Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Taylormade Renewable
Join Channel
Consolidated Standalone

Taylormade Renewable

₹579 25.1 | 4.5%

Market Cap ₹642 Cr.

Stock P/E 0.0

P/B 16.6

Current Price ₹579

Book Value ₹ 35

Face Value 10

52W High ₹855.8

Dividend Yield 0%

52W Low ₹ 281

Edit Ratio

Taylormade Renewable Research see more...

Overview Inc. Year: 2010Industry: Electric Equipment

TaylorMade Renewables Ltd is a UK-based company that specializes in providing sustainable energy solutions. The company designs and installs biomass heating systems for commercial, industrial, and agricultural customers, helping them to reduce their carbon footprint and energy costs. TaylorMade Renewables also offers ongoing support services to ensure that their customers' heating systems are running efficiently and effectively. Additionally, the company provides consultancy services to help clients navigate the complex landscape of government incentives and regulations related to renewable energy. Overall, TaylorMade Renewables aims to help businesses and organizations achieve their sustainability goals while also saving money on energy costs. With a focus on biomass heating solutions, the company is dedicated to promoting a greener future for the UK and beyond.

Read More..

Taylormade Renewable Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Taylormade Renewable Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Taylormade Renewable Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1 2 8 12 18 20 25 3 0 6 20
Other Income 0 0 0 0 0 0 0 0 0 0 0
Total Income 1 2 8 12 18 20 25 4 0 6 20
Total Expenditure 1 2 8 12 17 17 23 3 2 5 16
Operating Profit 0 0 0 1 1 2 2 1 -1 1 3
Interest 0 0 0 0 1 1 0 0 0 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 1 1 2 0 -2 0 3
Provision for Tax 0 0 0 0 0 0 0 0 -0 0 1
Profit After Tax 0 0 0 0 0 1 1 0 -2 0 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 1 1 0 -2 0 2
Adjusted Earnings Per Share 2.8 5.5 0.2 0.5 0 1.5 1.2 0.1 -1.8 0.2 2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 233% 88% 0% 35%
Operating Profit CAGR 200% 44% 8% 0%
PAT CAGR 0% 0% 15% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 51% 345% 127% NA%
ROE Average 10% 1% 2% 18%
ROCE Average 14% 4% 4% 7%

Taylormade Renewable Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 0 0 1 1 1 21 20 20 18 18 21
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 1 2 3 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 0 1 3 6 6 10 1 4 4 10 11
Total Liabilities 1 2 4 8 11 30 21 24 22 28 32
Fixed Assets 0 0 0 0 1 2 2 2 1 2 2
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 3
Total Current Assets 1 1 4 7 9 28 18 22 21 26 26
Total Assets 1 2 4 8 11 30 21 24 22 28 32

Taylormade Renewable Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 13 3 0 0 0
Cash Flow from Operating Activities 0 0 -2 -2 -1 -2 -8 -2 0 1 2
Cash Flow from Investing Activities 0 -0 -0 0 -1 -0 -1 0 0 -1 -2
Cash Flow from Financing Activities 0 0 3 2 2 16 -2 -1 -0 -1 0
Net Cash Inflow / Outflow 0 -0 -0 -0 0 13 -10 -3 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 13 3 0 0 0 0

Taylormade Renewable Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.79 5.46 0.24 0.46 0 1.47 1.23 0.13 -1.84 0.17 2
CEPS(Rs) 10.56 15.68 0.55 0.92 3.41 1.72 1.49 0.42 -1.62 0.34 2.24
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 7.33 12.79 2.88 3.35 0 31.21 20.03 20.16 18.32 18.49 20.49
Core EBITDA Margin(%) 3.11 2.97 3.34 4.23 6.95 11.24 7.68 23.49 -329.4 16.27 16.79
EBIT Margin(%) 1.6 1.4 2.8 3.71 5.79 10.5 6.82 17.82 -376.19 13.53 15.71
Pre Tax Margin(%) 1.33 1.32 0.84 0.88 3.04 6.92 6.4 5.9 -441.46 3.19 13.41
PAT Margin (%) 1.08 0.92 0.53 0.72 2.21 4.93 4.78 3.62 -438.48 2.72 9.95
Cash Profit Margin (%) 4.09 2.65 1.21 1.41 3.5 5.77 5.79 11.73 -386.33 5.58 11.12
ROA(%) 1.19 1.76 1.46 1.4 4.35 4.77 4.76 0.57 -7.86 0.65 6.58
ROE(%) 47.02 54.26 15.03 14.91 48.62 8.98 6 0.64 -9.58 0.91 10.28
ROCE(%) 3.46 7.23 12.05 9.67 14.89 11.9 7.31 2.8 -6.78 3.73 13.56
Receivable days 49.37 61.33 80.14 111.62 93.19 135.59 128.4 1094.88 0 832.68 235.18
Inventory Days 146.62 71.82 26.24 51.61 66.8 73.92 59.48 526.57 4925.82 372.91 182.56
Payable days 166.75 142.69 48.25 48.44 44.55 67.53 33.06 474.02 36.8 135.36 173.52
PER(x) 0 0 0 0 0 0 0 40.99 0 86.46 102.37
Price/Book(x) 0 0 0 0 0 0 0 0.26 0.37 0.78 10.01
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.29 0.15 0.39 0.47 0.42 -0.05 0.31 2.59 26.07 2.94 10.33
EV/Core EBITDA(x) 6.19 4.92 11.31 10.65 5.98 -0.44 3.98 10 -8.05 17.97 61.2
Net Sales Growth(%) 16.43 129.53 242.66 43.95 50.3 8.15 28.39 -86.15 -88.17 1368.03 226.22
EBIT Growth(%) 12.64 100.88 583.61 91.05 134.76 96.04 -16.65 -63.81 -349.66 152.79 278.74
PAT Growth(%) 59.94 95.57 96.33 95.15 362.92 141.78 24.54 -89.52 -1532.25 109.1 1094.17
EPS Growth(%) 59.94 95.57 -95.64 95.15 0 -31.6 0 -89.51 -1531.75 109.09 1094.45
Debt/Equity(x) 14.45 8.09 5.36 8.39 7.08 0.29 0.05 0.2 0.23 0.2 0.17
Current Ratio(x) 1.45 1.15 1.28 1.32 1.38 2.96 19.18 5.37 4.84 2.65 2.45
Quick Ratio(x) 0.46 0.72 1.04 0.83 0.77 2.54 14.82 3.93 3.61 1.93 1.27
Interest Cover(x) 5.93 17.91 1.43 1.31 2.1 2.93 16.13 1.49 -5.76 1.31 6.83
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.76 0.61 0.26 0.02

Taylormade Renewable Shareholding Pattern

# Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 59.36 59.88 60.17 60.21 60.21 60.21 62.69 63.02 63.09 61.75
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 40.64 40.12 39.83 39.79 39.79 39.79 37.31 36.98 36.91 38.25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 135.36 to 173.52days.
  • Stock is trading at 16.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Taylormade Renewable News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!