WEBSITE BSE:532738 NSE: TICL Inc. Year: 1964 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:51
No Notes Added Yet
Here is a structured overview of Twamev Construction And Infrastructure Ltd.
Twamev Construction And Infrastructure Ltd. (TICL) - Structured Overview
1. Business Overview
Twamev Construction And Infrastructure Ltd. (TICL) operates in the Engineering - Construction sector in India. The company's core business involves undertaking various construction and infrastructure development projects. Its business model revolves around bidding for and executing contracts for civil construction, potentially encompassing areas like roads, bridges, buildings, and other infrastructure projects. The company generates revenue by successfully completing these contracted projects and receiving payments as per agreed milestones and terms.
2. Key Segments / Revenue Mix
Based on the provided information, specific key segments or a detailed revenue mix are not available. The company operates broadly within the "Engineering - Construction" industry, implying its revenue is derived from diverse construction and infrastructure project execution.
3. Industry & Positioning
TICL operates within the Indian Engineering - Construction industry, a sector characterized by high fragmentation, significant reliance on government expenditure for infrastructure development, and susceptibility to economic cycles. The industry often involves competitive bidding processes, substantial capital requirements, and exposure to raw material price fluctuations. Without further information, TICL is positioned as one of many players competing for contracts in the Indian infrastructure and construction market.
4. Competitive Advantage (Moat)
Given the limited information, it is difficult to identify a clear, durable competitive advantage or "moat" for TICL. In the construction sector, potential moats can include exceptional scale allowing for cost efficiencies, proprietary technology or specialized expertise, strong long-term client relationships leading to repeat business, or a superior track record in project execution and timely delivery. Without evidence of these, the company likely competes primarily on factors such as bid pricing, execution capability, and project management.
5. Growth Drivers
Key factors that can drive growth for TICL over the next 3-5 years include:
Government Infrastructure Push: Continued high levels of government spending on infrastructure development (roads, railways, urban infrastructure, ports) in India.
Economic Growth: Overall economic growth in India driving demand for commercial, industrial, and residential construction.
Project Wins & Execution: The company's ability to successfully bid for and secure new, profitable projects.
Operational Efficiency: Efficient project execution, cost management, and timely completion to enhance profitability and reputation.
6. Risks
Key business risks for TICL include:
Project-Specific Risks: Delays in project execution, cost overruns, challenges in acquiring land and regulatory approvals.
Intense Competition: Highly competitive bidding environment from numerous local and national players.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like cement, steel, and aggregates impacting project costs and margins.
Working Capital Management: High working capital requirements typical of the construction sector, leading to liquidity challenges if payments are delayed.
Economic Downturns: A slowdown in the Indian economy could lead to reduced government spending and fewer project awards.
Regulatory & Environmental Risks: Changes in government policies, environmental regulations, or labor laws affecting project costs and timelines.
7. Management & Ownership
The provided information does not detail the promoters, management quality, or ownership structure of Twamev Construction And Infrastructure Ltd. In Indian companies, the background and track record of promoters often play a significant role in the company's strategic direction and financial stability.
8. Outlook
TICL operates in a sector poised for growth given India's significant infrastructure deficit and government's focus on capital expenditure. The bull case for TICL rests on its potential to capitalize on this robust demand by consistently winning and executing projects efficiently, thereby expanding its order book and revenue. However, the bear case highlights the inherent challenges of the construction industry, including intense competition, susceptibility to commodity price volatility, the need for robust working capital management, and the risks associated with project execution and payment cycles. The company's future success will largely depend on its ability to navigate these operational and market challenges while securing a consistent pipeline of profitable projects.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹357 Cr.
Stock P/E 6.4
P/B 1.2
Current Price ₹23
Book Value ₹ 20
Face Value 1
52W High ₹37.5
Dividend Yield 0%
52W Low ₹ 19.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 8 | 23 | 8 | 12 | 15 | 50 | 12 | 12 | 21 |
| Other Income | 1 | 1 | -2 | 0 | 0 | 0 | 78 | 1 | 0 | 0 |
| Total Income | 4 | 9 | 21 | 8 | 13 | 15 | 128 | 13 | 13 | 21 |
| Total Expenditure | 3 | 8 | 22 | 6 | 12 | 12 | 27 | 11 | 9 | 19 |
| Operating Profit | 1 | 1 | -1 | 2 | 1 | 3 | 101 | 2 | 4 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | -10 | 0 | 0 | 0 | -44 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 1 | -11 | 1 | 0 | 2 | 56 | 1 | 3 | 2 |
| Provision for Tax | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
| Profit After Tax | -0 | 1 | -15 | 1 | 0 | 2 | 53 | 1 | 3 | 2 |
| Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -0 | 1 | -15 | 1 | 0 | 2 | 53 | 1 | 3 | 2 |
| Adjusted Earnings Per Share | -0.6 | 0.4 | -1 | 0.1 | 0 | 0.1 | 3.4 | 0.1 | 0.2 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 517 | 309 | 235 | 187 | 218 | 136 | 102 | 100 | 94 | 53 | 85 | 95 |
| Other Income | 11 | 5 | 13 | 8 | 35 | 41 | 3 | 6 | 15 | 1 | 79 | 79 |
| Total Income | 529 | 314 | 248 | 195 | 253 | 177 | 105 | 107 | 109 | 54 | 164 | 175 |
| Total Expenditure | 464 | 308 | 235 | 189 | 382 | 192 | 96 | 102 | 105 | 59 | 57 | 66 |
| Operating Profit | 64 | 6 | 13 | 6 | -128 | -15 | 10 | 4 | 4 | -5 | 107 | 109 |
| Interest | 96 | 74 | 90 | 62 | 54 | 5 | 2 | 2 | 2 | 1 | 2 | 1 |
| Depreciation | 21 | 14 | 12 | 8 | 8 | 6 | 5 | 4 | 4 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 335 | 13 | 0 | 0 | -10 | -44 | -44 |
| Profit Before Tax | -54 | -82 | -89 | -65 | -190 | 309 | 16 | -2 | -2 | -18 | 59 | 62 |
| Provision for Tax | 1 | -2 | -2 | -46 | 0 | -0 | 0 | 0 | 0 | 4 | 3 | 3 |
| Profit After Tax | -55 | -80 | -87 | -19 | -190 | 309 | 16 | -2 | -2 | -22 | 56 | 59 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -54 | -80 | -87 | -19 | -190 | 308 | 16 | -2 | -2 | -22 | 56 | 59 |
| Adjusted Earnings Per Share | -29 | -42.4 | -30.3 | -6.8 | -65.9 | 107.3 | 5.5 | -0.8 | -0.8 | -14.3 | 3.6 | 3.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 60% | -5% | -9% | -17% |
| Operating Profit CAGR | 0% | 199% | 0% | 5% |
| PAT CAGR | 0% | 0% | -29% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -38% | 33% | 19% | 3% |
| ROE Average | 20% | 4% | 3% | -44% |
| ROCE Average | 10% | 2% | 2% | 4% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 214 | 180 | 127 | 118 | -64 | 245 | 261 | 258 | 256 | 248 | 304 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 423 | 454 | 425 | 163 | 0 | 0 | 0 | 0 | 0 | 39 | 34 |
| Other Non-Current Liabilities | 32 | 30 | 45 | -9 | -17 | -38 | -36 | -37 | -33 | -29 | -26 |
| Total Current Liabilities | 681 | 806 | 829 | 1163 | 1393 | 416 | 428 | 419 | 475 | 357 | 377 |
| Total Liabilities | 1351 | 1470 | 1426 | 1434 | 1312 | 623 | 653 | 640 | 698 | 614 | 687 |
| Fixed Assets | 79 | 67 | 72 | 62 | 34 | 28 | 23 | 15 | 12 | 9 | 8 |
| Other Non-Current Assets | 231 | 301 | 389 | 441 | 447 | 436 | 486 | 471 | 456 | 476 | 488 |
| Total Current Assets | 1038 | 1102 | 965 | 931 | 832 | 159 | 144 | 154 | 230 | 129 | 192 |
| Total Assets | 1351 | 1470 | 1426 | 1434 | 1312 | 623 | 653 | 640 | 698 | 614 | 687 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 13 | 11 | 10 | 18 | 6 | 6 | 5 | 19 | 11 | 16 | 5 |
| Cash Flow from Operating Activities | -34 | 1 | 18 | 5 | -37 | 827 | 38 | -4 | 1 | -35 | -4 |
| Cash Flow from Investing Activities | -14 | -65 | -49 | -41 | 31 | 5 | -23 | -4 | 5 | 16 | 0 |
| Cash Flow from Financing Activities | 46 | 71 | 38 | 24 | 6 | -833 | -1 | -0 | -0 | 8 | 3 |
| Net Cash Inflow / Outflow | -1 | 7 | 8 | -12 | -0 | -1 | 14 | -8 | 5 | -12 | -2 |
| Closing Cash & Cash Equivalent | 11 | 19 | 18 | 6 | 6 | 5 | 19 | 11 | 16 | 5 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -28.96 | -42.41 | -30.33 | -6.76 | -65.94 | 107.28 | 5.48 | -0.79 | -0.84 | -14.34 | 3.61 |
| CEPS(Rs) | -17.71 | -35.1 | -26.25 | -3.83 | -63.23 | 109.46 | 7.29 | 0.78 | 0.53 | -12.81 | 3.73 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 112.34 | 94.92 | 44 | 40.83 | -22.11 | 85.25 | 90.73 | 89.94 | 89.09 | 159.69 | 19.59 |
| Core EBITDA Margin(%) | 10.21 | 0.31 | -0.06 | -1.19 | -75.06 | -41.51 | 6.25 | -1.83 | -11.74 | -11.14 | 33.14 |
| EBIT Margin(%) | 8.22 | -2.49 | 0.61 | -1.4 | -62.57 | 230.43 | 16.97 | -0.29 | -0.32 | -31.44 | 71.87 |
| Pre Tax Margin(%) | -10.35 | -26.53 | -37.77 | -34.84 | -87.13 | 226.94 | 15.45 | -2.24 | -2.57 | -34.23 | 69.38 |
| PAT Margin (%) | -10.56 | -25.81 | -37.13 | -10.41 | -87.13 | 226.95 | 15.44 | -2.25 | -2.57 | -41.89 | 65.97 |
| Cash Profit Margin (%) | -6.42 | -21.36 | -32.13 | -5.89 | -83.38 | 231.42 | 20.54 | 2.22 | 1.63 | -37.42 | 68.12 |
| ROA(%) | -4.04 | -5.66 | -6.02 | -1.36 | -13.83 | 31.89 | 2.47 | -0.35 | -0.36 | -3.39 | 8.6 |
| ROE(%) | -23.29 | -40.92 | -57.15 | -15.95 | -705.82 | 339.99 | 6.22 | -0.87 | -0.94 | -8.83 | 20.32 |
| ROCE(%) | 3.78 | -0.65 | 0.12 | -0.23 | -12.59 | 39.31 | 2.93 | -0.05 | -0.05 | -2.84 | 9.97 |
| Receivable days | 177.97 | 291 | 367.88 | 385.81 | 302.85 | 295.12 | 122.57 | 97.95 | 100.72 | 177.41 | 152.11 |
| Inventory Days | 173.82 | 289.57 | 374.04 | 464.86 | 272.95 | 140.79 | 81.3 | 88.26 | 89.01 | 187.76 | 118.91 |
| Payable days | 373.05 | 551.27 | 623.79 | 602.34 | 225.25 | 857.89 | 0 | 247.75 | 148.44 | 572.77 | 381.41 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.56 | 0 | 0 | 0 | 8.64 |
| Price/Book(x) | 0.15 | 0.19 | 0.44 | 0.29 | -0.16 | 0.02 | 0.03 | 0.14 | 0.1 | 0.21 | 1.59 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.83 | 3.35 | 4.29 | 5.66 | 4.92 | 2.47 | 3.11 | 3.38 | 3.51 | 7.14 | 9.6 |
| EV/Core EBITDA(x) | 14.77 | 171.24 | 76.45 | 181.93 | -8.36 | -21.76 | 33.08 | 76.82 | 84.79 | -81.62 | 7.6 |
| Net Sales Growth(%) | -26.96 | -40.29 | -24.06 | -20.38 | 16.69 | -37.63 | -25 | -1.56 | -6.49 | -43.48 | 59.96 |
| EBIT Growth(%) | -54.61 | -118.05 | 118.7 | -281.94 | -5105.34 | 329.68 | -94.48 | -101.68 | -3.45 | -5460 | 465.65 |
| PAT Growth(%) | -680.51 | -45.64 | -9.23 | 77.7 | -876.85 | 262.46 | -94.9 | -114.36 | -6.64 | -821.99 | 351.94 |
| EPS Growth(%) | -677.44 | -46.41 | 28.47 | 77.7 | -874.79 | 262.71 | -94.9 | -114.36 | -6.64 | -1609.46 | 125.19 |
| Debt/Equity(x) | 4.49 | 5.85 | 7.82 | 8.85 | -16.91 | 1.38 | 1.3 | 1.31 | 1.32 | 1.35 | 1.12 |
| Current Ratio(x) | 1.52 | 1.37 | 1.16 | 0.8 | 0.6 | 0.38 | 0.34 | 0.37 | 0.48 | 0.36 | 0.51 |
| Quick Ratio(x) | 1.16 | 1.06 | 0.88 | 0.59 | 0.53 | 0.34 | 0.27 | 0.32 | 0.43 | 0.28 | 0.44 |
| Interest Cover(x) | 0.44 | -0.1 | 0.02 | -0.04 | -2.55 | 66.08 | 11.16 | -0.15 | -0.14 | -11.27 | 28.91 |
| Total Debt/Mcap(x) | 29.86 | 30.83 | 17.61 | 30.36 | 107.43 | 77.81 | 38.4 | 14.07 | 19.91 | 0.63 | 0.7 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 94.97 | 94.97 | 94.42 | 94.33 | 94.33 | 94.33 | 89.37 | 85.13 | 84.52 | 84.06 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.14 | 0.34 | 0.12 |
| Public | 5.03 | 5.03 | 5.58 | 5.67 | 5.67 | 5.67 | 10.49 | 14.72 | 15.13 | 15.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.72 | 14.72 | 14.64 | 14.62 | 14.62 | 14.62 | 13.85 | 13.2 | 13.1 | 13.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.05 | 0.02 |
| Public | 0.78 | 0.78 | 0.86 | 0.88 | 0.88 | 0.88 | 1.63 | 2.28 | 2.35 | 2.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.