Construction - Real Estate · Founded 2016 · www.tarc.in · BSE 543249 · NSE TARC · ISIN INE0EK901012
No Notes Added Yet
Business
TARC Ltd. (formerly Anant Raj Global Ltd.) is an Indian real estate development company. Its core business involves the acquisition of land, planning, development, and sale of various real estate projects. The company's portfolio typically includes residential developments (apartments, villas, plotted developments), commercial properties (office spaces, retail), and hospitality assets. TARC primarily operates in the Delhi-NCR region, focusing on developing integrated townships, luxury residential projects, and commercial spaces. It makes money primarily through the sale of developed properties and, to a lesser extent, through rental income from its commercial and hospitality assets.
Revenue Mix
While specific revenue contribution breakdowns are not consistently disclosed, TARC's primary revenue driver is the sale of residential properties (apartments, plotted developments, villas). They also have commercial projects and some hospitality assets that contribute to their overall portfolio and, to a lesser extent, revenue through sales or rentals. The company's focus is on integrated developments that combine various property types.
Industry
The Indian real estate industry is highly fragmented but is witnessing consolidation towards larger, more organized players. The sector is cyclical, influenced by economic growth, interest rates, and government policies. TARC operates primarily in the competitive Delhi-NCR market, which is a major real estate hub. It positions itself as a developer focused on quality and design, often targeting the premium and luxury segments, as well as integrated developments. Compared to larger national players, TARC is a regional player with a significant presence in its chosen markets.
MOAT
TARC's competitive advantages are primarily rooted in its:
Strategic Land Bank: A significant and well-located land bank in prime areas of Delhi-NCR is a crucial asset in the real estate sector, allowing for future development.
Execution Capabilities: A track record of developing and delivering projects, which builds buyer confidence in a sector often plagued by delays.
Brand Reputation: Being part of the Anant Raj Group provides a degree of brand recognition and trust, which is valuable in a relationship-driven industry.
However, real estate generally has fewer "deep moats" compared to other sectors, and advantages like brand and land bank can be replicated or challenged by well-capitalized competitors.
Growth Drivers
Urbanization and Population Growth: Continued migration to urban centers like Delhi-NCR drives demand for housing and commercial spaces.
Rising Disposable Incomes: Increasing affluence among the middle and upper classes fuels demand for premium and luxury housing.
Government Initiatives: Supportive government policies for housing (e.g., PMAY, infrastructure development) and regulatory reforms like RERA enhance transparency and buyer confidence.
Favorable Interest Rate Environment: Lower home loan interest rates make properties more affordable, stimulating demand.
New Project Launches: Successful launch and execution of planned residential, commercial, and integrated projects will be key to revenue growth.
Recovery in Real Estate Sentiment: Post-pandemic recovery and a general positive sentiment towards real estate investments.
Risks
Economic Slowdown: A downturn in the Indian economy can significantly impact consumer spending power and real estate demand.
Interest Rate Volatility: Fluctuations in interest rates can affect both home loan affordability for buyers and borrowing costs for developers.
Regulatory Changes: Changes in real estate laws (RERA amendments), environmental norms, land acquisition policies, or taxation can impact project viability and timelines.
Intense Competition: The Delhi-NCR market is highly competitive with numerous national and regional developers, leading to pricing pressures.
Funding Risks: Real estate projects are capital-intensive and reliant on debt and equity financing; access to timely and affordable capital is crucial.
Project Delays & Cost Overruns: Delays in approvals, construction, or unforeseen cost escalations can erode profitability and damage reputation.
Input Cost Inflation: Rising costs of raw materials (steel, cement) and labor can impact project margins.
Management & Ownership
TARC Ltd. is promoted by the Nanda family, associated with the Anant Raj Group, a well-established name in the Indian real estate sector. The promoter group typically holds a significant stake in the company, aligning their interests with long-term growth. Management generally consists of experienced professionals within the real estate domain, often with long tenures.
Outlook
TARC operates in the Indian real estate sector, which is witnessing renewed interest and demand, particularly in large urban centers like Delhi-NCR, driven by factors such as urbanization, supportive government policies, and improved buyer sentiment. The company's existing land bank and focus on a mix of residential, commercial, and hospitality projects provide avenues for growth. However, the sector remains cyclical and capital-intensive, with inherent risks from economic fluctuations, intense competition, and regulatory uncertainties. Successful execution of new projects, timely approvals, and efficient capital management will be crucial for TARC to capitalize on market opportunities while mitigating operational and financial risks.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9 | 8 | 4 | 9 | 12 | 76 | 7 | 38 | 209 | 217 |
| Other Income | 1 | 1 | 1 | 2 | 2 | 219 | 27 | 4 | 91 | 2 |
| Total Income | 10 | 10 | 5 | 11 | 14 | 295 | 34 | 42 | 300 | 219 |
| Total Expenditure | 26 | 23 | 29 | 21 | 95 | 196 | 43 | 57 | 299 | 177 |
| Operating Profit | -16 | -13 | -24 | -9 | -82 | 99 | -8 | -14 | 1 | 42 |
| Interest | 29 | 13 | 49 | 19 | 25 | 15 | 11 | 11 | 15 | 18 |
| Depreciation | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -47 | -28 | -76 | -31 | -109 | 81 | -22 | -28 | -17 | 22 |
| Provision for Tax | 5 | 3 | -8 | -2 | -4 | 27 | -6 | -7 | -19 | -1 |
| Profit After Tax | -52 | -31 | -67 | -29 | -105 | 54 | -16 | -21 | 2 | 23 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -52 | -31 | -67 | -29 | -105 | 54 | -16 | -21 | 2 | 23 |
| Adjusted Earnings Per Share | -1.8 | -1 | -2.3 | -1 | -3.5 | 1.8 | -0.5 | -0.7 | 0.1 | 0.8 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 137 | 191 | 251 | 369 | 111 | 34 | 330 | 471 |
| Other Income | 72 | 30 | 50 | 6 | 10 | 5 | 410 | 124 |
| Total Income | 209 | 221 | 301 | 375 | 121 | 39 | 740 | 595 |
| Total Expenditure | 112 | 191 | 435 | 209 | 139 | 167 | 661 | 576 |
| Operating Profit | 97 | 30 | -134 | 166 | -18 | -128 | 79 | 21 |
| Interest | 25 | 21 | 86 | 117 | 62 | 106 | 54 | 55 |
| Depreciation | 8 | 8 | 9 | 7 | 6 | 9 | 10 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 65 | 1 | -229 | 41 | -86 | -243 | 15 | -45 |
| Provision for Tax | 12 | -5 | 3 | 21 | -9 | -12 | -4 | -33 |
| Profit After Tax | 53 | 6 | -233 | 20 | -77 | -231 | 19 | -12 |
| Adjustments | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 53 | 6 | -233 | 20 | -77 | -231 | 19 | -12 |
| Adjusted Earnings Per Share | 0 | 0.2 | -7.9 | 0.7 | -2.6 | -7.8 | 0.6 | -0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 871% | -4% | 12% | 0% |
| Operating Profit CAGR | 0% | -22% | 21% | 0% |
| PAT CAGR | 0% | -2% | 26% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | 11% | 24% | NA% |
| ROE Average | 2% | -8% | -8% | -5% |
| ROCE Average | 2% | -1% | -1% | 0% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1558 | 1564 | 1332 | 1352 | 1275 | 1043 | 1062 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 977 | 1013 | 0 | 1132 | 925 | 1049 | 1585 |
| Other Non-Current Liabilities | -75 | -72 | -92 | -88 | -85 | -99 | -137 |
| Total Current Liabilities | 771 | 799 | 1640 | 686 | 1272 | 2131 | 1972 |
| Total Liabilities | 3231 | 3305 | 2881 | 3082 | 3387 | 4124 | 4483 |
| Fixed Assets | 629 | 630 | 453 | 662 | 660 | 684 | 689 |
| Other Non-Current Assets | 1683 | 1723 | 1115 | 851 | 1016 | 1152 | 1105 |
| Total Current Assets | 918 | 952 | 1313 | 1568 | 1712 | 2288 | 2689 |
| Total Assets | 3231 | 3305 | 2881 | 3082 | 3387 | 4124 | 4483 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 12 | 3 | 10 | 16 | 106 | 59 | 48 |
| Cash Flow from Operating Activities | 116 | 144 | -81 | -81 | 158 | 42 | 191 |
| Cash Flow from Investing Activities | 17 | 23 | 367 | 75 | -39 | -68 | 275 |
| Cash Flow from Financing Activities | -143 | -161 | -279 | 96 | -166 | 15 | -436 |
| Net Cash Inflow / Outflow | -9 | 6 | 7 | 89 | -47 | -11 | 29 |
| Closing Cash & Cash Equivalent | 3 | 10 | 16 | 106 | 59 | 48 | 77 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0.21 | -7.89 | 0.69 | -2.61 | -7.84 | 0.65 |
| CEPS(Rs) | 0 | 0.49 | -7.59 | 0.93 | -2.39 | -7.53 | 0.99 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 53.01 | 45.13 | 45.8 | 43.19 | 35.34 | 35.99 |
| Core EBITDA Margin(%) | 18.54 | -0.12 | -73.6 | 43.28 | -24.88 | -394.65 | -100.34 |
| EBIT Margin(%) | 65.49 | 11.27 | -57.07 | 42.96 | -21.76 | -405.89 | 20.84 |
| Pre Tax Margin(%) | 47.12 | 0.49 | -91.51 | 11.16 | -77.18 | -721.88 | 4.49 |
| PAT Margin (%) | 38.67 | 3.23 | -92.87 | 5.53 | -69.13 | -686.55 | 5.77 |
| Cash Profit Margin (%) | 44.16 | 7.51 | -89.42 | 7.48 | -63.31 | -659.87 | 8.83 |
| ROA(%) | 1.64 | 0.19 | -7.52 | 0.68 | -2.38 | -6.16 | 0.44 |
| ROE(%) | 3.54 | 0.4 | -16.07 | 1.52 | -5.87 | -19.96 | 1.81 |
| ROCE(%) | 3.15 | 0.75 | -5.31 | 6.05 | -0.9 | -4.84 | 2.31 |
| Receivable days | 7.99 | 19 | 15.79 | 7.12 | 25.86 | 87.18 | 9.25 |
| Inventory Days | 2203.99 | 1602.78 | 1393.15 | 1074.99 | 4079.13 | 0 | 2405.29 |
| Payable days | 112.28 | 87.76 | 60.73 | 232.09 | 138.5 | -46.36 | 9975.77 |
| PER(x) | 0 | 138.56 | 0 | 49.54 | 0 | 0 | 172.6 |
| Price/Book(x) | 0 | 0.55 | 0.81 | 0.75 | 3.24 | 3.49 | 3.1 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 9.43 | 11.29 | 8.88 | 6.17 | 48.88 | 164.35 | 15.46 |
| EV/Core EBITDA(x) | 13.28 | 72.62 | -16.57 | 13.73 | -306.61 | -43.34 | 64.67 |
| Net Sales Growth(%) | 0 | 39.05 | 31.24 | 47.11 | -69.77 | -69.77 | 879.09 |
| EBIT Growth(%) | 0 | -76.07 | -764.52 | 210.72 | -115.32 | -463.78 | 150.27 |
| PAT Growth(%) | 0 | -88.38 | -3870.3 | 108.75 | -478.15 | -200.2 | 108.23 |
| EPS Growth(%) | 0 | 0 | -3868.23 | 108.74 | -478.78 | -200.1 | 108.25 |
| Debt/Equity(x) | 0.87 | 0.84 | 0.88 | 1.02 | 1.09 | 1.87 | 1.78 |
| Current Ratio(x) | 1.19 | 1.19 | 0.8 | 2.29 | 1.35 | 1.07 | 1.36 |
| Quick Ratio(x) | 0.12 | 0.13 | 0.15 | 0.67 | 0.26 | 0.16 | 0.15 |
| Interest Cover(x) | 3.57 | 1.05 | -1.66 | 1.35 | -0.39 | -1.28 | 1.27 |
| Total Debt/Mcap(x) | 0 | 1.54 | 1.09 | 1.37 | 0.34 | 0.54 | 0.57 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.96 | 64.96 | 64.96 | 64.96 | 65.12 | 65.12 | 65.12 | 65.12 | 65.12 | 65.12 |
| FII | 2.4 | 2.89 | 2.72 | 2.34 | 2.45 | 2.3 | 1.99 | 1.22 | 0.92 | 0.99 |
| DII | 1.29 | 1.95 | 3.31 | 4.33 | 4.88 | 5.45 | 5.81 | 6.31 | 6.4 | 6.44 |
| Public | 31.35 | 30.2 | 29.01 | 28.36 | 27.55 | 27.14 | 27.08 | 27.35 | 27.56 | 27.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 19.17 | 19.17 | 19.17 | 19.17 | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 |
| FII | 0.71 | 0.85 | 0.8 | 0.69 | 0.72 | 0.68 | 0.59 | 0.36 | 0.27 | 0.29 |
| DII | 0.38 | 0.57 | 0.98 | 1.28 | 1.44 | 1.61 | 1.72 | 1.86 | 1.89 | 1.9 |
| Public | 9.25 | 8.91 | 8.56 | 8.37 | 8.13 | 8.01 | 7.99 | 8.07 | 8.13 | 8.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +871% | -4% | +12% | — |
| Operating Profit CAGR | — | -22% | +21% | — |
| PAT CAGR | — | -2% | +26% | — |
| Share Price CAGR | -21% | +11% | +24% | — |
| ROE Average | +2% | -8% | -8% | -5% |
| ROCE Average | +2% | -1% | -1% | 0% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.96 | 64.96 | 64.96 | 64.96 | 65.12 | 65.12 | 65.12 | 65.12 | 65.12 | 65.12 |
| FII | 2.4 | 2.89 | 2.72 | 2.34 | 2.45 | 2.3 | 1.99 | 1.22 | 0.92 | 0.99 |
| DII | 1.29 | 1.95 | 3.31 | 4.33 | 4.88 | 5.45 | 5.81 | 6.31 | 6.4 | 6.44 |
| Public | 31.35 | 30.2 | 29.01 | 28.36 | 27.55 | 27.14 | 27.08 | 27.35 | 27.56 | 27.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 19.17 | 19.17 | 19.17 | 19.17 | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 | 19.22 |
| FII | 0.71 | 0.85 | 0.8 | 0.69 | 0.72 | 0.68 | 0.59 | 0.36 | 0.27 | 0.29 |
| DII | 0.38 | 0.57 | 0.98 | 1.28 | 1.44 | 1.61 | 1.72 | 1.86 | 1.89 | 1.9 |
| Public | 9.25 | 8.91 | 8.56 | 8.37 | 8.13 | 8.01 | 7.99 | 8.07 | 8.13 | 8.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 | 29.51 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.