WEBSITE BSE:540212 NSE: TCIEXP Inc. Year: 2008 Industry: Logistics
Last updated: 15:59
TCI Express Ltd is an India-based organisation engaged in imparting transport, storage, warehousing and guide services for transportation. The Company is engaged in express distribution and offers a single window door-to-door way to clients. It gives specific solutions with over 3,000 pick-up and about 13,000 delivery places with its containerized fleet of motors. The Company provides around the clock services and time sensitive specific deliveries by air mode. The Company offers services to about two hundred countries throughout the globe. It ...Read More
TCI Express Ltd is an India-based organisation engaged in imparting transport, storage, warehousing and guide services for transportation. The Company is engaged in express distribution and offers a single window door-to-door way to clients. It gives specific solutions with over 3,000 pick-up and about 13,000 delivery places with its containerized fleet of motors. The Company provides around the clock services and time sensitive specific deliveries by air mode. The Company offers services to about two hundred countries throughout the globe. It gives business-to-consumer (B2C) and business-to-business (B2B) on multi-model distribution for optimum on time delivery with value introduced functions of COD, Pick n pack, late night and early morning deliveries. The Company additionally offers reverse logistics. Its Air Express services include Express transportation in India, Express freight offerings in India and Express delivery offerings in India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1975 Cr.
Stock P/E 23
P/B 2.4
Current Price ₹514.1
Book Value ₹ 215.7
Face Value 2
52W High ₹870
Dividend Yield 1.56%
52W Low ₹ 481.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 320 | 312 | 317 | 293 | 312 | 296 | 307 | 287 | 309 | 314 |
| Other Income | 2 | 2 | 2 | 2 | 2 | 3 | 6 | 4 | 4 | 3 |
| Total Income | 322 | 314 | 319 | 295 | 314 | 299 | 313 | 291 | 313 | 318 |
| Total Expenditure | 270 | 266 | 272 | 260 | 275 | 268 | 281 | 259 | 275 | 282 |
| Operating Profit | 52 | 48 | 47 | 35 | 39 | 31 | 32 | 32 | 38 | 36 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 47 | 42 | 42 | 30 | 34 | 26 | 26 | 26 | 32 | 30 |
| Provision for Tax | 12 | 10 | 10 | 7 | 9 | 7 | 7 | 7 | 8 | 8 |
| Profit After Tax | 36 | 32 | 32 | 22 | 25 | 19 | 19 | 19 | 24 | 22 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 36 | 32 | 32 | 22 | 25 | 19 | 19 | 19 | 24 | 22 |
| Adjusted Earnings Per Share | 9.3 | 8.4 | 8.2 | 5.8 | 6.5 | 5 | 5 | 5.1 | 6.2 | 5.7 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 1241 | 1254 | 1208 | 1217 |
| Other Income | 7 | 7 | 13 | 17 |
| Total Income | 1248 | 1261 | 1222 | 1235 |
| Total Expenditure | 1047 | 1067 | 1084 | 1097 |
| Operating Profit | 202 | 194 | 138 | 138 |
| Interest | 2 | 1 | 1 | 0 |
| Depreciation | 15 | 19 | 22 | 22 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 185 | 174 | 115 | 114 |
| Provision for Tax | 45 | 42 | 29 | 30 |
| Profit After Tax | 139 | 132 | 86 | 84 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 139 | 132 | 86 | 84 |
| Adjusted Earnings Per Share | 36.4 | 34.3 | 22.3 | 22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 0% | 0% | 0% |
| Operating Profit CAGR | -29% | 0% | 0% | 0% |
| PAT CAGR | -35% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | -31% | -10% | NA% |
| ROE Average | 12% | 19% | 19% | 19% |
| ROCE Average | 16% | 25% | 25% | 25% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 596 | 704 | 764 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 14 | 17 | 19 |
| Total Current Liabilities | 124 | 129 | 135 |
| Total Liabilities | 735 | 850 | 919 |
| Fixed Assets | 374 | 452 | 462 |
| Other Non-Current Assets | 62 | 17 | 26 |
| Total Current Assets | 299 | 382 | 431 |
| Total Assets | 735 | 850 | 919 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 16 | 14 | 17 |
| Cash Flow from Operating Activities | 147 | 136 | 118 |
| Cash Flow from Investing Activities | -65 | -105 | -91 |
| Cash Flow from Financing Activities | -84 | -28 | -32 |
| Net Cash Inflow / Outflow | -2 | 3 | -5 |
| Closing Cash & Cash Equivalent | 14 | 17 | 12 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 36.37 | 34.33 | 22.35 |
| CEPS(Rs) | 40.36 | 39.28 | 27.98 |
| DPS(Rs) | 8 | 8 | 8 |
| Book NAV/Share(Rs) | 154.66 | 182.17 | 197.76 |
| Core EBITDA Margin(%) | 15.67 | 14.93 | 10.32 |
| EBIT Margin(%) | 15.02 | 13.99 | 9.64 |
| Pre Tax Margin(%) | 14.87 | 13.87 | 9.53 |
| PAT Margin (%) | 11.22 | 10.5 | 7.1 |
| Cash Profit Margin (%) | 12.46 | 12.01 | 8.89 |
| ROA(%) | 18.95 | 16.61 | 9.7 |
| ROE(%) | 23.51 | 20.4 | 11.77 |
| ROCE(%) | 31.21 | 26.9 | 15.83 |
| Receivable days | 62.2 | 64.51 | 69.12 |
| Inventory Days | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 |
| PER(x) | 41.07 | 29.81 | 27.41 |
| Price/Book(x) | 9.66 | 5.62 | 3.1 |
| Dividend Yield(%) | 0.54 | 0.78 | 1.31 |
| EV/Net Sales(x) | 4.6 | 3.12 | 1.93 |
| EV/Core EBITDA(x) | 28.29 | 20.1 | 16.92 |
| Net Sales Growth(%) | 0 | 1.03 | -3.63 |
| EBIT Growth(%) | 0 | -5.86 | -33.59 |
| PAT Growth(%) | 0 | -5.46 | -34.83 |
| EPS Growth(%) | 0 | -5.59 | -34.91 |
| Debt/Equity(x) | 0 | 0 | 0 |
| Current Ratio(x) | 2.41 | 2.96 | 3.2 |
| Quick Ratio(x) | 2.41 | 2.96 | 3.2 |
| Interest Cover(x) | 102.95 | 119.33 | 88.92 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.62 | 69.62 | 69.6 | 69.6 | 69.54 | 69.54 | 69.54 | 69.54 | 69.46 | 69.46 |
| FII | 3.04 | 2.93 | 2.41 | 1.6 | 1.74 | 0.93 | 0.8 | 0.81 | 0.85 | 0.82 |
| DII | 8.85 | 8.36 | 8.92 | 10.21 | 10.1 | 9.7 | 9.6 | 9.76 | 9.38 | 9.39 |
| Public | 18.5 | 19.1 | 19.06 | 18.59 | 18.62 | 19.84 | 20.06 | 19.9 | 20.31 | 20.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 | 2.67 |
| FII | 0.12 | 0.11 | 0.09 | 0.06 | 0.07 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0.34 | 0.32 | 0.34 | 0.39 | 0.39 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 |
| Public | 0.71 | 0.73 | 0.73 | 0.71 | 0.71 | 0.76 | 0.77 | 0.76 | 0.78 | 0.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.83 | 3.83 | 3.83 | 3.83 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 | 3.84 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
