Packaging · Founded 1987 · www.tcpl.in · BSE 523301 · NSE TCPL PACK · ISIN INE822C01015
No Notes Added Yet
Business
TCPL Packaging Ltd. is a leading Indian manufacturer of packaging solutions. Its core business involves the production of folding cartons, printed blanks, and corrugated boxes. The company has also diversified into flexible packaging. TCPL serves a wide range of industries including Fast Moving Consumer Goods (FMCG), food & beverage, pharmaceuticals, consumer durables, and luxury goods. It generates revenue by converting paperboard, paper, and plastic films into finished packaging products through processes like printing, lamination, die-cutting, and finishing, providing essential packaging materials for its clients' products.
Revenue Mix
TCPL's primary business segment is folding cartons and printed blanks, which forms the bulk of its revenue. It manufactures high-quality paperboard packaging for various applications. The company has strategically expanded its offerings to include flexible packaging (pouches, laminates, wrappers) and corrugated packaging (shipping boxes, industrial packaging). While specific percentage breakdowns can fluctuate and are not always fully disclosed publicly, folding cartons remain the dominant segment, with flexible and corrugated packaging contributing a growing share.
Industry
The Indian packaging industry is a large, growing, and somewhat fragmented market, driven by increasing disposable incomes, urbanization, organized retail penetration, and e-commerce growth. TCPL Packaging Ltd. is positioned as one of the leading players, particularly in the folding cartons segment. It is recognized for its high-quality products, advanced manufacturing capabilities, and strong, long-standing relationships with several large, blue-chip domestic and multinational clients in FMCG and Pharma sectors. The company competes with both large integrated packaging firms and numerous regional and smaller players.
MOAT
TCPL's competitive advantages include:
Strong Client Relationships & Quality Focus: Decades-long associations with prominent FMCG, pharmaceutical, and consumer durable brands, built on consistent quality, reliability, and service. This creates high switching costs for clients.
Scale and Integrated Operations: Multiple manufacturing facilities strategically located across India, enabling efficient logistics and economies of scale. Significant investment in state-of-the-art printing and converting technologies.
Product Diversification: Ability to offer a broad range of packaging solutions (folding cartons, flexible packaging, corrugated boxes) under one roof allows them to cater to diverse client needs and potentially increase wallet share.
Technical Expertise & Innovation: Capability to handle complex packaging requirements, offer customized solutions, and adapt to evolving market trends like sustainable packaging.
Growth Drivers
Key factors that can drive TCPL's growth over the next 3-5 years include:
Robust Growth in End-User Industries: Continued expansion of the Indian FMCG, food & beverage, and pharmaceutical sectors directly fuels demand for packaging.
Premiumization and Smaller Pack Sizes: Growing consumer preference for premium products and smaller, convenient pack sizes drives demand for higher-quality and innovative packaging.
E-commerce and Organized Retail Expansion: The rise of online shopping and modern retail formats requires specialized and durable packaging.
Focus on Sustainable Packaging: Increasing regulatory and consumer demand for eco-friendly packaging solutions presents opportunities for companies investing in sustainable materials and processes.
Capacity Expansion and Diversification: Recent and ongoing capital expenditure projects to increase production capacity and strengthen presence in high-growth segments like flexible and corrugated packaging.
Risks
Raw Material Price Volatility: Significant fluctuations in the prices of key inputs such as paperboard, inks, and plastic films can impact profit margins.
Intense Competition: The packaging industry is highly competitive, leading to potential pricing pressure and difficulty in gaining market share.
Economic Slowdown: A downturn in consumer spending or overall economic slowdown in India could temper demand for packaged goods and consequently, packaging.
Regulatory Changes: Evolving environmental regulations (e.g., restrictions on certain plastic types) could necessitate significant adjustments in product mix or manufacturing processes.
Execution Risk: Potential delays or cost overruns in large capital expenditure projects for capacity expansion or new product lines.
Management & Ownership
TCPL Packaging Ltd. is promoted by the Kedia family, which has a long history and deep expertise in the Indian packaging industry. Key members of the family, such as Saket Kedia and Akshay Kedia, hold significant leadership positions, providing continuity and strategic direction. The management team generally comprises experienced professionals. The promoter group typically holds a significant stake in the company (often around 50-55%), demonstrating strong alignment of interests, with the remaining shares held by public shareholders, institutional investors (FIIs, DIIs), and corporate bodies.
Outlook
TCPL Packaging is well-positioned in the growing Indian packaging market, benefiting from strong tailwinds in consumer spending, organized retail, and the pharmaceutical sector. Its established relationships with marquee clients, focus on quality, and strategic investments in capacity expansion and product diversification (flexible, corrugated, sustainable packaging) provide a foundation for continued growth. However, the company operates in a competitive environment and faces inherent risks from raw material price volatility and potential economic slowdowns. While its operational strength and market positioning are favorable, sustained profitability will depend on its ability to effectively manage input costs, execute expansion plans efficiently, and adapt to evolving market and regulatory demands.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 401 | 406 | 463 | 480 | 422 | 425 | 460 | 471 | 454 | 493 |
| Other Income | 1 | 2 | 1 | 12 | 4 | 2 | 9 | 3 | 11 | 2 |
| Total Income | 401 | 407 | 463 | 492 | 426 | 427 | 470 | 474 | 465 | 495 |
| Total Expenditure | 330 | 334 | 386 | 409 | 350 | 352 | 391 | 390 | 384 | 407 |
| Operating Profit | 71 | 73 | 78 | 83 | 76 | 75 | 79 | 84 | 81 | 88 |
| Interest | 14 | 13 | 14 | 15 | 18 | 26 | 20 | 15 | 18 | 12 |
| Depreciation | 19 | 19 | 19 | 19 | 18 | 20 | 22 | 21 | 21 | 23 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -2 | 0 |
| Profit Before Tax | 38 | 41 | 45 | 48 | 39 | 29 | 37 | 35 | 40 | 53 |
| Provision for Tax | 9 | 10 | 9 | 11 | 1 | 7 | 8 | 10 | 19 | 13 |
| Profit After Tax | 29 | 32 | 36 | 38 | 38 | 22 | 29 | 25 | 22 | 40 |
| Adjustments | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 29 | 32 | 36 | 38 | 38 | 22 | 29 | 25 | 22 | 40 |
| Adjusted Earnings Per Share | 31.5 | 34.9 | 39 | 41.5 | 41.8 | 24.5 | 31.6 | 27.5 | 23.9 | 44 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 904 | 1086 | 1475 | 1541 | 1770 | 1810 | 1878 |
| Other Income | 3 | 4 | 10 | 11 | 14 | 25 | 25 |
| Total Income | 906 | 1089 | 1485 | 1552 | 1785 | 1836 | 1904 |
| Total Expenditure | 770 | 931 | 1239 | 1290 | 1477 | 1518 | 1572 |
| Operating Profit | 136 | 158 | 246 | 262 | 307 | 318 | 332 |
| Interest | 37 | 34 | 48 | 56 | 58 | 79 | 65 |
| Depreciation | 51 | 56 | 64 | 72 | 75 | 83 | 87 |
| Exceptional Income / Expenses | 0 | 0 | 17 | 0 | 0 | -14 | -14 |
| Profit Before Tax | 47 | 68 | 152 | 135 | 174 | 141 | 165 |
| Provision for Tax | 14 | 21 | 41 | 35 | 31 | 44 | 50 |
| Profit After Tax | 33 | 47 | 110 | 99 | 143 | 98 | 116 |
| Adjustments | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 33 | 47 | 111 | 99 | 143 | 98 | 116 |
| Adjusted Earnings Per Share | 36.8 | 52 | 122.1 | 109.2 | 157.2 | 107.5 | 127 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 7% | 15% | 0% |
| Operating Profit CAGR | 4% | 9% | 19% | 0% |
| PAT CAGR | -31% | -4% | 24% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 19% | 23% | 51% | 20% |
| ROE Average | 14% | 20% | 20% | 19% |
| ROCE Average | 17% | 19% | 19% | 18% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 300 | 340 | 442 | 523 | 644 | 719 |
| Minority's Interest | 0 | 2 | 2 | 0 | 0 | 0 |
| Borrowings | 132 | 209 | 193 | 225 | 261 | 244 |
| Other Non-Current Liabilities | 57 | 66 | 68 | 71 | 102 | 123 |
| Total Current Liabilities | 365 | 473 | 551 | 543 | 648 | 667 |
| Total Liabilities | 854 | 1090 | 1255 | 1362 | 1656 | 1753 |
| Fixed Assets | 448 | 540 | 580 | 696 | 771 | 895 |
| Other Non-Current Assets | 29 | 71 | 65 | 22 | 98 | 29 |
| Total Current Assets | 377 | 478 | 611 | 644 | 787 | 830 |
| Total Assets | 854 | 1090 | 1255 | 1362 | 1656 | 1753 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 3 | 6 | 4 | 5 | 6 |
| Cash Flow from Operating Activities | 111 | 97 | 109 | 234 | 133 | 271 |
| Cash Flow from Investing Activities | -41 | -195 | -90 | -157 | -150 | -141 |
| Cash Flow from Financing Activities | -67 | 101 | -22 | -76 | 18 | -127 |
| Net Cash Inflow / Outflow | 3 | 3 | -2 | 1 | 1 | 3 |
| Closing Cash & Cash Equivalent | 3 | 6 | 4 | 5 | 6 | 9 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 36.78 | 52.03 | 122.05 | 109.22 | 157.16 | 107.47 |
| CEPS(Rs) | 93.38 | 112.97 | 191.62 | 187.87 | 240.12 | 198.95 |
| DPS(Rs) | 7.35 | 10 | 20 | 22 | 30 | 25 |
| Book NAV/Share(Rs) | 330.17 | 373.55 | 485.34 | 573.86 | 706.84 | 787.8 |
| Core EBITDA Margin(%) | 14.77 | 14.22 | 16.01 | 16.32 | 16.56 | 16.15 |
| EBIT Margin(%) | 9.35 | 9.4 | 13.5 | 12.36 | 13.1 | 12.19 |
| Pre Tax Margin(%) | 5.24 | 6.24 | 10.28 | 8.73 | 9.81 | 7.81 |
| PAT Margin (%) | 3.7 | 4.32 | 7.49 | 6.45 | 8.08 | 5.4 |
| Cash Profit Margin (%) | 9.4 | 9.47 | 11.82 | 11.09 | 12.34 | 10 |
| ROA(%) | 3.92 | 4.82 | 9.42 | 7.6 | 9.48 | 5.74 |
| ROE(%) | 11.14 | 14.64 | 28.26 | 20.62 | 24.54 | 14.38 |
| ROCE(%) | 14.02 | 14.67 | 23.16 | 19.62 | 20.67 | 17.47 |
| Receivable days | 71.55 | 68.05 | 64.73 | 75.81 | 83.26 | 93.03 |
| Inventory Days | 58.49 | 55.19 | 52.52 | 52.92 | 43.29 | 46.05 |
| Payable days | 98.3 | 85.68 | 67.52 | 70.8 | 71.76 | 77.7 |
| PER(x) | 11.81 | 13.87 | 11.55 | 20.4 | 28.95 | 21.15 |
| Price/Book(x) | 1.32 | 1.93 | 2.91 | 3.88 | 6.44 | 2.89 |
| Dividend Yield(%) | 1.69 | 1.39 | 1.42 | 0.99 | 0.66 | 1.1 |
| EV/Net Sales(x) | 0.76 | 1.01 | 1.2 | 1.62 | 2.66 | 1.45 |
| EV/Core EBITDA(x) | 5.08 | 6.93 | 7.18 | 9.51 | 15.32 | 8.26 |
| Net Sales Growth(%) | 0 | 20.13 | 35.84 | 4.51 | 14.85 | 2.26 |
| EBIT Growth(%) | 0 | 20.8 | 95.04 | -4.29 | 21.71 | -4.85 |
| PAT Growth(%) | 0 | 40.02 | 135.63 | -10 | 43.89 | -31.62 |
| EPS Growth(%) | 0 | 41.44 | 134.59 | -10.51 | 43.89 | -31.62 |
| Debt/Equity(x) | 1.01 | 1.32 | 1.11 | 0.94 | 0.92 | 0.8 |
| Current Ratio(x) | 1.03 | 1.01 | 1.11 | 1.19 | 1.21 | 1.24 |
| Quick Ratio(x) | 0.64 | 0.62 | 0.67 | 0.81 | 0.88 | 0.88 |
| Interest Cover(x) | 2.27 | 2.97 | 4.19 | 3.4 | 3.98 | 2.78 |
| Total Debt/Mcap(x) | 0.76 | 0.68 | 0.38 | 0.24 | 0.14 | 0.28 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 |
| FII | 0.78 | 0.93 | 0.92 | 1.18 | 0.94 | 0.92 | 0.96 | 1.04 | 1.02 | 1.05 |
| DII | 9.2 | 11.35 | 11.68 | 11.55 | 11.63 | 12.15 | 12.67 | 13.57 | 13.69 | 14.77 |
| Public | 34.28 | 31.98 | 31.67 | 31.54 | 31.69 | 31.19 | 30.63 | 29.65 | 29.55 | 28.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.08 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 |
| Public | 0.31 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | +7% | +15% | — |
| Operating Profit CAGR | +4% | +9% | +19% | — |
| PAT CAGR | -31% | -4% | +24% | — |
| Share Price CAGR | +19% | +23% | +51% | +20% |
| ROE Average | +14% | +20% | +20% | +19% |
| ROCE Average | +17% | +19% | +19% | +18% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 |
| FII | 0.78 | 0.93 | 0.92 | 1.18 | 0.94 | 0.92 | 0.96 | 1.04 | 1.02 | 1.05 |
| DII | 9.2 | 11.35 | 11.68 | 11.55 | 11.63 | 12.15 | 12.67 | 13.57 | 13.69 | 14.77 |
| Public | 34.28 | 31.98 | 31.67 | 31.54 | 31.69 | 31.19 | 30.63 | 29.65 | 29.55 | 28.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.08 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 |
| Public | 0.31 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.