Tata Steel Long Prod

₹829.5 0 | 0%

WEBSITE BSE:513010 NSE : TATASTLLP 16 Nov, 00:00

Market Cap ₹3741 Cr.

Stock P/E -1.9

P/B 13.6

Current Price ₹829.5

Book Value ₹ 61.1

Face Value 10

52W High ₹861.3

Dividend Yield 0%

52W Low ₹ 620.1

Edit Ratio

Tata Steel Long Prod Research see more...

Overview Inc. Year: 1982Industry: Steel/Sponge Iron/Pig Iron

Tata Steel Long Products Ltd is an primarily India based speciality metal manufacturer. The Company manufactures high-alloy steel for diverse industrial uses, which includes, construction, automotive and infrastructure, general engineering, railways and agriculture segments. Its product variety includes high-end metallic products for segments, like forgings, bearings, fasteners and free cutting. It is engaged in metallic manufacturing from mining and processing iron ore to generating and dispensing steel-based long products. The Company also has sponge iron production facility and power plant producing power from waste heat and thermal coal. Its products and solutions include metallic, sponge iron and wire rods. Its metal manufacturing facility is positioned in Gamharia, Jharkhand, which contains a pellet plant, sinter plant, oxygen plant, lime kiln plant, coke oven, sponge iron plant together with about five kilns, 2 blast furnaces and a metal melting store.

Tata Steel Long Prod Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Tata Steel Long Prod Quarterly Results

#(Fig in Cr.)	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Net Sales	653	1186	1364	1547	1688	1869	2113	3016	3568	2948
Other Income	11	16	36	15	39	52	35	57	64	58
Total Income	664	1202	1400	1562	1727	1921	2148	3072	3632	3005
Total Expenditure	646	1002	955	1049	1167	2124	2485	3058	3407	2854
Operating Profit	19	199	445	513	559	-203	-337	15	225	152
Interest	69	63	57	46	31	345	350	351	356	368
Depreciation	80	79	85	84	84	227	204	199	198	221
Exceptional Income / Expenses	0	0	0	0	0	0	-2	-0	-0	0
Profit Before Tax	-130	58	304	383	444	-775	-893	-535	-329	-437
Provision for Tax	1	-1	-0	43	112	-113	-106	-11	-75	24
Profit After Tax	-131	59	304	340	332	-662	-787	-524	-254	-460
Adjustments	0	0	0	0	0	16	18	22	15	22
Profit After Adjustments	-131	59	304	340	332	-646	-770	-502	-239	-438
Adjusted Earnings Per Share	-29.1	13.1	67.5	75.4	73.5	-143.3	-170.6	-111.2	-53	-97.1

Tata Steel Long Prod Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2023	TTM
Net Sales	796	782	790	574	557	800	992	3490	4750	8992	11645
Other Income	32	37	56	38	37	43	58	81	78	304	214
Total Income	827	819	845	611	594	843	1050	3571	4828	9296	11857
Total Expenditure	676	638	691	550	496	617	847	3337	3651	9729	11804
Operating Profit	152	181	155	62	99	226	202	235	1177	-433	55
Interest	8	13	5	5	2	3	3	293	235	1387	1425
Depreciation	18	18	13	13	13	12	12	311	327	716	822
Exceptional Income / Expenses	0	0	0	0	0	0	0	-161	0	-2	-2
Profit Before Tax	126	150	137	43	84	210	188	-530	615	-2538	-2194
Provision for Tax	40	49	45	11	25	69	63	-14	43	-234	-168
Profit After Tax	85	101	92	32	59	141	124	-516	572	-2304	-2025
Adjustments	0	0	0	0	0	0	0	0	0	55	77
Profit After Adjustments	85	101	92	32	59	141	124	-516	572	-2248	-1949
Adjusted Earnings Per Share	47.3	56.1	50.9	17.7	32.6	78.1	68.9	-114.5	126.8	-498.6	-431.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	89%	109%	74%	0%
Operating Profit CAGR	-137%	NAN%	NAN%	0%
PAT CAGR	-503%	NAN%	NAN%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	26%	-8%	7%	6%
ROE Average	-130%	-46%	-22%	-6%
ROCE Average	-12%	-0%	8%	12%

Tata Steel Long Prod Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2023
Shareholder's Funds	639	723	795	826	865	987	1084	2017	2594	958
Minority's Interest	0	0	0	0	0	0	0	0	0	430
Borrowings	0	0	0	0	0	0	0	2644	1320	14668
Other Non-Current Liabilities	294	336	204	29	32	293	293	422	431	2598
Total Current Liabilities	399	490	334	133	149	374	452	1598	2069	4202
Total Liabilities	1332	1549	1334	987	1046	1653	1829	6681	6413	22856
Fixed Assets	162	150	148	164	155	149	220	4615	4342	16466
Other Non-Current Assets	446	505	392	214	220	608	671	550	372	664
Total Current Assets	725	893	794	610	672	897	938	1508	1680	5669
Total Assets	1332	1549	1334	987	1046	1653	1829	6681	6413	22856

Tata Steel Long Prod Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2023
Opening Cash & Cash Equivalents	12	21	268	250	250	305	113	163	58	4559
Cash Flow from Operating Activities	112	101	-16	77	22	41	100	-336	1690	-1616
Cash Flow from Investing Activities	-89	-89	16	-58	51	-213	-12	-3574	91	-2944
Cash Flow from Financing Activities	-13	-12	-18	-18	-18	-20	-37	3805	-1559	137
Net Cash Inflow / Outflow	9	-1	-18	0	55	-192	51	-105	221	-4423
Closing Cash & Cash Equivalent	21	20	250	250	305	113	163	58	279	136

Tata Steel Long Prod Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2023
Earnings Per Share (Rs)	47.3	56.08	50.95	17.7	32.57	78.07	68.93	-114.46	126.83	-498.55
CEPS(Rs)	57.21	65.92	58.12	24.84	39.64	84.89	75.35	-45.55	199.38	-352.12
DPS(Rs)	8	10	10	10	11	20	12.5	0	5	0
Book NAV/Share(Rs)	354.33	400.42	440.65	457.76	479.3	546.69	600.5	447.19	575.2	212.46
Core EBITDA Margin(%)	13.69	16.79	11.44	3.78	10.02	22.37	14.58	4.39	23.13	-8.2
EBIT Margin(%)	15.25	19.03	16.35	7.71	13.97	26.14	19.24	-6.8	17.88	-12.8
Pre Tax Margin(%)	14.35	17.49	15.74	6.85	13.57	25.74	18.93	-15.19	12.94	-28.23
PAT Margin (%)	9.73	11.81	10.6	5.05	9.55	17.25	12.54	-14.79	12.04	-25.62
Cash Profit Margin (%)	11.77	13.89	12.09	7.08	11.63	18.76	13.71	-5.89	18.93	-17.66
ROA(%)	6.41	7.03	6.38	2.75	5.78	10.44	7.14	-12.13	8.74	-15.74
ROE(%)	13.35	14.86	12.12	3.94	6.95	15.22	12.02	-33.3	24.81	-129.71
ROCE(%)	20.92	23.94	18.69	6.02	10.17	23.06	18.44	-8.26	19.81	-11.78
Receivable days	8.47	9.89	7.35	11.04	19.34	21.13	25.25	12.25	8.88	5.5
Inventory Days	24.41	25.67	35.83	40.59	24.16	29.76	36.68	47.7	61.85	63.91
Payable days	31.19	35.03	31.72	37.58	45.66	44	36.57	74.14	166.39	116.83
PER(x)	5.38	7.72	12.15	22.62	18.32	10.1	9.43	0	5.7	0
Price/Book(x)	0.72	1.08	1.4	0.87	1.24	1.44	1.08	0.42	1.26	2.97
Dividend Yield(%)	2.68	1.97	1.38	2.13	1.57	2.17	1.64	0	0.69	0
EV/Net Sales(x)	0.28	0.65	1.1	0.82	1.38	1.25	0.83	0.96	0.91	1.83
EV/Core EBITDA(x)	1.48	2.83	5.59	7.63	7.8	4.43	4.08	14.23	3.65	-37.95
Net Sales Growth(%)	0	-1.7	0.96	-27.38	-2.83	43.58	23.98	251.79	36.1	89.31
EBIT Growth(%)	0	21.91	-13.01	-65.61	76.2	148.35	-10.59	-224.37	457.91	-235.44
PAT Growth(%)	0	18.55	-9.15	-65.26	84.02	139.71	-11.71	-515.02	210.81	-502.76
EPS Growth(%)	0	18.55	-9.15	-65.26	84.02	139.71	-11.71	-266.06	210.81	-493.08
Debt/Equity(x)	0	0	0	0	0	0	0	1.31	0.51	15.31
Current Ratio(x)	1.82	1.82	2.37	4.59	4.5	2.4	2.07	0.94	0.81	1.35
Quick Ratio(x)	1.67	1.7	2.05	4.35	4.17	2.17	1.82	0.44	0.42	0.79
Interest Cover(x)	16.91	12.33	26.73	9.06	35.17	65.74	63.16	-0.81	3.62	-0.83
Total Debt/Mcap(x)	0	0	0	0	0	0	0	3.09	0.4	5.15

Tata Steel Long Prod Shareholding Pattern

#	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Promoter	74.91	74.91	74.91	74.91	74.91	74.91	74.91	74.91	74.91	74.91
FII	0.51	0.55	0.53	0.63	0.51	0.26	0.26	0.71	1.16	1.2
DII	6.16	5.03	5	4.78	4.79	4.72	4.69	4.69	4.68	4.91
Public	18.42	19.5	19.56	19.68	19.79	20.11	20.13	19.69	19.25	18.98
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Promoter	3.38	3.38	3.38	3.38	3.38	3.38	3.38	3.38	3.38	3.38
FII	0.02	0.02	0.02	0.03	0.02	0.01	0.01	0.03	0.05	0.05
DII	0.28	0.23	0.23	0.22	0.22	0.21	0.21	0.21	0.21	0.22
Public	0.83	0.88	0.88	0.89	0.89	0.91	0.91	0.89	0.87	0.86
Others	0	0	0	0	0	0	0	0	0	0
Total	4.51	4.51	4.51	4.51	4.51	4.51	4.51	4.51	4.51	4.51

Pros

Debtor days have improved from 166.39 to 116.83days.

Cons

Company has a low return on equity of -46% over the last 3 years.
Stock is trading at 13.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Tata Steel Long Prod News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Tata Steel Long Prod

Add Watchlist

Tata Steel Long Prod Research see more...

Overview Inc. Year: 1982Industry: Steel/Sponge Iron/Pig Iron

Tata Steel Long Prod Share Price

Alert Data

Quarterly Price

Peer Comparison

Tata Steel Long Prod Quarterly Results

Tata Steel Long Prod Profit & Loss

Growth Rates

Tata Steel Long Prod Balance Sheet

Tata Steel Long Prod Cash Flow

Tata Steel Long Prod Ratios

Tata Steel Long Prod Shareholding Pattern

Tata Steel Long Prod News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!