Trading · Founded 1965 · www.tapariatools.com · BSE 505685 · · ISIN INE614R01014
No Notes Added Yet
Business
Taparia Tools Ltd. is an Indian company primarily engaged in the manufacturing and marketing of a wide range of hand tools. Its core business involves producing tools such as screwdrivers, pliers, wrenches, hammers, cutting tools, and measuring tools. The company caters to various segments including industrial, professional, and do-it-yourself (DIY) users. Taparia Tools makes money by selling its manufactured products through an extensive distribution network across India and to select international markets.
Revenue Mix
Taparia Tools primarily operates in a single segment: Hand Tools. While specific revenue contributions by product category (e.g., screwdrivers vs. pliers) are not publicly disclosed, its product portfolio is diverse, covering a full range of essential hand tools. The majority of its revenue is generated from domestic sales within India.
Industry
The Indian hand tools industry is characterized by the presence of both organized and unorganized players, along with imports from international brands. It is a fragmented market with varying quality and price points. Taparia Tools Ltd. is a well-established and leading Indian brand in the organized sector, known for its durable and quality products. It generally positions itself in the mid-to-premium segment, competing with other Indian players like Stanley Black & Decker India (e.g., JK Files & Tools - previously Raymond's tools business, but now under JK Files) and various international brands.
MOAT
Taparia Tools possesses several competitive advantages:
Strong Brand Reputation: Decades of operation have built a strong brand image synonymous with reliability, durability, and quality in the Indian market.
Extensive Distribution Network: A vast and well-entrenched pan-India distribution network ensures wide product availability, reaching both urban and semi-urban markets.
Manufacturing Scale & Expertise: In-house manufacturing capabilities allow for quality control, cost efficiencies, and a comprehensive product range.
Growth Drivers
Infrastructure Development: Government initiatives in infrastructure (construction, roads, power) drive demand for tools.
Growth in Manufacturing & Industrial Activity: Expansion of the manufacturing sector increases the need for professional tools.
Rising Disposable Income & Urbanization: Leads to increased DIY culture and demand for quality tools among homeowners.
Shift from Unorganized to Organized Sector: Consumers increasingly prefer branded, quality products.
Export Opportunities: Expanding reach to international markets can provide additional growth avenues.
Risks
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, plastics, and alloys can impact manufacturing costs and margins.
Intense Competition: Competition from unorganized players offering cheaper alternatives and global brands with strong marketing can affect market share and pricing power.
Economic Slowdown: A downturn in industrial activity or overall economic growth can reduce demand for tools.
Import Competition: Influx of cheaper imported tools, especially from China, can put pressure on prices.
Supply Chain Disruptions: Global events or logistical challenges can disrupt production and distribution.
Management & Ownership
Taparia Tools Ltd. is a promoter-led company, with the Taparia family holding a significant stake and actively involved in the management. This structure is common in India, often indicating a long-term vision and commitment to the business. The company maintains an experienced management team, combining professional expertise with promoter guidance.
Outlook
Taparia Tools benefits from a strong brand legacy and an established market presence in the Indian hand tools industry. Its outlook is generally positive, driven by India's ongoing infrastructure push, growth in manufacturing, and increasing consumer preference for quality tools. However, the company faces challenges from volatile raw material costs, intense competition from both domestic and international players, and potential economic slowdowns. While its strong distribution and brand equity provide a solid foundation, managing input costs and innovating to stay ahead of competitive pressures will be key to sustaining growth and profitability.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 220 | 211 | 224 | 235 | 243 | 236 | 259 | 256 | 267 | 276 |
| Other Income | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 3 | 3 | 4 |
| Total Income | 223 | 214 | 227 | 238 | 246 | 239 | 264 | 259 | 270 | 280 |
| Total Expenditure | 184 | 173 | 185 | 196 | 203 | 192 | 209 | 208 | 217 | 214 |
| Operating Profit | 38 | 41 | 42 | 41 | 44 | 47 | 55 | 50 | 53 | 66 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 38 | 40 | 41 | 41 | 43 | 46 | 54 | 50 | 52 | 65 |
| Provision for Tax | 9 | 10 | 10 | 10 | 12 | 12 | 14 | 12 | 13 | 17 |
| Profit After Tax | 29 | 30 | 31 | 31 | 31 | 35 | 41 | 38 | 39 | 48 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 29 | 30 | 31 | 31 | 31 | 35 | 41 | 38 | 39 | 48 |
| Adjusted Earnings Per Share | 19 | 19.8 | 20.3 | 20.1 | 20.5 | 22.8 | 26.7 | 24.8 | 25.6 | 31.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 338 | 372 | 405 | 471 | 472 | 536 | 668 | 764 | 829 | 913 | 1023 | 1058 |
| Other Income | 1 | 1 | 1 | 2 | 4 | 2 | 2 | 4 | 9 | 12 | 15 | 14 |
| Total Income | 338 | 373 | 407 | 473 | 475 | 538 | 670 | 769 | 838 | 925 | 1038 | 1073 |
| Total Expenditure | 316 | 354 | 384 | 436 | 432 | 471 | 580 | 670 | 703 | 757 | 833 | 848 |
| Operating Profit | 22 | 19 | 23 | 37 | 43 | 66 | 89 | 99 | 135 | 168 | 205 | 224 |
| Interest | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 1 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 19 | 17 | 22 | 36 | 41 | 64 | 87 | 97 | 133 | 165 | 202 | 221 |
| Provision for Tax | 7 | 6 | 7 | 13 | 11 | 16 | 22 | 24 | 34 | 42 | 51 | 56 |
| Profit After Tax | 13 | 11 | 15 | 24 | 31 | 48 | 65 | 72 | 100 | 123 | 152 | 166 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | 11 | 15 | 24 | 31 | 48 | 65 | 72 | 100 | 123 | 152 | 166 |
| Adjusted Earnings Per Share | 8.3 | 7.2 | 9.6 | 15.5 | 20.2 | 31.8 | 42.9 | 47.6 | 65.7 | 80.7 | 99.8 | 108.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 10% | 14% | 12% |
| Operating Profit CAGR | 22% | 27% | 25% | 25% |
| PAT CAGR | 24% | 28% | 26% | 28% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 27% | 80% | -30% | -12% |
| ROE Average | 38% | 36% | 33% | 25% |
| ROCE Average | 50% | 48% | 44% | 34% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 81 | 92 | 106 | 130 | 160 | 209 | 238 | 270 | 317 | 371 | 436 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 5 | 5 |
| Total Current Liabilities | 63 | 26 | 45 | 62 | 39 | 44 | 76 | 75 | 89 | 65 | 80 |
| Total Liabilities | 147 | 120 | 154 | 195 | 203 | 256 | 317 | 349 | 410 | 442 | 521 |
| Fixed Assets | 6 | 6 | 6 | 10 | 11 | 13 | 14 | 14 | 14 | 20 | 24 |
| Other Non-Current Assets | 24 | 18 | 14 | 14 | 10 | 10 | 9 | 9 | 12 | 23 | 11 |
| Total Current Assets | 117 | 96 | 134 | 171 | 181 | 232 | 294 | 326 | 384 | 399 | 486 |
| Total Assets | 147 | 120 | 154 | 195 | 203 | 256 | 317 | 349 | 410 | 442 | 521 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 11 | 3 | 5 | 20 | 6 | 4 | 7 | 6 |
| Cash Flow from Operating Activities | -1 | 21 | 20 | -2 | 28 | 22 | 34 | 85 | 117 | 79 | 137 |
| Cash Flow from Investing Activities | -1 | -0 | -1 | -6 | -25 | -6 | -11 | -44 | -58 | -11 | -49 |
| Cash Flow from Financing Activities | 2 | -21 | -8 | -0 | -1 | -1 | -37 | -40 | -55 | -69 | -88 |
| Net Cash Inflow / Outflow | -0 | 0 | 11 | -8 | 2 | 15 | -14 | 1 | 3 | -1 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 11 | 3 | 5 | 20 | 6 | 7 | 7 | 6 | 6 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.34 | 7.19 | 9.58 | 15.49 | 20.15 | 31.84 | 42.88 | 47.65 | 65.73 | 80.72 | 99.83 |
| CEPS(Rs) | 8.63 | 7.47 | 9.91 | 15.91 | 21.26 | 32.94 | 44.04 | 48.73 | 66.65 | 82.43 | 101.74 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 34.5 | 31 | 40 | 50 | 67.5 |
| Book NAV/Share(Rs) | 52.77 | 60.42 | 69.91 | 85.32 | 105.38 | 137.43 | 156.64 | 178.13 | 208.55 | 244.44 | 286.93 |
| Core EBITDA Margin(%) | 6.2 | 4.73 | 4.98 | 7.78 | 8.04 | 11.66 | 12.66 | 11.88 | 14.67 | 16.46 | 17.95 |
| EBIT Margin(%) | 6.23 | 4.87 | 5.19 | 8 | 8.49 | 11.67 | 12.68 | 12.23 | 15.57 | 17.46 | 19.09 |
| Pre Tax Margin(%) | 5.58 | 4.52 | 5.16 | 7.99 | 8.44 | 11.63 | 12.66 | 12.2 | 15.54 | 17.43 | 19.06 |
| PAT Margin (%) | 3.65 | 2.86 | 3.41 | 5.17 | 6.27 | 8.72 | 9.43 | 9.12 | 11.62 | 12.95 | 14.28 |
| Cash Profit Margin (%) | 3.78 | 2.97 | 3.52 | 5.31 | 6.62 | 9.02 | 9.69 | 9.33 | 11.78 | 13.23 | 14.56 |
| ROA(%) | 9.54 | 8.18 | 10.59 | 13.47 | 15.39 | 21.08 | 22.74 | 21.72 | 26.3 | 28.78 | 31.49 |
| ROE(%) | 17.15 | 12.71 | 14.71 | 19.95 | 21.13 | 26.23 | 29.16 | 28.46 | 33.99 | 35.64 | 37.58 |
| ROCE(%) | 21.76 | 17.93 | 21.53 | 30.92 | 28.59 | 35.08 | 39.21 | 38.14 | 45.56 | 48.04 | 50.21 |
| Receivable days | 22.6 | 21.87 | 25.3 | 31.16 | 26.43 | 26.4 | 29.68 | 29.27 | 30.65 | 30.39 | 28.62 |
| Inventory Days | 81.42 | 77.79 | 62.1 | 76.35 | 86.65 | 76.5 | 77.39 | 77.13 | 60.72 | 53.38 | 55.51 |
| Payable days | 39.3 | 31.27 | 30.08 | 49.48 | 45.92 | 26.77 | 35.3 | 40.32 | 42.19 | 43.91 | 40.36 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.04 | 0.06 | 0.22 | 0.24 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.07 | 0.08 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 1565.34 | 1476.19 | 1081.08 | 276.09 | 281.95 |
| EV/Net Sales(x) | 0.09 | 0.03 | -0.02 | 0 | -0 | -0.03 | -0 | -0 | -0.01 | 0.02 | 0.03 |
| EV/Core EBITDA(x) | 1.37 | 0.57 | -0.34 | 0.01 | -0.03 | -0.25 | -0.03 | -0.03 | -0.04 | 0.12 | 0.14 |
| Net Sales Growth(%) | 13.54 | 10.25 | 8.93 | 16.22 | 0.08 | 13.69 | 24.54 | 14.51 | 8.38 | 10.18 | 12.11 |
| EBIT Growth(%) | 28.82 | -13.91 | 19.18 | 64.41 | 13.6 | 56.23 | 35.37 | 10.75 | 37.99 | 23.52 | 22.59 |
| PAT Growth(%) | 30.03 | -13.73 | 33.27 | 61.62 | 30.11 | 58.02 | 34.66 | 11.11 | 37.95 | 22.81 | 23.68 |
| EPS Growth(%) | 30.03 | -13.73 | 33.27 | 61.62 | 30.11 | 58.02 | 34.66 | 11.11 | 37.95 | 22.81 | 23.68 |
| Debt/Equity(x) | 0.34 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.85 | 3.71 | 2.94 | 2.78 | 4.61 | 5.32 | 3.87 | 4.33 | 4.29 | 6.11 | 6.07 |
| Quick Ratio(x) | 0.4 | 0.97 | 1.31 | 0.89 | 1.68 | 2.64 | 1.56 | 2.21 | 2.88 | 3.8 | 3.92 |
| Interest Cover(x) | 9.57 | 14.25 | 182.34 | 735.84 | 174.44 | 322.39 | 771.62 | 526.1 | 460.15 | 568.36 | 781.15 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.66 | 69.66 | 71.53 | 71.53 | 71.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.28 | 30.28 | 30.28 | 30.28 | 30.28 | 30.34 | 30.34 | 28.47 | 28.47 | 28.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.09 | 1.09 | 1.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.43 | 0.43 | 0.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | +10% | +14% | +12% |
| Operating Profit CAGR | +22% | +27% | +25% | +25% |
| PAT CAGR | +24% | +28% | +26% | +28% |
| Share Price CAGR | +27% | +80% | -30% | -12% |
| ROE Average | +38% | +36% | +33% | +25% |
| ROCE Average | +50% | +48% | +44% | +34% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.72 | 69.72 | 69.72 | 69.72 | 69.72 | 69.66 | 69.66 | 71.53 | 71.53 | 71.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.28 | 30.28 | 30.28 | 30.28 | 30.28 | 30.34 | 30.34 | 28.47 | 28.47 | 28.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.09 | 1.09 | 1.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.43 | 0.43 | 0.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.