Sharescart Research Club logo

Tamilnad Mercantile Overview

Tamilnad Mercantile Bank Ltd (TMB) is a private sector bank headquartered in Tuticorin, Tamil Nadu, India. The bank was founded in 1921 and has since grown to become a leading financial institution in the region. TMB offers a wide range of banking and financial services to its customers, including savings and current accounts, fixed deposits, loans, insurance, and online banking. The bank has a network of over 500 branches across the country, along with ATMs and other digital channels for convenient access to banking services. TMB has received ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Tamilnad Mercantile Key Financials

Market Cap ₹8957 Cr.

Stock P/E 7.6

P/B 0.9

Current Price ₹565.7

Book Value ₹ 596.4

Face Value 10

52W High ₹575.9

Dividend Yield 0%

52W Low ₹ 403.4

Tamilnad Mercantile Share Price

₹ | |

Volume
Price

Tamilnad Mercantile Quarterly Price

Show Value Show %

Tamilnad Mercantile Peer Comparison

Tamilnad Mercantile Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Interest Earned 1156 1209 1229 1254 1281 1337 1331 1342 1386 1413
Other Income 167 156 158 164 234 227 189 200 231 208
Total Income 1323 1365 1387 1418 1515 1565 1520 1542 1617 1621
Interest Expense 642 676 692 687 715 741 761 774 807 816
Operating Expenditure 301 324 325 364 331 358 352 364 399 353
Provisions and contingencies 39 23 2 24 85 65 3 17 8 20
Operating Profit 341 342 368 343 383 400 404 387 404 432
Profit Before Tax 341 342 368 343 383 400 404 387 404 432
Provision for Tax 80 68 84 90 96 97 104 95 99 115
Profit After Tax 261 274 284 253 287 303 300 292 305 318
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 261 274 284 253 287 303 300 292 305 318
Adjusted Earnings Per Share 16.5 17.3 17.9 16 18.1 19.1 19 18.4 19.3 20.1

Tamilnad Mercantile Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Interest Earned 2836 3252 3381 3250 3224 3466 3609 3834 4081 4848 5291 5472
Other Income 292 319 431 506 414 526 644 812 629 645 850 828
Total Income 3127 3571 3811 3757 3639 3993 4253 4646 4710 5493 6142 6300
Interest Expense 1952 2208 2230 2041 1994 2147 2072 2019 1987 2697 2990 3158
Operating Expenditure 568 637 706 710 760 851 980 1111 1150 1314 1406 1468
Provisions and contingencies 65 176 383 696 488 410 404 392 179 88 171 48
Operating Profit 542 549 492 310 397 585 798 1125 1394 1394 1575 1627
Profit Before Tax 542 549 492 310 397 585 798 1125 1394 1394 1575 1627
Provision for Tax 163 147 176 88 138 177 195 303 364 322 392 413
Profit After Tax 379 402 317 222 259 408 603 822 1029 1072 1183 1215
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 379 402 317 222 259 408 603 822 1029 1072 1183 1215
Adjusted Earnings Per Share 26.6 28.2 22.2 15.6 18.1 28.6 42.3 57.7 65 67.7 74.7 76.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 11% 9% 6%
Operating Profit CAGR 13% 12% 22% 11%
PAT CAGR 10% 13% 24% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 25% 6% NA% NA%
ROE Average 14% 15% 15% 13%
ROCE Average 18% 19% 20% 18%

Tamilnad Mercantile Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2594 2942 3224 3405 3618 3980 4580 5336 6928 7921 9009
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Deposits 25650 30369 32190 32428 35136 36825 40970 44933 47766 49515 53689
Borrowings 40 333 0 513 0 324 0 0 525 1301 500
Other Liabilities & Provisions 1465 1623 1570 1574 1778 1630 1977 2590 2676 2815 3252
Total Liabilities 29749 35266 36984 37920 40533 42759 47527 52858 57895 61552 66450
Cash and balance with RBI 1272 1398 1458 1702 1735 1414 1680 2113 2103 2230 2650
Bank Balance 163 201 488 302 1185 2322 1025 1739 1479 1338 1758
Investments 7671 8865 11504 10364 9107 9467 11703 13242 14156 15263 15101
Advances 19336 22578 21972 23769 26488 27716 31070 33492 37290 39734 43984
Fixed Assets 126 156 154 140 138 128 137 211 246 271 284
Other Assets 1180 2069 1407 1644 1880 1711 1912 2062 2622 2717 2673
Total Assets 29749 35266 36984 37920 40533 42759 47527 52858 57895 61552 66450

Tamilnad Mercantile Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1410 1435 1599 1946 2004 2920 3737 2705 3852 3582 3568
Cash Flow from Operating Activities 319 -18 753 -389 1498 567 -670 1325 -1270 -611 1899
Cash Flow from Investing Activities -44 -62 -38 -26 -34 -20 -37 -107 -89 -100 -99
Cash Flow from Financing Activities -250 245 -368 472 -547 269 -324 -71 1088 697 -960
Net Cash Inflow / Outflow 24 164 347 58 917 816 -1031 1147 -270 -14 840
Closing Cash & Cash Equivalent 1435 1599 1946 2004 2920 3737 2705 3852 3582 3568 4408

Tamilnad Mercantile Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 26.62 28.21 22.22 15.57 18.14 28.61 42.34 57.67 65 67.7 74.68
CEPS(Rs) 0 0 25.05 18.36 20.64 30.72 44.34 60 68.4 72.45 80.13
DPS(Rs) 1600 1600 3.2 3.2 3.2 0 5 10 10 10 11
Book NAV/Share(Rs) 182.01 206.38 226.23 238.91 253.89 279.25 321.38 374.41 437.53 500.23 568.9
Yield on Advances 14.66 14.4 15.39 13.68 12.17 12.51 11.62 11.45 10.94 12.2 12.03
Yield on Investments 8.49 8.73 8.17 9.05 8.54 8.21 7.74 6.72 6.43 6.76 6.91
Cost of Liabilities 7.6 7.19 6.93 6.2 5.68 5.78 5.06 4.49 4.11 5.31 5.52
NIM (Net Interest Margin) 3.11 3.16 3.25 3.35 3.19 3.22 3.38 3.59 3.81 3.67 3.62
Interest Spread 7.07 7.21 8.46 7.48 6.5 6.73 6.56 6.95 6.83 6.89 6.51
ROA(%) 1.35 1.24 0.88 0.59 0.66 0.98 1.34 1.64 1.86 1.8 1.85
ROE(%) 15.6 14.53 10.27 6.7 7.36 10.73 14.1 16.58 16.79 14.44 13.97
ROCE(%) 22.44 20.16 15.7 8.99 11.77 14.89 18.44 22.82 22.15 17.29 17.81
PER(x) 0 0 0 0 0 0 0 0 6.28 7.17 5.5
Price/Book(x) 0 0 0 0 0 0 0 0 0.93 0.97 0.72
Dividend Yield(%) 0 0 0 0 0 0 0 0 2.45 2.06 2.68
EV/Net Sales(x) 0.01 0.1 0.04 0.2 0.04 0.13 0.04 0.04 1.71 1.85 1.32
EV/Core EBITDA(x) 0.07 0.46 0.16 0.65 0.16 0.47 0.12 0.09 4.45 6.07 4.01
Interest Earned Growth(%) 4.92 14.69 3.96 -3.86 -0.8 7.49 4.12 6.23 6.45 18.79 9.15
Net Profit Growth 26.14 6 -21.26 -29.92 16.52 57.67 47.99 36.23 25.23 4.16 10.31
Advances Growth 12.79 16.77 -2.68 8.18 11.44 4.64 12.1 7.8 11.34 6.55 10.7
EPS Growth(%) 26.15 6 -21.25 -29.92 16.52 57.67 47.99 36.23 12.7 4.16 10.31
Loans/Deposits(x) 0.16 1.1 0 1.58 0 0.88 0 0 1.1 2.63 0.93
Cash/Deposits(x) 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.05 0.04 0.05 0.05
Current Ratio(x) 0.3 0.29 0.36 0.32 0.26 0.26 0.29 0.29 0.3 0.31 0.28
Quick Ratio(x) 0.16 1.1 0 1.58 0 0.88 0 0 1.1 2.63 0.93
CASA % 19.64 19.4 23.23 25.32 24.64 25.85 28.52 30.5 28.76 29.64 26.44

Tamilnad Mercantile Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 0 0 0 0 0 0 0 0 0 0
FII 2.06 3.14 3.45 3.67 4.08 4.12 4.22 4.58 4.65 4.95
DII 3.85 3.19 2.75 2.74 2.22 2.23 2.22 1.96 1.97 2.02
Public 94.09 93.67 93.8 93.59 93.69 93.66 93.56 93.47 93.38 93.02
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Tamilnad Mercantile News

Tamilnad Mercantile Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company has delivered good profit growth of 23% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 0%.
whatsapp