Sharescart Research Club logo

Tarai Foods Overview

Tarai Foods Ltd. is an Indian food processing company engaged in the processing and export of frozen and preserved food products, with a primary focus on fruits and vegetables. The company sources agricultural produce from farmers and processes it into value-added products such as frozen vegetables, fruits, and ready-to-use food ingredients, which are supplied to both domestic and international markets. Tarai Foods benefits from its integrated operations that span procurement, processing, cold storage, and distribution, enabling better quality ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Tarai Foods Key Financials

Market Cap ₹12 Cr.

Stock P/E -58.9

P/B -24.5

Current Price ₹6.6

Book Value ₹ -0.3

Face Value 10

52W High ₹10.8

Dividend Yield 0%

52W Low ₹ 6.2

Tarai Foods Share Price

₹ | |

Volume
Price

Tarai Foods Quarterly Price

Show Value Show %

Tarai Foods Peer Comparison

Tarai Foods Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 -0 0 0 0 0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 0 0 0 -0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 0 0 0 0 -0 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments -0 -0 0 0 0 0 -0 -0 -0 -0
Adjusted Earnings Per Share -0.2 -0.1 0.2 0.2 0.2 0 -0 -0 -0.1 -0.1

Tarai Foods Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2 2 3 2 2 3 3 3 1 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 2 2 3 2 2 3 3 3 1 0 0 0
Total Expenditure 2 2 3 2 2 3 3 3 1 0 0 0
Operating Profit -0 0 0 -0 0 0 -0 -0 -0 0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 11 -0 0 0 29 0 0 0 0 0 0 0
Profit Before Tax 10 -0 0 -0 29 -0 -0 -0 -0 -0 -0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 10 -0 0 -0 29 -0 -0 -0 -0 -0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 10 -0 0 -0 29 -0 -0 -0 -0 -0 -0 0
Adjusted Earnings Per Share 7.1 -0.1 0 -0.1 18.6 -0.1 -0.2 -0.3 -0.3 -0.2 -0.1 -0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% -100%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -34% 1% 10% 7%
ROE Average 0% 0% 0% 0%
ROCE Average -146% -73% -55% 150%

Tarai Foods Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -31 -30 -30 -30 -1 -1 -1 -2 -2 -3 -3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 33 32 32 32 3 3 3 3 3 3 3
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 2 2 2 2 2 2 2 2 2 3 3
Total Liabilities 4 4 4 4 4 3 3 3 2 3 3
Fixed Assets 3 3 3 3 3 3 2 2 2 2 2
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 1 1 1 1 1 1 1 1 0 1 1
Total Assets 4 4 4 4 4 3 3 3 2 3 3

Tarai Foods Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 1
Cash Flow from Operating Activities 11 0 -0 -0 0 0 0 -0 -0 1 0
Cash Flow from Investing Activities -0 -0 -0 0 0 -0 0 0 0 -0 0
Cash Flow from Financing Activities -11 0 0 0 -0 -0 -0 0 0 0 -0
Net Cash Inflow / Outflow -0 0 0 -0 -0 -0 0 -0 -0 1 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 1 1

Tarai Foods Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.06 -0.07 0.01 -0.09 18.62 -0.06 -0.15 -0.29 -0.29 -0.18 -0.13
CEPS(Rs) 7.4 0.03 0.11 0.01 18.73 0.05 -0.05 -0.19 -0.19 -0.07 -0.08
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -21.79 -19.73 -19.72 -19.81 -0.66 -0.72 -0.86 -1.14 -1.42 -1.63 -1.76
Core EBITDA Margin(%) -6.4 2.61 5.55 -2.32 -2.27 -2.09 -6.59 -12.57 -46.35 0 0
EBIT Margin(%) 482.12 -5.03 0.52 -6.18 1195.96 -2.6 -8.07 -15.69 -73.44 0 0
Pre Tax Margin(%) 482.09 -5.14 0.47 -6.42 1195.35 -2.94 -8.37 -16.22 -85.95 0 0
PAT Margin (%) 482.09 -5.14 0.47 -6.42 1195.35 -2.94 -8.37 -16.22 -86.2 0 0
Cash Profit Margin (%) 505.58 2.48 5.76 0.81 1202.05 2.42 -2.71 -10.38 -55.6 0 0
ROA(%) 236.97 -2.53 0.35 -3.57 777.27 -2.57 -7.18 -14.38 -16.68 -9.74 -6.34
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 415.58 -4.87 0.74 -6.43 1528.37 -4.8 -16.54 -40.36 -52.56 -19.31 -146.42
Receivable days 2.42 1.62 1.76 2.58 2.44 4.59 6.17 6.79 25.08 0 0
Inventory Days 56.57 48.53 30.96 45.9 38.36 28.84 31.2 28.18 0 0 0
Payable days 661.23 1021.21 498.57 549.69 666.04 457.07 376.68 482.34 2173.48 0 0
PER(x) 0.17 0 600 0 0.13 0 0 0 0 0 0
Price/Book(x) -0.06 -0.14 -0.27 -0.28 -3.54 -5.58 -4.55 -6.96 -4.4 -6.55 -5.41
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 16.67 18.62 13.86 19.11 2.65 2.91 2.97 5.36 23.66 0 0
EV/Core EBITDA(x) -284.78 692.09 246.94 -849.16 146.17 105.31 -123.54 -54.42 -55.24 232.69 -230.23
Net Sales Growth(%) 7.51 -6.54 49.53 -27.13 11.91 25.13 -5.6 -2.97 -80.95 -100 0
EBIT Growth(%) 1872.73 -100.98 115.35 -975 0 -100.27 -193.36 -88.65 10.87 78.24 -82.63
PAT Growth(%) 1869.32 -101 113.71 -1096.4 0 -100.31 -168.78 -87.95 -1.21 38.48 28.65
EPS Growth(%) 1869.52 -100.93 113.7 -1096.67 0 -100.31 -168.94 -87.93 -1.24 38.47 28.66
Debt/Equity(x) -1.07 -1.07 -1.07 -1.07 -2.71 -2.36 -1.96 -1.5 -1.27 -1.11 -0.98
Current Ratio(x) 0.42 0.37 0.46 0.45 0.39 0.35 0.37 0.29 0.18 0.41 0.36
Quick Ratio(x) 0.26 0.25 0.31 0.29 0.26 0.2 0.25 0.2 0.18 0.41 0.36
Interest Cover(x) 0 -46.02 11.44 -25.53 1952.48 -7.55 -26.62 -29.69 -5.87 -0.43 -3.37
Total Debt/Mcap(x) 15.66 6.5 3.39 3.32 0.66 0.37 0.37 0.19 0.25 0.15 0.16

Tarai Foods Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 46.59 46.59 46.59 46.59 46.59 46.59 46.59 46.59 46.59 46.59
FII 0 0 0 0 0 0 0 0 0 0
DII 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19
Public 53.23 53.23 53.23 53.23 53.23 53.23 53.23 53.23 53.23 53.23
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Tarai Foods News

Tarai Foods Pros & Cons

Pros

  • Stock is trading at -24.5 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 46.59%.
  • Company has a low return on equity of 0% over the last 3 years.
whatsapp