Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Tamboli Capital
Join Channel
Consolidated Standalone

Tamboli Industries

₹143.1 3.2 | 2.3%

Market Cap ₹142 Cr.

Stock P/E 20.0

P/B 1.3

Current Price ₹143.1

Book Value ₹ 109.4

Face Value 10

52W High ₹194

Dividend Yield 0.7%

52W Low ₹ 115.3

Edit Ratio

Tamboli Industries Research see more...

Overview Inc. Year: 2008Industry: Finance - Investment

Tamboli Industries Limited (TIL) is an investment and casting company that manufactures complex ceramic cores and castings. TIL was incorporated in 2008 and is based in Bhavnagar, Gujarat. It offers investment casting products in steel alloys, cast iron, aluminum, and other non-ferrous alloys. The company also provides CNC machined investment castings and ready-to-fit assemblies. Company caters to various sectors, such as aerospace, defense, automobile, engineering and medical. They have a state-of-the-art manufacturing facility and a quality management system. The company’s website is tcl.in.

Read More..

Tamboli Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Tamboli Industries Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 21 20 23 24 22 23 15 19 19 20
Other Income 0 0 0 1 0 1 0 0 0 1
Total Income 21 20 23 24 22 24 15 20 19 20
Total Expenditure 15 16 17 19 16 18 12 16 16 16
Operating Profit 6 5 7 5 6 6 3 4 4 4
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 3 5 4 5 5 2 3 2 3
Provision for Tax 1 1 1 1 1 1 1 1 1 1
Profit After Tax 4 2 4 3 3 4 1 2 2 2
Adjustments -0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 4 2 4 3 3 4 1 2 2 2
Adjusted Earnings Per Share 4 2.2 4.1 3 3.1 3.6 1 2.2 1.7 2.3

Tamboli Industries Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 49 52 52 61 55 56 54 52 67 80 83 73
Other Income 0 0 0 0 0 0 0 1 1 1 2 1
Total Income 49 52 52 61 55 56 55 54 68 81 86 74
Total Expenditure 35 38 41 46 40 41 41 45 51 58 65 60
Operating Profit 14 14 11 14 15 15 14 9 16 23 21 15
Interest 2 2 1 1 1 1 1 1 0 1 1 0
Depreciation 4 4 3 3 3 3 3 3 3 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 8 7 10 11 11 10 5 13 18 15 10
Provision for Tax 1 3 2 3 4 4 3 1 3 5 4 4
Profit After Tax 6 5 4 7 7 7 7 4 9 13 11 7
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 5 4 7 7 7 7 4 9 13 11 7
Adjusted Earnings Per Share 6.5 5.4 4.4 6.8 7.1 7.1 7 4.1 9.5 13.1 10.6 7.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 4% 17% 8% 5%
Operating Profit CAGR -9% 33% 7% 4%
PAT CAGR -15% 40% 9% 6%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 19% 43% 18% 23%
ROE Average 11% 13% 11% 12%
ROCE Average 15% 17% 15% 17%

Tamboli Industries Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 36 41 45 51 58 64 70 73 82 94 103
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 7 4 2 2 3 3 2 1 0 9 0
Other Non-Current Liabilities 1 1 0 0 0 1 0 0 0 1 0
Total Current Liabilities 11 12 9 8 6 8 21 19 14 23 15
Total Liabilities 55 57 56 60 68 76 93 93 96 126 119
Fixed Assets 23 20 20 20 21 22 20 20 23 57 57
Other Non-Current Assets 2 3 1 1 1 1 12 19 22 6 18
Total Current Assets 30 35 35 39 47 52 61 53 51 63 44
Total Assets 55 57 56 60 68 76 93 93 96 126 119

Tamboli Industries Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 4 3 10 7 12 22 7 14 8 5 4
Cash Flow from Operating Activities 11 15 3 13 11 9 9 2 3 24 21
Cash Flow from Investing Activities -3 -2 -2 -4 -4 -5 -1 -5 -5 -37 -5
Cash Flow from Financing Activities -8 -6 -3 -3 2 -2 -2 -3 -2 12 -14
Net Cash Inflow / Outflow -0 6 -3 5 9 2 6 -6 -3 -1 1
Closing Cash & Cash Equivalent 3 10 7 12 22 23 14 8 5 4 5

Tamboli Industries Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 6.48 5.45 4.44 6.83 7.1 7.05 7.02 4.08 9.45 13.11 10.64
CEPS(Rs) 10.74 9.75 7.67 10.21 10.47 10.51 10.39 7.08 12.78 17.28 15.03
DPS(Rs) 0.55 0.6 0.6 0.6 0.7 0.7 0.7 0.5 0.9 1 1
Book NAV/Share(Rs) 36.78 41.52 45.16 51.21 58.31 64.48 70.24 73.36 82.43 94.55 104.21
Core EBITDA Margin(%) 29.32 26.46 20.8 23.25 26.83 26.6 24.82 14.67 23.55 27.59 21.77
EBIT Margin(%) 20.74 18.31 14.65 17.76 20.85 20.48 19.49 11.71 19.58 23.51 19.47
Pre Tax Margin(%) 16.03 15.23 12.55 16.79 19.23 18.9 17.87 10.39 18.99 22.28 18.02
PAT Margin (%) 13.15 10.35 8.45 11.19 12.76 12.53 12.86 7.77 14.02 16.15 12.7
Cash Profit Margin (%) 21.8 18.51 14.62 16.73 18.82 18.67 19.04 13.47 18.95 21.29 17.94
ROA(%) 11.68 9.58 7.74 11.61 10.95 9.73 8.25 4.35 9.9 11.67 8.59
ROE(%) 19.15 13.91 10.23 14.17 12.96 11.49 10.42 5.69 12.14 14.81 10.7
ROCE(%) 20.35 19.03 15.01 20.55 19.66 17.19 14.66 8.13 16.63 19.99 15.24
Receivable days 87.41 77.02 69.32 57.28 54.46 62.05 76.73 67.31 65.83 79.23 64.41
Inventory Days 55.21 56.06 62.12 57.69 65.07 61.45 71.27 101.47 78.49 67.57 70.69
Payable days 107.3 122.38 116.08 118.73 159.32 135 300.81 219.51 97.97 148.38 90.26
PER(x) 3.25 3.3 10.53 7.1 15.14 12.64 10.4 6.17 4.99 4.95 9.84
Price/Book(x) 0.57 0.43 1.03 0.95 1.84 1.38 1.04 0.34 0.57 0.69 1
Dividend Yield(%) 2.61 3.33 1.28 1.24 0.65 0.79 0.96 1.98 1.91 1.54 0.96
EV/Net Sales(x) 0.63 0.33 0.87 0.63 1.64 1.25 1.02 0.23 0.58 0.83 1.18
EV/Core EBITDA(x) 2.15 1.25 4.19 2.71 6.08 4.71 3.96 1.3 2.36 2.9 4.77
Net Sales Growth(%) -9.26 6.8 -0.35 16.33 -8.82 1.13 -3.04 -3.64 28.27 20.31 3.22
EBIT Growth(%) -4.15 -5.72 -20.27 41 7.07 -0.65 -7.76 -42.09 114.44 44.45 -14.5
PAT Growth(%) 2.19 -15.98 -18.59 53.96 3.97 -0.65 -0.49 -41.81 131.48 38.64 -18.85
EPS Growth(%) 2.19 -15.98 -18.59 53.96 3.98 -0.65 -0.49 -41.81 131.47 38.64 -18.85
Debt/Equity(x) 0.37 0.23 0.14 0.06 0.1 0.09 0.07 0.04 0 0.15 0.01
Current Ratio(x) 2.86 2.99 4.12 5.06 7.19 6.52 2.91 2.83 3.57 2.78 2.98
Quick Ratio(x) 2.1 2.3 2.99 3.85 5.61 5.44 2.31 1.96 2.7 2.02 1.98
Interest Cover(x) 4.4 5.94 6.96 18.44 12.85 12.96 12.05 8.85 33 19.15 13.38
Total Debt/Mcap(x) 0.64 0.53 0.13 0.06 0.05 0.06 0.06 0.12 0 0.21 0.01

Tamboli Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 52.37 52.37 52.36 52.33 52.33 52.33 52.33 52.33 52.33 52.83
FII 0 0 0 0 0 0 0.38 0.39 0.03 0
DII 0.57 0.57 0.57 0 0 0 0 0 0 0
Public 47.06 47.06 47.07 47.67 47.67 47.67 47.3 47.28 47.65 47.17
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 148.38 to 90.26days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Tamboli Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!