92 8 3.38 4.31 8.64 15 23.58 24.04
Net Sales Growth(%) 24.41 -15.18 -25.03 14.46 5.55 12.17 15.28 34.34 9.39 14.7 27.81
EBIT Growth(%) -70.61 -98.87 1991.25 -126.49 1838.78 222 54.49 50.63 35.18 23.94 44.08
PAT Growth(%) -103.65 -1008.84 51.81 -225.86 122.17 835.99 51 55.95 37.33 22.25 47.51
EPS Growth(%) -103.65 -1008.99 51.81 -225.86 123.77 838.25 51 55.1 36.87 22.15 47.5
Debt/Equity(x) 0.12 0.06 0.1 0.15 0.15 0.16 0.11 0.13 0 0 0.01
Current Ratio(x) 1.55 1.71 1.46 1.63 1.64 1.67 1.88 1.9 2.41 2.52 2.26
Quick Ratio(x) 1.35 1.42 1.15 1.3 1.28 1.22 1.26 1.33 1.73 1.76 1.5
Interest Cover(x) 1.95 0.02 0.45 -0.09 2.3 4.33 7.05 14.01 29.83 42.31 31.05
Total Debt/Mcap(x) 0.05 0.04 0.06 0.11 0.16 0.26 0.11 0.07 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +28% +17% +20% +8%
Operating Profit CAGR +39% +31% +38% +20%
PAT CAGR +48% +36% +42%
Share Price CAGR +157% +78% +101% +40%
ROE Average +22% +19% +16% +8%
ROCE Average +30% +26% +22% +11%

TD Power Systems Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 26.87 %
FII 26.68 %
DII (MF + Insurance) 22.24 %
Public (retail) 73.13 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 34.2734.2734.2734.2734.2733.2226.8826.8826.8726.87
FII 11.3612.8514.8516.2417.819.1223.723.5524.3626.68
DII 32.832.3531.5329.6426.924.9125.2925.3923.1922.24
Public 65.7365.7365.7365.7365.7366.7873.1273.1273.1373.13
Others 0000000000
Total 100100100100100100100100100100

TD Power Systems Peer Comparison

Electric Equipment Edit Columns

TD Power Systems Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

TD Power Systems Pros & Cons

Pros

  • Company has delivered good profit growth of 42% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 26.87%.
  • Debtor days have increased from 76.41 to 82.51days.
  • Stock is trading at 18.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp