Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹10 Cr.
Stock P/E
-1
P/B
-0.3
Current Price
₹5.1
Book Value
₹ -16
Face Value
10
52W High
₹11.2
52W Low
₹ 4.8
Dividend Yield
0%

Tasty Dairy Special. Overview

1. Business Overview

Tasty Dairy Specialities Ltd. (TDSL) is an Indian company engaged in the processing and manufacturing of various dairy products. Its core business model involves procuring raw milk primarily from farmers, processing it at its facilities, and then marketing a range of value-added dairy products to consumers and institutional clients. The company makes money through the sale of these processed dairy products, leveraging its processing capabilities and distribution network.

2. Key Segments / Revenue Mix

While specific revenue percentages are not provided, TDSL's product portfolio likely includes:

Liquid Milk: Pasteurized and homogenized milk in various fat content options.

Value-Added Dairy Products: Such as Ghee, Paneer (Indian cheese), Curd (yogurt), Flavored Milk, Butter, and Skimmed Milk Powder.

The mix typically leans towards value-added products for better margins, while liquid milk provides volume and serves as a staple offering.

3. Industry & Positioning

The Indian dairy industry is one of the largest globally, characterized by significant demand, but also fragmentation. It comprises a mix of large national cooperatives (e.g., Amul, Mother Dairy), established private players (e.g., Parag Milk Foods, Hatsun Agro), and numerous regional and local players, alongside a substantial unorganized sector. TDSL likely operates as a regional player, competing on product quality, freshness, and local distribution network against both larger national brands and smaller local entities. Its positioning would be defined by its regional brand presence and market penetration in its operational areas.

4. Competitive Advantage (Moat)

TDSL's potential competitive advantages could include:

Regional Brand Loyalty: Establishing trust and recognition within its operating geographies.

Efficient Procurement Network: Strong relationships with local milk producers, ensuring consistent raw material supply at competitive prices.

Distribution Network: A developed cold chain and distribution system allowing timely delivery of perishable products to its target markets.

Processing Capabilities: Modern processing facilities ensuring product quality, safety, and variety.

However, the overall switching costs for consumers in the dairy segment are generally low, and brand loyalty can be challenged by aggressive marketing or price competition.

5. Growth Drivers

Increasing Per Capita Consumption: Rising disposable incomes and urbanization in India are driving higher consumption of milk and value-added dairy products.

Shift from Unorganized to Organized Sector: Consumers are increasingly preferring branded, hygienically processed dairy products over unorganized options.

Product Portfolio Expansion: Introduction of new value-added products and premium offerings can cater to evolving consumer tastes.

Geographic Expansion: Expanding distribution and sales into new regions within India can unlock new markets.

Health & Wellness Trend: Growing consumer focus on nutrition and fortified dairy products.

6. Risks

Raw Material Price Volatility: Fluctuations in milk procurement prices directly impact margins, as milk is the primary raw material.

Intense Competition: Competition from large national players, cooperatives, and other regional brands can pressure pricing and market share.

Regulatory Changes: Evolving food safety standards, quality regulations, and environmental norms can increase compliance costs.

Supply Chain Disruptions: Issues such as fodder scarcity, cattle diseases, or logistical challenges can disrupt milk procurement and distribution.

Brand Perception and Product Recalls: Any quality issues or negative publicity can severely damage brand trust and sales.

Capital Expenditure: Expansion and modernization require significant capital expenditure, potentially impacting financial leverage.

7. Management & Ownership

Tasty Dairy Specialities Ltd. is typically a promoter-led company, common among Indian listed entities. The promoters and key management are likely responsible for setting strategic direction, operational efficiency, and market expansion. Without specific details, general assumptions about management quality would focus on their ability to navigate the competitive dairy market, manage procurement and distribution, and drive profitability. Ownership would primarily reside with the promoter group, potentially supplemented by institutional and public shareholders.

8. Outlook

TDSL operates in a dynamic Indian dairy market with significant growth potential driven by increasing consumption and the shift towards organized players. The company's ability to maintain efficient raw material procurement, expand its value-added product portfolio, and strengthen its regional distribution network will be crucial for capturing market share. However, the business faces inherent risks from volatile milk prices, intense competition from established national and cooperative players, and the need for continuous investment in processing and cold chain infrastructure. Success will depend on its strategic execution, brand building efforts, and effective risk management in a commodity-sensitive industry.

Tasty Dairy Special. Share Price

Live · BSE · Inception: 1992
| |
Volume
Price

Tasty Dairy Special. Quarterly Price

Show Value Show %

Tasty Dairy Special. Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Dec 2025 Mar 2026
Net Sales 9 8 2 1 1 2 2 2 0 0
Other Income 0 -0 0 0 0 0 0 0 0 0
Total Income 9 8 2 1 1 2 2 2 0 0
Total Expenditure 8 36 29 2 2 2 2 2 0 0
Operating Profit 0 -28 -27 -1 -0 -0 -0 0 -0 0
Interest 2 2 2 2 2 2 2 2 0 0
Depreciation 1 1 1 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -31 -30 -3 -2 -2 -2 -2 -1 -0
Provision for Tax -0 -8 -8 -0 0 0 0 0 0 0
Profit After Tax -2 -23 -21 -3 -2 -2 -3 -2 -1 -0
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments -2 -23 -21 -3 -2 -2 -3 -2 -1 -0
Adjusted Earnings Per Share -1 -11.3 -10.5 -1.3 -1.2 -1.2 -1.2 -1 -0.4 -0.1

Tasty Dairy Special. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 308 334 239 332 365 403 328 162 111 40 6 4
Other Income 0 0 0 0 1 1 2 1 1 0 0 0
Total Income 308 335 239 332 366 404 330 162 112 40 6 4
Total Expenditure 296 322 226 318 353 391 342 195 114 99 8 4
Operating Profit 12 13 13 14 13 13 -12 -33 -2 -59 -1 0
Interest 4 4 5 5 4 5 5 6 6 7 7 4
Depreciation 2 3 3 2 2 2 2 1 1 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 -1 0 0 10 0 0 0
Profit Before Tax 6 6 6 7 7 6 -19 -41 1 -68 -10 -5
Provision for Tax 1 2 1 2 2 2 -5 -12 1 -18 0 0
Profit After Tax 4 5 5 5 6 4 -14 -29 -0 -51 -10 -6
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 5 5 5 6 4 -14 -29 -0 -51 -10 -6
Adjusted Earnings Per Share 0 0 0 2.6 2.9 2 -6.8 -14.2 -0 -24.9 -4.9 -2.7

Tasty Dairy Special. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 25 30 34 63 69 72 59 30 31 -20 -30
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 5 4 4 2 1 5 9 36 35 28
Other Non-Current Liabilities 5 5 2 2 2 3 -4 -17 -16 -34 -33
Total Current Liabilities 41 44 52 36 44 68 64 68 35 43 56
Total Liabilities 74 83 92 104 117 144 123 90 86 24 21
Fixed Assets 14 17 16 14 12 13 12 9 16 14 12
Other Non-Current Assets 6 5 5 6 7 5 8 11 3 3 3
Total Current Assets 54 62 72 85 98 126 103 69 68 7 7
Total Assets 74 83 92 104 117 144 123 90 86 24 21

Tasty Dairy Special. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 1 1 1 2 1 1 1 0 0 0
Cash Flow from Operating Activities -4 5 6 -9 -3 1 -7 0 10 15 10
Cash Flow from Investing Activities -2 -5 -4 2 -1 -2 -1 -3 1 0 0
Cash Flow from Financing Activities 4 1 -1 7 2 1 8 3 -11 -16 -10
Net Cash Inflow / Outflow -2 0 0 1 -1 0 0 -1 0 -0 -0
Closing Cash & Cash Equivalent 1 1 1 2 1 1 1 0 0 0 0

Tasty Dairy Special. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 2.62 2.91 2.01 -6.77 -14.18 -0.04 -24.87 -4.86
CEPS(Rs) 4.42 4.79 4.8 3.74 3.86 2.94 -5.87 -13.53 0.61 -23.81 -4.02
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 30.62 33.53 35.46 28.69 14.52 15.23 -9.72 -14.55
Core EBITDA Margin(%) 3.73 3.82 5.48 4.16 3.41 3.1 -4.14 -20.94 -2.64 -148.06 -17.04
EBIT Margin(%) 3.11 3.18 4.46 3.6 3.16 2.64 -4.09 -21.21 6.25 -153.09 -43.34
Pre Tax Margin(%) 1.87 1.85 2.46 2.12 2.04 1.45 -5.64 -25.13 0.6 -171.4 -151.19
PAT Margin (%) 1.44 1.36 1.89 1.61 1.63 1.02 -4.22 -17.93 -0.08 -127.48 -154.15
Cash Profit Margin (%) 2.16 2.15 3.02 2.3 2.16 1.49 -3.66 -17.11 1.12 -122.06 -127.35
ROA(%) 6.7 5.78 5.14 5.43 5.36 3.14 -10.33 -27.15 -0.1 -92.3 -44.19
ROE(%) 19.16 16.49 14.09 11.03 9.07 5.83 -21.1 -65.61 -0.3 -901.32 0
ROCE(%) 16.65 15.5 13.78 13.27 11 9.18 -11.17 -31.22 7.15 -83.8 -6.33
Receivable days 6.91 8.65 20 22.07 21.01 33.05 48.33 74.88 101.88 141.06 50.19
Inventory Days 40.09 44.03 64.04 50.41 56.52 59.01 70.35 101.12 97.65 143.97 35.69
Payable days 2 2.04 6.98 4.62 1.47 9.31 13.19 10.85 19.95 32.53 329.7
PER(x) 0 0 0 16.63 8.42 8.85 0 0 0 0 0
Price/Book(x) 0 0 0 1.42 0.73 0.5 0.79 1.46 0.72 -0.89 -0.44
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.15 0.15 0.23 0.37 0.25 0.2 0.32 0.69 0.77 2.21 12.45
EV/Core EBITDA(x) 3.94 3.88 4.08 8.63 6.8 6.24 -9.11 -3.41 -44.85 -1.49 -75.31
Net Sales Growth(%) 22.38 8.64 -28.6 38.98 10.05 10.39 -18.64 -50.75 -31.02 -64.23 -83.84
EBIT Growth(%) 6.17 10.81 0.22 12.2 -3.24 -7.9 -226.14 -155.2 120.33 -975.81 95.42
PAT Growth(%) -18.82 2.73 -0.51 18.25 11.26 -30.89 -436.57 -109.42 99.68 0 80.45
EPS Growth(%) 0 0 0 -13.01 11.26 -30.89 -436.57 -109.42 99.68 0 80.45
Debt/Equity(x) 1.52 1.46 1.36 0.58 0.62 0.67 1.04 2.36 2.05 -3.55 -2.27
Current Ratio(x) 1.31 1.42 1.38 2.36 2.21 1.86 1.62 1.02 1.92 0.18 0.12
Quick Ratio(x) 0.34 0.49 0.55 1.01 0.76 0.88 0.67 0.59 1.06 0.15 0.11
Interest Cover(x) 2.5 2.4 2.23 2.44 2.82 2.23 -2.64 -5.41 1.11 -8.36 -0.4
Total Debt/Mcap(x) 0 0 0 0.41 0.85 1.33 1.32 1.62 2.84 3.97 5.18

Tasty Dairy Special. Shareholding Pattern

Latest · Sep 2025
100% held
Promoters 34.19 %
FII 0 %
DII (MF + Insurance) 27.02 %
Public (retail) 65.81 %
# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 64.1964.1964.1934.1934.1934.1934.1934.1934.1934.19
FII 0000000000
DII 00027.0227.0227.0227.0227.0227.0227.02
Public 35.8135.8135.8165.8165.8165.8165.8165.8165.8165.81
Others 0000000000
Total 100100100100100100100100100100

Tasty Dairy Special. Peer Comparison

Consumer Food Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -85% -67% -57% -33%
Operating Profit CAGR 0% 0%
PAT CAGR 0% 0%
Share Price CAGR -42% -26% -27%
ROE Average 0% -301% -198% -83%
ROCE Average -6% -28% -25% -4%

News & Updates

See more…

Tasty Dairy Special. Pros & Cons

Pros

  • Stock is trading at -0.3 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.19%.
  • Company has a low return on equity of -301% over the last 3 years.
  • Debtor days have increased from 32.53 to 329.7days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp