Tanla Platforms

₹862.2 2.4 | 0.3%

WEBSITE BSE:532790 NSE : TANLA 10 May, 16:01

Market Cap ₹11592 Cr.

Stock P/E 21.1

P/B 6

Current Price ₹862.2

Book Value ₹ 144.4

Face Value 1

52W High ₹1317.7

Dividend Yield 1.39%

52W Low ₹ 659.6

Edit Ratio

Tanla Platforms Research see more...

Overview Inc. Year: 1995Industry: IT - Software

Tanla Platforms Ltd, (Tanla) previously, Tanla Solutions Ltd is an India-based cloud communications issuer enterprise. The Company permits companies to communicate with their clients, stakeholders and intended recipients. It offers merchandise, including Messaging, Voice and Internet of things. The cloud-based structures provide connectivity to enterprises and aggregators with a plug-and-play technique that shrinks transport instances in their end user communications and maintains to offer services inside the cloud communique phase of telecom enterprise. Tanla serve corporations, which include banking, economic offerings, insurance, social media, e-trade, govt. sector and aggregators based on multi-year contracts with an automatic renewal clause. Its structures and products are evolved based on technology like blockchain, crypto currencies and artificial intelligence and machine learning.

Tanla Platforms Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Tanla Platforms Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	885	853	800	851	870	833	911	1009	1003	1006
Other Income	4	5	4	11	6	5	5	6	5	26
Total Income	889	858	805	862	876	838	916	1015	1008	1031
Total Expenditure	682	669	669	712	718	667	729	812	810	845
Operating Profit	207	189	135	151	157	171	187	203	198	186
Interest	0	0	0	0	0	0	1	2	2	2
Depreciation	11	10	9	10	12	15	16	23	23	23
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	196	178	126	140	145	156	170	179	173	162
Provision for Tax	38	38	25	30	28	36	35	36	33	32
Profit After Tax	158	141	100	110	117	120	135	143	140	130
Adjustments	0	0	0	-0	-0	-0	0	0	0	0
Profit After Adjustments	158	141	100	110	117	120	135	143	140	130
Adjusted Earnings Per Share	11.6	10.4	7.4	8.1	8.6	8.9	10.1	10.6	10.4	9.7

Tanla Platforms Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	117	105	242	432	579	792	1004	1943	2341	3206	3355	3929
Other Income	13	32	5	1	2	5	11	12	22	16	26	42
Total Income	130	136	248	433	582	796	1015	1955	2363	3222	3381	3970
Total Expenditure	106	69	166	365	523	726	907	1757	1907	2504	2764	3196
Operating Profit	24	68	82	67	59	70	108	198	457	718	616	774
Interest	1	0	0	1	0	0	0	7	2	3	4	7
Depreciation	169	84	76	53	20	57	73	378	40	41	46	85
Exceptional Income / Expenses	-1	-10	0	0	0	0	0	-49	0	0	0	0
Profit Before Tax	-147	-26	5	14	39	13	33	-237	415	674	567	684
Provision for Tax	-0	-7	3	6	-2	-6	4	-26	59	135	119	136
Profit After Tax	-147	-20	3	7	41	19	30	-211	356	539	448	548
Adjustments	-1	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-147	-20	3	7	41	19	30	-211	356	539	448	548
Adjusted Earnings Per Share	-14.5	-2	0.3	0.7	3.8	1.7	2.6	-14.5	26.2	39.7	33.3	40.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	5%	20%	33%	40%
Operating Profit CAGR	-14%	46%	54%	38%
PAT CAGR	-17%	0%	88%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	27%	0%	84%	68%
ROE Average	32%	42%	20%	8%
ROCE Average	40%	51%	25%	10%

Tanla Platforms Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	615	602	621	655	656	688	726	702	893	1354	1517
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	47	0	0	0	0
Other Non-Current Liabilities	-0	-6	-4	-5	-7	-14	-17	-41	-33	13	40
Total Current Liabilities	11	21	61	98	134	246	334	472	709	975	819
Total Liabilities	626	617	679	748	784	919	1090	1132	1570	2342	2376
Fixed Assets	238	157	95	51	462	452	350	257	257	305	484
Other Non-Current Assets	214	365	376	522	46	11	28	97	47	156	158
Total Current Assets	174	95	207	175	275	456	713	777	1266	1882	1735
Total Assets	626	617	679	748	784	919	1090	1132	1570	2342	2376

Tanla Platforms Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	71	24	19	25	51	133	165	155	201	584	862
Cash Flow from Operating Activities	43	39	51	93	72	32	-30	239	561	486	247
Cash Flow from Investing Activities	-155	-44	-40	-73	-5	-5	-54	-126	-10	-111	-70
Cash Flow from Financing Activities	66	-0	0	6	15	5	74	-67	-168	-97	-328
Net Cash Inflow / Outflow	-47	-5	11	26	82	32	-10	46	384	278	-151
Closing Cash & Cash Equivalent	24	19	30	51	133	165	155	201	584	862	712

Tanla Platforms Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-14.53	-1.95	0.26	0.71	3.81	1.7	2.58	-14.47	26.18	39.73	33.31
CEPS(Rs)	2.16	6.33	7.71	5.93	5.63	6.8	8.91	11.42	29.09	42.74	36.74
DPS(Rs)	0	0	0	0.2	0.25	0.3	0.35	0	2	2	10
Book NAV/Share(Rs)	60.62	59.29	61.21	63.61	60.41	60.85	61.85	47.34	65.5	99.08	110.98
Core EBITDA Margin(%)	9.41	34.35	31.5	15.31	9.75	8.27	9.65	9.58	18.56	21.89	17.59
EBIT Margin(%)	-124.43	-24.99	2.45	3.28	6.79	1.64	3.38	-11.83	17.81	21.12	17
Pre Tax Margin(%)	-125.34	-25.19	2.25	3.16	6.73	1.59	3.33	-12.21	17.71	21.03	16.89
PAT Margin (%)	-125.15	-18.95	1.07	1.68	7.06	2.41	2.97	-10.87	15.21	16.82	13.34
Cash Profit Margin (%)	18.71	61.4	32.28	13.95	10.44	9.66	10.26	8.58	16.9	18.1	14.72
ROA(%)	-22.11	-3.19	0.4	1.01	5.34	2.24	2.97	-19	26.36	27.57	18.97
ROE(%)	-22.49	-3.26	0.42	1.14	6.32	2.87	4.26	-30.03	45.02	48.23	31.56
ROCE(%)	-22.36	-4.3	0.97	2.22	6	1.93	4.61	-30.9	52.3	60.27	39.71
Receivable days	360.4	207.45	135.33	96.16	61.89	73.57	93.31	59.52	54.48	53.14	61.49
Inventory Days	0	81.38	37.58	23.63	16.17	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	63.73	53.26	12.68	18.03	14.35	0	31.19	38.44	15.7
Price/Book(x)	0.05	0.07	0.27	0.6	0.8	0.5	0.6	1.02	12.47	15.41	4.71
Dividend Yield(%)	0	0	0	0.53	0.52	0.98	0.95	0	0.24	0.13	1.91
EV/Net Sales(x)	0.06	0.23	0.56	0.78	0.67	0.23	0.33	0.26	4.49	6.2	1.88
EV/Core EBITDA(x)	0.31	0.36	1.66	4.99	6.54	2.55	3.09	2.56	23.05	27.67	10.25
Net Sales Growth(%)	-34.09	-10.89	131.83	77.97	34.24	36.65	26.83	93.52	20.52	36.92	4.63
EBIT Growth(%)	8.56	82.11	122.69	139.03	177.65	-67	161.55	-776.41	282.85	62.39	-15.81
PAT Growth(%)	6.69	86.5	113.05	179.77	465.03	-53.3	56.07	-808.11	270.01	51.42	-16.99
EPS Growth(%)	6.31	86.56	113.05	179.8	433.48	-55.35	51.74	-660.9	280.97	51.75	-16.16
Debt/Equity(x)	0	0	0	0	0	0	0.08	0	0	0	0
Current Ratio(x)	15.57	4.64	3.38	1.78	2.05	1.85	2.13	1.65	1.79	1.93	2.12
Quick Ratio(x)	15.57	3.51	2.95	1.48	1.89	1.85	2.13	1.65	1.79	1.93	2.12
Interest Cover(x)	-136.59	-125.07	12.74	27.25	110.51	35.23	68.89	-30.69	183.57	220.15	162.02
Total Debt/Mcap(x)	0	0	0	0	0	0	0.14	0	0	0	0

Tanla Platforms Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	43.74	43.74	43.74	43.74	43.73	44.17	44.17	44.16	44.15	44.15
FII	13.47	13.46	13.46	12.73	14.02	14.23	14.56	15.15	15.46	15.13
DII	0.05	3.03	2.77	0.09	0.08	0.08	0.38	0.74	0.91	0.67
Public	42.74	39.77	40.03	43.44	42.17	41.51	40.89	39.94	39.48	40.04
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94
FII	1.83	1.83	1.83	1.73	1.9	1.91	1.96	2.04	2.08	2.03
DII	0.01	0.41	0.38	0.01	0.01	0.01	0.05	0.1	0.12	0.09
Public	5.8	5.4	5.43	5.9	5.73	5.58	5.5	5.37	5.31	5.38
Others	0	0	0	0	0	0	0	0	0	0
Total	13.57	13.57	13.57	13.57	13.58	13.44	13.44	13.44	13.45	13.45

Pros

Company has delivered good profit growth of 88% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 42%
Company is almost debt free.

Cons

Promoter holding is low: 44.15%.
Stock is trading at 6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.