WEBSITE BSE:523301 NSE: TCPL PACK Inc. Year: 1987 Industry: Packaging
Last updated: 15:24
TCPL Packaging Ltd is engaged inside the manufacture of paper and paper merchandise which is a manufacturer of printed packaging material. It operates through Packaging and Printing section. The Company manufactures litho lamination, plastic cartons, folding cartons, blister packs, and shelf ready packaging. It is a converter of paperboard. The Company is likewise engaged in the flexible packaging. It produces printed cork-tipping paper, laminates, sleeves and wrap-round labels. The Company offers blanks and outers to the worldwide tobacco comp...Read More
TCPL Packaging Ltd is engaged inside the manufacture of paper and paper merchandise which is a manufacturer of printed packaging material. It operates through Packaging and Printing section. The Company manufactures litho lamination, plastic cartons, folding cartons, blister packs, and shelf ready packaging. It is a converter of paperboard. The Company is likewise engaged in the flexible packaging. It produces printed cork-tipping paper, laminates, sleeves and wrap-round labels. The Company offers blanks and outers to the worldwide tobacco companies. It caters to Indian and international liquor businesses for his or her packaging requirements that include folding cartons and fluted cartons. It is a company of packaging for clients in the food and beverage enterprise in India and around the sector. The Company additionally serves pharmaceutical, FMCG, agrochemicals and electric industries. The Company's factories are positioned at Silvassa, Haridwar, Goa and Guwahati. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹2250 Cr.
Stock P/E 15.7
P/B 3.2
Current Price ₹2472.8
Book Value ₹ 763
Face Value 10
52W High ₹4909.6
Dividend Yield 1.21%
52W Low ₹ 2435.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 406 | 364 | 401 | 406 | 463 | 480 | 422 | 425 | 460 | 471 |
| Other Income | 3 | 7 | 1 | 2 | 1 | 12 | 4 | 2 | 9 | 3 |
| Total Income | 409 | 370 | 401 | 407 | 463 | 492 | 426 | 427 | 470 | 474 |
| Total Expenditure | 341 | 309 | 330 | 334 | 386 | 409 | 350 | 352 | 391 | 390 |
| Operating Profit | 68 | 61 | 71 | 73 | 78 | 83 | 76 | 75 | 79 | 84 |
| Interest | 13 | 15 | 14 | 13 | 14 | 15 | 18 | 26 | 20 | 15 |
| Depreciation | 18 | 18 | 19 | 19 | 19 | 19 | 18 | 20 | 22 | 21 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 |
| Profit Before Tax | 37 | 28 | 38 | 41 | 45 | 48 | 39 | 29 | 37 | 35 |
| Provision for Tax | 8 | 9 | 9 | 10 | 9 | 11 | 1 | 7 | 8 | 10 |
| Profit After Tax | 28 | 19 | 29 | 32 | 36 | 38 | 38 | 22 | 29 | 25 |
| Adjustments | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 28 | 19 | 29 | 32 | 36 | 38 | 38 | 22 | 29 | 25 |
| Adjusted Earnings Per Share | 31.2 | 20.4 | 31.5 | 34.9 | 39 | 41.5 | 41.8 | 24.5 | 31.6 | 27.5 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 904 | 1086 | 1475 | 1541 | 1770 | 1778 |
| Other Income | 3 | 4 | 10 | 11 | 14 | 18 |
| Total Income | 906 | 1089 | 1485 | 1552 | 1785 | 1797 |
| Total Expenditure | 770 | 931 | 1239 | 1290 | 1477 | 1483 |
| Operating Profit | 136 | 158 | 246 | 262 | 307 | 314 |
| Interest | 37 | 34 | 48 | 56 | 58 | 79 |
| Depreciation | 51 | 56 | 64 | 72 | 75 | 81 |
| Exceptional Income / Expenses | 0 | 0 | 17 | 0 | 0 | -12 |
| Profit Before Tax | 47 | 68 | 152 | 135 | 174 | 140 |
| Provision for Tax | 14 | 21 | 41 | 35 | 31 | 26 |
| Profit After Tax | 33 | 47 | 110 | 99 | 143 | 114 |
| Adjustments | 0 | 0 | 1 | 0 | 0 | 0 |
| Profit After Adjustments | 33 | 47 | 111 | 99 | 143 | 114 |
| Adjusted Earnings Per Share | 36.8 | 52 | 122.1 | 109.2 | 157.2 | 125.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 18% | 0% | 0% |
| Operating Profit CAGR | 17% | 25% | 0% | 0% |
| PAT CAGR | 44% | 45% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -46% | 25% | 43% | 17% |
| ROE Average | 25% | 24% | 20% | 20% |
| ROCE Average | 21% | 21% | 18% | 18% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 300 | 340 | 442 | 523 | 644 |
| Minority's Interest | 0 | 2 | 2 | 0 | 0 |
| Borrowings | 132 | 209 | 193 | 225 | 261 |
| Other Non-Current Liabilities | 57 | 66 | 68 | 71 | 102 |
| Total Current Liabilities | 365 | 473 | 551 | 543 | 648 |
| Total Liabilities | 854 | 1090 | 1255 | 1362 | 1656 |
| Fixed Assets | 448 | 540 | 580 | 696 | 771 |
| Other Non-Current Assets | 29 | 71 | 65 | 22 | 98 |
| Total Current Assets | 377 | 478 | 611 | 644 | 787 |
| Total Assets | 854 | 1090 | 1255 | 1362 | 1656 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 3 | 6 | 4 | 5 |
| Cash Flow from Operating Activities | 111 | 97 | 109 | 234 | 133 |
| Cash Flow from Investing Activities | -41 | -195 | -90 | -157 | -150 |
| Cash Flow from Financing Activities | -67 | 101 | -22 | -76 | 18 |
| Net Cash Inflow / Outflow | 3 | 3 | -2 | 1 | 1 |
| Closing Cash & Cash Equivalent | 3 | 6 | 4 | 5 | 6 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 36.78 | 52.03 | 122.05 | 109.22 | 157.16 |
| CEPS(Rs) | 93.38 | 112.97 | 191.62 | 187.87 | 240.12 |
| DPS(Rs) | 7.35 | 10 | 20 | 22 | 30 |
| Book NAV/Share(Rs) | 330.17 | 373.55 | 485.34 | 573.86 | 706.84 |
| Core EBITDA Margin(%) | 14.77 | 14.22 | 16.01 | 16.32 | 16.56 |
| EBIT Margin(%) | 9.35 | 9.4 | 13.5 | 12.36 | 13.1 |
| Pre Tax Margin(%) | 5.24 | 6.24 | 10.28 | 8.73 | 9.81 |
| PAT Margin (%) | 3.7 | 4.32 | 7.49 | 6.45 | 8.08 |
| Cash Profit Margin (%) | 9.4 | 9.47 | 11.82 | 11.09 | 12.34 |
| ROA(%) | 3.92 | 4.82 | 9.42 | 7.6 | 9.48 |
| ROE(%) | 11.14 | 14.64 | 28.26 | 20.62 | 24.54 |
| ROCE(%) | 14.02 | 14.67 | 23.16 | 19.62 | 20.67 |
| Receivable days | 71.55 | 68.05 | 64.73 | 75.81 | 83.26 |
| Inventory Days | 58.49 | 55.19 | 52.52 | 52.92 | 43.29 |
| Payable days | 98.3 | 85.68 | 67.52 | 70.8 | 71.76 |
| PER(x) | 11.81 | 13.87 | 11.55 | 20.4 | 28.95 |
| Price/Book(x) | 1.32 | 1.93 | 2.91 | 3.88 | 6.44 |
| Dividend Yield(%) | 1.69 | 1.39 | 1.42 | 0.99 | 0.66 |
| EV/Net Sales(x) | 0.76 | 1.01 | 1.2 | 1.62 | 2.66 |
| EV/Core EBITDA(x) | 5.08 | 6.93 | 7.18 | 9.51 | 15.32 |
| Net Sales Growth(%) | 0 | 20.13 | 35.84 | 4.51 | 14.85 |
| EBIT Growth(%) | 0 | 20.8 | 95.04 | -4.29 | 21.71 |
| PAT Growth(%) | 0 | 40.02 | 135.63 | -10 | 43.89 |
| EPS Growth(%) | 0 | 41.44 | 134.59 | -10.51 | 43.89 |
| Debt/Equity(x) | 1.01 | 1.32 | 1.11 | 0.94 | 0.92 |
| Current Ratio(x) | 1.03 | 1.01 | 1.11 | 1.19 | 1.21 |
| Quick Ratio(x) | 0.64 | 0.62 | 0.67 | 0.81 | 0.88 |
| Interest Cover(x) | 2.27 | 2.97 | 4.19 | 3.4 | 3.98 |
| Total Debt/Mcap(x) | 0.76 | 0.68 | 0.38 | 0.24 | 0.14 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 | 55.74 |
| FII | 0.71 | 0.74 | 0.8 | 0.78 | 0.93 | 0.92 | 1.18 | 0.94 | 0.92 | 0.96 |
| DII | 5.94 | 6.5 | 8 | 9.2 | 11.35 | 11.68 | 11.55 | 11.63 | 12.15 | 12.67 |
| Public | 37.62 | 37.03 | 35.46 | 34.28 | 31.98 | 31.67 | 31.54 | 31.69 | 31.19 | 30.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0.05 | 0.06 | 0.07 | 0.08 | 0.1 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 |
| Public | 0.34 | 0.34 | 0.32 | 0.31 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
