Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹25 Cr.
Stock P/E
0.2
P/B
0.1
Current Price
₹16.2
Book Value
₹ 318.4
Face Value
10
52W High
₹37.1
52W Low
₹ 0
Dividend Yield
415.9%

Taparia Tools Overview

Business

Taparia Tools Ltd. is an Indian company primarily engaged in the manufacturing and marketing of a wide range of hand tools. Its core business involves producing tools such as screwdrivers, pliers, wrenches, hammers, cutting tools, and measuring tools. The company caters to various segments including industrial, professional, and do-it-yourself (DIY) users. Taparia Tools makes money by selling its manufactured products through an extensive distribution network across India and to select international markets.

Revenue Mix

Taparia Tools primarily operates in a single segment: Hand Tools. While specific revenue contributions by product category (e.g., screwdrivers vs. pliers) are not publicly disclosed, its product portfolio is diverse, covering a full range of essential hand tools. The majority of its revenue is generated from domestic sales within India.

Industry

The Indian hand tools industry is characterized by the presence of both organized and unorganized players, along with imports from international brands. It is a fragmented market with varying quality and price points. Taparia Tools Ltd. is a well-established and leading Indian brand in the organized sector, known for its durable and quality products. It generally positions itself in the mid-to-premium segment, competing with other Indian players like Stanley Black & Decker India (e.g., JK Files & Tools - previously Raymond's tools business, but now under JK Files) and various international brands.

MOAT

Taparia Tools possesses several competitive advantages:

Strong Brand Reputation: Decades of operation have built a strong brand image synonymous with reliability, durability, and quality in the Indian market.

Extensive Distribution Network: A vast and well-entrenched pan-India distribution network ensures wide product availability, reaching both urban and semi-urban markets.

Manufacturing Scale & Expertise: In-house manufacturing capabilities allow for quality control, cost efficiencies, and a comprehensive product range.

Growth Drivers

Infrastructure Development: Government initiatives in infrastructure (construction, roads, power) drive demand for tools.

Growth in Manufacturing & Industrial Activity: Expansion of the manufacturing sector increases the need for professional tools.

Rising Disposable Income & Urbanization: Leads to increased DIY culture and demand for quality tools among homeowners.

Shift from Unorganized to Organized Sector: Consumers increasingly prefer branded, quality products.

Export Opportunities: Expanding reach to international markets can provide additional growth avenues.

Risks

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, plastics, and alloys can impact manufacturing costs and margins.

Intense Competition: Competition from unorganized players offering cheaper alternatives and global brands with strong marketing can affect market share and pricing power.

Economic Slowdown: A downturn in industrial activity or overall economic growth can reduce demand for tools.

Import Competition: Influx of cheaper imported tools, especially from China, can put pressure on prices.

Supply Chain Disruptions: Global events or logistical challenges can disrupt production and distribution.

Management & Ownership

Taparia Tools Ltd. is a promoter-led company, with the Taparia family holding a significant stake and actively involved in the management. This structure is common in India, often indicating a long-term vision and commitment to the business. The company maintains an experienced management team, combining professional expertise with promoter guidance.

Outlook

Taparia Tools benefits from a strong brand legacy and an established market presence in the Indian hand tools industry. Its outlook is generally positive, driven by India's ongoing infrastructure push, growth in manufacturing, and increasing consumer preference for quality tools. However, the company faces challenges from volatile raw material costs, intense competition from both domestic and international players, and potential economic slowdowns. While its strong distribution and brand equity provide a solid foundation, managing input costs and innovating to stay ahead of competitive pressures will be key to sustaining growth and profitability.

Taparia Tools Share Price

Live · BSE · Inception: 1965
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Taparia Tools Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 220 211 224 235 243 236 259 256 267 276
Other Income 3 3 3 3 4 3 4 3 3 4
Total Income 223 214 227 238 246 239 264 259 270 280
Total Expenditure 184 173 185 196 203 192 209 208 217 214
Operating Profit 38 41 42 41 44 47 55 50 53 66
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 38 40 41 41 43 46 54 50 52 65
Provision for Tax 9 10 10 10 12 12 14 12 13 17
Profit After Tax 29 30 31 31 31 35 41 38 39 48
Adjustments 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 29 30 31 31 31 35 41 38 39 48
Adjusted Earnings Per Share 19 19.8 20.3 20.1 20.5 22.8 26.7 24.8 25.6 31.5

Taparia Tools Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 338 372 405 471 472 536 668 764 829 913 1023 1058
Other Income 1 1 1 2 4 2 2 4 9 12 15 14
Total Income 338 373 407 473 475 538 670 769 838 925 1038 1073
Total Expenditure 316 354 384 436 432 471 580 670 703 757 833 848
Operating Profit 22 19 23 37 43 66 89 99 135 168 205 224
Interest 2 1 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 1 2 2 2 2 1 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 19 17 22 36 41 64 87 97 133 165 202 221
Provision for Tax 7 6 7 13 11 16 22 24 34 42 51 56
Profit After Tax 13 11 15 24 31 48 65 72 100 123 152 166
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 13 11 15 24 31 48 65 72 100 123 152 166
Adjusted Earnings Per Share 8.3 7.2 9.6 15.5 20.2 31.8 42.9 47.6 65.7 80.7 99.8 108.6

Taparia Tools Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 81 92 106 130 160 209 238 270 317 371 436
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 2 3 3 4 4 3 3 3 4 5 5
Total Current Liabilities 63 26 45 62 39 44 76 75 89 65 80
Total Liabilities 147 120 154 195 203 256 317 349 410 442 521
Fixed Assets 6 6 6 10 11 13 14 14 14 20 24
Other Non-Current Assets 24 18 14 14 10 10 9 9 12 23 11
Total Current Assets 117 96 134 171 181 232 294 326 384 399 486
Total Assets 147 120 154 195 203 256 317 349 410 442 521

Taparia Tools Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 11 3 5 20 6 4 7 6
Cash Flow from Operating Activities -1 21 20 -2 28 22 34 85 117 79 137
Cash Flow from Investing Activities -1 -0 -1 -6 -25 -6 -11 -44 -58 -11 -49
Cash Flow from Financing Activities 2 -21 -8 -0 -1 -1 -37 -40 -55 -69 -88
Net Cash Inflow / Outflow -0 0 11 -8 2 15 -14 1 3 -1 0
Closing Cash & Cash Equivalent 0 0 11 3 5 20 6 7 7 6 6

Taparia Tools Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 8.34 7.19 9.58 15.49 20.15 31.84 42.88 47.65 65.73 80.72 99.83
CEPS(Rs) 8.63 7.47 9.91 15.91 21.26 32.94 44.04 48.73 66.65 82.43 101.74
DPS(Rs) 0 0 0 0 0 0 34.5 31 40 50 67.5
Book NAV/Share(Rs) 52.77 60.42 69.91 85.32 105.38 137.43 156.64 178.13 208.55 244.44 286.93
Core EBITDA Margin(%) 6.2 4.73 4.98 7.78 8.04 11.66 12.66 11.88 14.67 16.46 17.95
EBIT Margin(%) 6.23 4.87 5.19 8 8.49 11.67 12.68 12.23 15.57 17.46 19.09
Pre Tax Margin(%) 5.58 4.52 5.16 7.99 8.44 11.63 12.66 12.2 15.54 17.43 19.06
PAT Margin (%) 3.65 2.86 3.41 5.17 6.27 8.72 9.43 9.12 11.62 12.95 14.28
Cash Profit Margin (%) 3.78 2.97 3.52 5.31 6.62 9.02 9.69 9.33 11.78 13.23 14.56
ROA(%) 9.54 8.18 10.59 13.47 15.39 21.08 22.74 21.72 26.3 28.78 31.49
ROE(%) 17.15 12.71 14.71 19.95 21.13 26.23 29.16 28.46 33.99 35.64 37.58
ROCE(%) 21.76 17.93 21.53 30.92 28.59 35.08 39.21 38.14 45.56 48.04 50.21
Receivable days 22.6 21.87 25.3 31.16 26.43 26.4 29.68 29.27 30.65 30.39 28.62
Inventory Days 81.42 77.79 62.1 76.35 86.65 76.5 77.39 77.13 60.72 53.38 55.51
Payable days 39.3 31.27 30.08 49.48 45.92 26.77 35.3 40.32 42.19 43.91 40.36
PER(x) 0 0 0 0 0 0 0.05 0.04 0.06 0.22 0.24
Price/Book(x) 0 0 0 0 0 0 0.01 0.01 0.02 0.07 0.08
Dividend Yield(%) 0 0 0 0 0 0 1565.34 1476.19 1081.08 276.09 281.95
EV/Net Sales(x) 0.09 0.03 -0.02 0 -0 -0.03 -0 -0 -0.01 0.02 0.03
EV/Core EBITDA(x) 1.37 0.57 -0.34 0.01 -0.03 -0.25 -0.03 -0.03 -0.04 0.12 0.14
Net Sales Growth(%) 13.54 10.25 8.93 16.22 0.08 13.69 24.54 14.51 8.38 10.18 12.11
EBIT Growth(%) 28.82 -13.91 19.18 64.41 13.6 56.23 35.37 10.75 37.99 23.52 22.59
PAT Growth(%) 30.03 -13.73 33.27 61.62 30.11 58.02 34.66 11.11 37.95 22.81 23.68
EPS Growth(%) 30.03 -13.73 33.27 61.62 30.11 58.02 34.66 11.11 37.95 22.81 23.68
Debt/Equity(x) 0.34 0.09 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.85 3.71 2.94 2.78 4.61 5.32 3.87 4.33 4.29 6.11 6.07
Quick Ratio(x) 0.4 0.97 1.31 0.89 1.68 2.64 1.56 2.21 2.88 3.8 3.92
Interest Cover(x) 9.57 14.25 182.34 735.84 174.44 322.39 771.62 526.1 460.15 568.36 781.15
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% +10% +14% +12%
Operating Profit CAGR +22% +27% +25% +25%
PAT CAGR +24% +28% +26% +28%
Share Price CAGR +27% +80% -30% -12%
ROE Average +38% +36% +33% +25%
ROCE Average +50% +48% +44% +34%

Taparia Tools Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.53 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 28.47 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 69.7269.7269.7269.7269.7269.6669.6671.5371.5371.53
FII 0000000000
DII 0000000000
Public 30.2830.2830.2830.2830.2830.3430.3428.4728.4728.47
Others 0000000000
Total 100100100100100100100100100100

Taparia Tools Peer Comparison

Taparia Tools Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Taparia Tools Pros & Cons

Pros

  • Stock is trading at 0.1 times its book value
  • Company has delivered good profit growth of 25% CAGR over last 5 years
  • Stock is providing a good dividend yield of 415.9 %.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 36%
  • Debtor days have improved from 43.91 to 40.36days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp