Market Cap ₹4237 Cr.
Stock P/E 32.2
P/B 6.1
Current Price ₹1105.1
Book Value ₹ 180.5
Face Value 2
52W High ₹1700.9
Dividend Yield 0.72%
52W Low ₹ 997.5
TCI Express Ltd is an India-based organisation engaged in imparting transport, storage, warehousing and guide services for transportation. The Company is engaged in express distribution and offers a single window door-to-door way to clients. It gives specific solutions with over 3,000 pick-up and about 13,000 delivery places with its containerized fleet of motors. The Company provides around the clock services and time sensitive specific deliveries by air mode. The Company offers services to about two hundred countries throughout the globe. It gives business-to-consumer (B2C) and business-to-business (B2B) on multi-model distribution for optimum on time delivery with value introduced functions of COD, Pick n pack, late night and early morning deliveries. The Company additionally offers reverse logistics. Its Air Express services include Express transportation in India, Express freight offerings in India and Express delivery offerings in India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|
Net Sales | 326 | 305 | 320 | 312 | 317 |
Other Income | 2 | 1 | 2 | 2 | 2 |
Total Income | 328 | 306 | 322 | 314 | 319 |
Total Expenditure | 272 | 258 | 270 | 266 | 272 |
Operating Profit | 56 | 48 | 52 | 48 | 47 |
Interest | 1 | 0 | 0 | 0 | 0 |
Depreciation | 4 | 5 | 5 | 5 | 5 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 51 | 43 | 47 | 42 | 42 |
Provision for Tax | 12 | 11 | 12 | 10 | 10 |
Profit After Tax | 38 | 32 | 36 | 32 | 32 |
Adjustments | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 38 | 32 | 36 | 32 | 32 |
Adjusted Earnings Per Share | 10 | 8.4 | 9.3 | 8.4 | 8.2 |
#(Fig in Cr.) | Mar 2023 | TTM |
---|---|---|
Net Sales | 1241 | 1254 |
Other Income | 7 | 7 |
Total Income | 1248 | 1261 |
Total Expenditure | 1047 | 1066 |
Operating Profit | 202 | 195 |
Interest | 2 | 0 |
Depreciation | 15 | 20 |
Exceptional Income / Expenses | 0 | 0 |
Profit Before Tax | 185 | 174 |
Provision for Tax | 45 | 43 |
Profit After Tax | 139 | 132 |
Adjustments | 0 | 0 |
Profit After Adjustments | 139 | 132 |
Adjusted Earnings Per Share | 36.4 | 34.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -27% | 5% | 12% | NA% |
ROE Average | 24% | 24% | 24% | 24% |
ROCE Average | 31% | 31% | 31% | 31% |
#(Fig in Cr.) | Mar 2023 |
---|---|
Shareholder's Funds | 596 |
Minority's Interest | 0 |
Borrowings | 0 |
Other Non-Current Liabilities | 14 |
Total Current Liabilities | 124 |
Total Liabilities | 735 |
Fixed Assets | 374 |
Other Non-Current Assets | 62 |
Total Current Assets | 299 |
Total Assets | 735 |
#(Fig in Cr.) | Mar 2023 |
---|---|
Opening Cash & Cash Equivalents | 16 |
Cash Flow from Operating Activities | 147 |
Cash Flow from Investing Activities | -65 |
Cash Flow from Financing Activities | -84 |
Net Cash Inflow / Outflow | -2 |
Closing Cash & Cash Equivalent | 14 |
# | Mar 2023 |
---|---|
Earnings Per Share (Rs) | 36.37 |
CEPS(Rs) | 40.36 |
DPS(Rs) | 8 |
Book NAV/Share(Rs) | 154.66 |
Core EBITDA Margin(%) | 15.67 |
EBIT Margin(%) | 15.02 |
Pre Tax Margin(%) | 14.87 |
PAT Margin (%) | 11.22 |
Cash Profit Margin (%) | 12.46 |
ROA(%) | 18.95 |
ROE(%) | 23.51 |
ROCE(%) | 31.21 |
Receivable days | 62.2 |
Inventory Days | 0 |
Payable days | 0 |
PER(x) | 41.07 |
Price/Book(x) | 9.66 |
Dividend Yield(%) | 0.54 |
EV/Net Sales(x) | 4.6 |
EV/Core EBITDA(x) | 28.29 |
Net Sales Growth(%) | 0 |
EBIT Growth(%) | 0 |
PAT Growth(%) | 0 |
EPS Growth(%) | 0 |
Debt/Equity(x) | 0 |
Current Ratio(x) | 2.41 |
Quick Ratio(x) | 2.41 |
Interest Cover(x) | 102.95 |
Total Debt/Mcap(x) | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 66.7 | 66.69 | 66.69 | 66.66 | 66.87 | 69.66 | 69.66 | 69.62 | 69.62 | 69.6 |
FII | 2.12 | 2 | 1.89 | 1.84 | 1.72 | 2.04 | 2.3 | 3.04 | 2.93 | 2.41 |
DII | 9.54 | 8.12 | 8.8 | 10.46 | 10.43 | 10.24 | 10.16 | 8.85 | 8.36 | 8.92 |
Public | 21.64 | 23.19 | 22.62 | 21.04 | 20.98 | 18.06 | 17.88 | 18.5 | 19.1 | 19.06 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.57 | 2.57 | 2.57 | 2.57 | 2.57 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 |
FII | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 | 0.12 | 0.11 | 0.09 |
DII | 0.37 | 0.31 | 0.34 | 0.4 | 0.4 | 0.39 | 0.39 | 0.34 | 0.32 | 0.34 |
Public | 0.83 | 0.89 | 0.87 | 0.81 | 0.81 | 0.69 | 0.68 | 0.71 | 0.73 | 0.73 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 3.85 | 3.85 | 3.85 | 3.85 | 3.84 | 3.83 | 3.83 | 3.83 | 3.83 | 3.83 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About