Market Cap ₹57 Cr.
Stock P/E 0.0
P/B 5
Current Price ₹137.9
Book Value ₹ 27.9
Face Value 10
52W High ₹242.8
Dividend Yield 0%
52W Low ₹ 116.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|
| Net Sales | 15 | 21 | |
| Other Income | 0 | 0 | |
| Total Income | 15 | 21 | |
| Total Expenditure | 14 | 20 | |
| Operating Profit | 1 | 1 | |
| Interest | 0 | 0 | |
| Depreciation | 1 | 1 | |
| Exceptional Income / Expenses | -0 | -0 | |
| Profit Before Tax | 0 | -0 | |
| Provision for Tax | 0 | -0 | |
| Profit After Tax | 0 | -0 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 0 | -0 | |
| Adjusted Earnings Per Share | 1.7 | -0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 40% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -42% | NA% | NA% | NA% |
| ROE Average | -5% | 16% | 16% | 16% |
| ROCE Average | -1% | 5% | 5% | 5% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Shareholder's Funds | 0 | 8 |
| Minority's Interest | 0 | 0 |
| Borrowings | 4 | 0 |
| Other Non-Current Liabilities | -0 | -0 |
| Total Current Liabilities | 4 | 2 |
| Total Liabilities | 8 | 10 |
| Fixed Assets | 4 | 4 |
| Other Non-Current Assets | 0 | 0 |
| Total Current Assets | 4 | 6 |
| Total Assets | 8 | 10 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | 1 | -1 |
| Cash Flow from Investing Activities | -1 | -1 |
| Cash Flow from Financing Activities | -0 | 3 |
| Net Cash Inflow / Outflow | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 |
| # | Mar 2022 | Mar 2023 |
|---|---|---|
| Earnings Per Share (Rs) | 1.66 | -0.48 |
| CEPS(Rs) | 7.76 | 1.11 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 4.56 | 20.07 |
| Core EBITDA Margin(%) | 7.7 | 2.5 |
| EBIT Margin(%) | 4.24 | -0.22 |
| Pre Tax Margin(%) | 1.39 | -0.99 |
| PAT Margin (%) | 1.03 | -0.91 |
| Cash Profit Margin (%) | 4.82 | 2.11 |
| ROA(%) | 1.95 | -2.14 |
| ROE(%) | 36.3 | -4.56 |
| ROCE(%) | 11.15 | -0.65 |
| Receivable days | 33.36 | 28.51 |
| Inventory Days | 60.53 | 39.15 |
| Payable days | 71.8 | 39.43 |
| PER(x) | 0 | 0 |
| Price/Book(x) | 0 | 5.84 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 0.37 | 2.24 |
| EV/Core EBITDA(x) | 4.52 | 78.99 |
| Net Sales Growth(%) | 0 | 36.33 |
| EBIT Growth(%) | 0 | -107.14 |
| PAT Growth(%) | 0 | -221.15 |
| EPS Growth(%) | 0 | -129.18 |
| Debt/Equity(x) | 12.42 | 0.06 |
| Current Ratio(x) | 1.09 | 3.41 |
| Quick Ratio(x) | 0.43 | 2.24 |
| Interest Cover(x) | 1.49 | -0.29 |
| Total Debt/Mcap(x) | 0 | 0.01 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 72.22 | 72.22 | 67.79 | 67.79 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 27.78 | 27.78 | 32.21 | 32.21 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|
| Promoter | 0.28 | 0.28 | 0.28 | 0.28 |
| FII | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 |
| Public | 0.11 | 0.11 | 0.13 | 0.13 |
| Others | 0 | 0 | 0 | 0 |
| Total | 0.39 | 0.39 | 0.42 | 0.42 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
