Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹3508 Cr.
Stock P/E
43.6
P/B
2.2
Current Price
₹1111.1
Book Value
₹ 510.3
Face Value
10
52W High
52W Low
Dividend Yield
0.45%

Tata Metaliks Overview

Business

Tata Metaliks Ltd. is an Indian manufacturing company primarily engaged in the production of Pig Iron and Ductile Iron (DI) pipes. The company's core business model involves sourcing raw materials like iron ore, coke, and limestone to produce high-quality Pig Iron, which is then sold to foundries for various applications (e.g., automotive, engineering castings). A significant part of its operations involves value addition through the manufacturing of DI pipes, which are used in water supply, sewerage, and industrial fluid transportation systems. The company makes money by selling these manufactured products to a diverse customer base, including foundries, municipal corporations, and industrial clients.

Revenue Mix

The primary revenue-generating segments for Tata Metaliks are:

Pig Iron: Used as a raw material by various foundries.

Ductile Iron (DI) Pipes: Used extensively in water infrastructure, sewerage, and industrial applications.

While specific revenue contribution percentages are not provided here, these two product lines represent the company's core business activities.

Industry

Tata Metaliks operates within India's Steel/Sponge Iron/Pig Iron sector, which is a cyclical, capital-intensive industry influenced by economic growth and infrastructure development. The DI pipe segment, in particular, is driven by government expenditure on water and sanitation infrastructure. As part of the Tata Group, Tata Metaliks benefits from a strong brand reputation, established supply chains, and access to advanced technology and best practices. It competes with other domestic and international players in both the Pig Iron and DI Pipe markets, positioning itself on quality, reliability, and service, backed by the Tata legacy.

MOAT

Brand & Trust: Being a part of the Tata Group provides a significant brand advantage, instilling trust and perceived quality among customers and stakeholders.

Quality & Technology: Expertise in producing high-quality Pig Iron and technologically advanced Ductile Iron pipes helps meet stringent industry standards, especially crucial for infrastructure projects.

Integrated Operations (partial): Leveraging captive Pig Iron production for DI pipe manufacturing can provide cost efficiencies and quality control advantages.

Established Relationships: Long-standing relationships with foundries and government/municipal bodies for DI pipe supply.

Growth Drivers

Government Infrastructure Push: Schemes like the "Jal Jeevan Mission" and increased spending on water supply, sewerage, and urban infrastructure will drive demand for DI pipes.

Urbanization & Industrialization: Growing urbanization and industrial activity in India will boost demand for Pig Iron from various foundry sectors (auto, engineering).

Capacity Expansion & Modernization: Potential for increasing production capacity or modernizing existing facilities to cater to rising demand and improve operational efficiency.

Focus on Value-Added Products: Shifting revenue mix towards higher-margin DI pipes.

Risks

Commodity Price Volatility: Fluctuations in the prices of key raw materials (iron ore, coke) and finished products (Pig Iron, DI Pipes) can significantly impact profitability.

Cyclical Industry: The business is highly correlated with the overall economic cycle and industrial activity, leading to demand and price volatility.

Intense Competition: The presence of numerous domestic and international players creates a competitive pricing environment.

Regulatory & Environmental Compliance: Strict environmental regulations and increasing compliance costs pose ongoing challenges.

Capital Intensity: High capital expenditure requirements for maintenance, upgrades, and capacity expansion.

Management & Ownership

Tata Metaliks is a promoter-led company, with Tata Sons and other Tata Group entities holding a significant stake. This implies strong corporate governance standards and professional management generally associated with the Tata Group. The management team is expected to be experienced in the steel and metal industry, with a focus on long-term strategy and sustainability.

Outlook

Tata Metaliks is well-positioned to benefit from India's ongoing infrastructure development, particularly in the water and sanitation sector, which underpins strong demand for its DI pipes. The backing of the Tata Group provides a robust foundation of brand credibility, professional management, and potential for operational synergies. However, the company operates in a cyclical and commodity-driven industry, making its profitability susceptible to volatile raw material prices and fluctuations in economic growth. While the long-term outlook appears positive due to sustained infrastructure spending and industrial growth, short-to-medium term performance can be influenced by market price dynamics and competitive pressures.

Tata Metaliks Share Price

Live · BSE / NSE · Inception: 1990
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Tata Metaliks Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
Net Sales 603 645 690 808 666 877 790 926 650 755
Other Income 3 3 3 7 3 5 2 4 3 3
Total Income 606 648 693 815 669 882 792 930 654 758
Total Expenditure 449 545 622 751 642 836 751 833 615 665
Operating Profit 157 103 71 64 27 46 41 97 39 93
Interest 6 6 6 7 7 7 10 9 11 10
Depreciation 16 16 15 15 18 19 19 22 21 22
Exceptional Income / Expenses 0 0 0 31 0 0 0 0 0 0
Profit Before Tax 135 81 50 73 2 20 12 67 6 62
Provision for Tax 40 26 14 21 1 6 3 11 2 17
Profit After Tax 95 55 36 52 1 14 9 56 5 44
Adjustments -0 -0 -0 0 0 0 0 0 0 0
Profit After Adjustments 95 55 36 52 1 14 9 56 5 44
Adjusted Earnings Per Share 30.1 17.4 11.4 16.6 0.4 4.5 3 17.6 1.4 14

Tata Metaliks Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 855 1160 1098 1298 1339 1874 2155 2051 1917 2746 3260 3121
Other Income 8 8 6 2 4 26 10 17 8 25 14 12
Total Income 863 1168 1104 1300 1342 1900 2165 2068 1925 2771 3274 3134
Total Expenditure 810 1067 949 1081 1115 1601 1850 1766 1526 2375 3062 2864
Operating Profit 53 101 155 219 228 298 315 302 399 396 212 270
Interest 20 27 34 47 39 48 44 35 25 26 34 40
Depreciation 8 14 13 33 36 49 58 65 67 62 77 84
Exceptional Income / Expenses 0 0 -2 0 0 0 0 0 0 31 0 0
Profit Before Tax 24 60 107 139 152 201 213 202 307 339 101 147
Provision for Tax 0 -7 23 26 36 41 30 35 86 101 20 33
Profit After Tax 24 67 84 113 117 160 183 167 221 238 81 114
Adjustments -79 -28 -1 -1 -1 -1 -1 -1 -1 -1 0 0
Profit After Adjustments -55 39 84 112 116 159 182 166 220 237 81 114
Adjusted Earnings Per Share 9.5 26.5 33.3 44.6 46.2 63.3 65.1 59.4 69.9 75.4 25.5 36

Tata Metaliks Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 67 106 189 99 207 359 767 919 1300 1525 1579
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 80 60 93 173 158 200 38 0 0 0 0
Other Non-Current Liabilities 22 19 13 29 13 10 -5 84 176 215 212
Total Current Liabilities 577 519 442 576 688 553 563 671 385 609 714
Total Liabilities 747 703 737 877 1066 1122 1363 1675 1862 2349 2506
Fixed Assets 152 226 200 353 590 586 630 668 793 1005 1182
Other Non-Current Assets 280 199 202 160 53 43 52 157 173 263 198
Total Current Assets 314 279 335 364 423 493 681 849 896 1082 1125
Total Assets 747 703 737 877 1066 1122 1363 1675 1862 2349 2506

Tata Metaliks Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 70 1 16 3 1 2 3 28 108 40 74
Cash Flow from Operating Activities 154 182 79 91 77 196 375 70 281 470 92
Cash Flow from Investing Activities -100 -15 -21 -79 -125 -70 -87 -146 -279 -381 5
Cash Flow from Financing Activities -125 -152 -72 -13 49 -125 -262 156 -70 -56 -68
Net Cash Inflow / Outflow -70 16 -15 -1 0 1 25 80 -68 33 28
Closing Cash & Cash Equivalent 1 16 2 1 2 3 28 108 40 74 102

Tata Metaliks Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 9.54 26.49 33.32 44.62 46.21 63.31 65.09 59.39 69.87 75.39 25.51
CEPS(Rs) 12.73 31.84 38.27 57.65 60.61 82.72 85.61 82.55 91.12 94.92 49.98
DPS(Rs) 0 0 0 2 2.5 3 3.5 2.5 4 8 5
Book NAV/Share(Rs) -13.11 2.18 34.99 39.17 81.93 141.84 253.17 307.4 411.7 483.02 500.19
Core EBITDA Margin(%) 4.69 7.24 12.13 15.62 15.88 14.38 14.17 13.9 20.37 13.49 6.06
EBIT Margin(%) 4.66 6.78 11.49 13.39 13.56 13.16 11.95 11.55 17.29 13.29 4.13
Pre Tax Margin(%) 2.52 4.7 8.75 9.99 10.81 10.63 9.88 9.86 16 12.36 3.09
PAT Margin (%) 2.52 5.21 6.86 8.12 8.29 8.45 8.48 8.13 11.51 8.67 2.47
Cash Profit Margin (%) 3.37 6.27 7.88 10.49 10.87 11.04 11.16 11.31 15.01 10.92 4.84
ROA(%) 3.19 9.24 11.7 13.98 12.03 14.64 14.72 10.98 12.48 11.31 3.32
ROE(%) 0 0 179.25 120.32 76.32 56.59 34.18 21.19 20.4 16.85 5.19
ROCE(%) 9.05 22.55 37.47 40.84 30.46 31.55 31.34 24.42 27.16 25.73 8.67
Receivable days 31.7 38.85 54.61 50.64 46.41 38.73 41.66 49.67 50.2 30.44 28.85
Inventory Days 58.12 35.49 22.95 25.23 36.27 34.57 43.5 62.34 75.62 58.9 58.57
Payable days 83.83 100.52 119.98 142.58 116.78 62.07 93.01 132.16 124.43 76.69 80.9
PER(x) 4.5 1.96 3.59 2.17 12.69 11.67 9.97 5.55 11.65 10.22 29.43
Price/Book(x) -3.28 23.8 3.42 2.48 7.16 5.21 2.56 1.07 1.98 1.59 1.5
Dividend Yield(%) 0 0 0 2.06 0.43 0.41 0.54 0.76 0.49 1.04 0.67
EV/Net Sales(x) 0.66 0.4 0.56 0.5 1.51 1.25 0.85 0.5 1.32 0.84 0.69
EV/Core EBITDA(x) 10.66 4.57 3.95 2.98 8.87 7.84 5.83 3.4 6.37 5.83 10.69
Net Sales Growth(%) -3.14 35.72 -5.41 18.29 3.11 39.97 15.02 -4.85 -6.53 43.25 18.72
EBIT Growth(%) 199.3 95.27 62.03 31.91 2.76 30.4 3.23 -8 39.91 10.08 -63.11
PAT Growth(%) 174.5 177.72 25.79 33.91 3.57 37.02 14.18 -8.76 32.27 7.91 -66.17
EPS Growth(%) 174.5 177.72 25.79 33.91 3.57 37.02 2.81 -8.76 17.64 7.91 -66.17
Debt/Equity(x) 5.31 2.32 1.13 4.14 2.6 1.33 0.06 0.24 0.01 0 0
Current Ratio(x) 0.54 0.54 0.76 0.63 0.61 0.89 1.21 1.27 2.32 1.78 1.58
Quick Ratio(x) 0.25 0.38 0.6 0.42 0.38 0.53 0.65 0.69 1.26 0.99 0.78
Interest Cover(x) 2.18 3.25 4.19 3.94 4.93 5.19 5.79 6.84 13.37 14.31 3.97
Total Debt/Mcap(x) 3.27 1.87 0.71 1.67 0.36 0.25 0.02 0.23 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% +17% +12% +14%
Operating Profit CAGR -46% -11% -7% +15%
PAT CAGR -66% -21% -13% +13%
Share Price CAGR +32% +14% 0% +16%
ROE Average +5% +14% +20% +48%
ROCE Average +9% +21% +23% +26%

Tata Metaliks Shareholding Pattern

Latest · Dec 2023
100% held
Promoters 60.03 %
FII 3.83 %
DII (MF + Insurance) 7.17 %
Public (retail) 39.97 %
# Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Promoter 60.0360.0360.0360.0360.0360.0360.0360.0360.0360.03
FII 1.121.020.920.911.491.454.193.533.443.83
DII 11.2711.310.249.759.69.437.67.527.547.17
Public 39.9739.9739.9739.9739.9739.9739.9739.9739.9739.97
Others 0000000000
Total 100100100100100100100100100100

Tata Metaliks Peer Comparison

Steel/Sponge Iron/Pig Iron Edit Columns

Tata Metaliks Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Tata Metaliks Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Debtor days have increased from 76.69 to 80.9days.
  • The company has delivered a poor profit growth of -12% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp