Power Generation/Distribution · Founded 2007 · www.vedantapower.com · BSE 544781 · NSE VEDPOWER · ISIN INE694L01019
No Notes Added Yet
Business
Vedanta Power Ltd. is an Indian company operating in the power generation and distribution sector. Its core business model involves generating electricity, primarily through thermal or potentially renewable sources, and selling it to various off-takers. This typically includes long-term Power Purchase Agreements (PPAs) with state-owned distribution companies (DISCOMs), industrial consumers, or potentially direct supply to large-scale users if it also engages in distribution. The company makes money by producing and selling electricity, with revenues dependent on contracted tariffs, plant load factors, and operational efficiency.
Revenue Mix
Without specific financial data, the primary segment for Vedanta Power Ltd. is expected to be Power Generation. This likely involves operating thermal power plants (given the Vedanta Group's historical involvement in captive power for its metal & mining operations) and potentially expanding into Renewable Power Generation. If it is also involved in power distribution, that would constitute a secondary segment. Specific contribution percentages for these segments are not available.
Industry
The Indian power sector is characterized by its significant size, high capital intensity, and a mix of public and private sector players across generation, transmission, and distribution. Generation is increasingly liberalized, with private players like Vedanta Power competing alongside large state-owned entities (e.g., NTPC) and other private conglomerates. Vedanta Power, as part of the diversified Vedanta Group, positions itself as a private power producer, potentially leveraging captive consumption within the group's industrial operations and supplying to external grids. The industry is heavily regulated, with tariffs and environmental norms playing a critical role.
MOAT
Vedanta Power Ltd. likely benefits from several competitive advantages:
Scale & Integration: As part of the large Vedanta Group, it potentially benefits from economies of scale in procurement and operations, and possible integration with the group's mining/metals businesses for fuel or captive power consumption.
Capital Access: Strong backing from the parent Vedanta Group provides access to capital for high-capex power projects.
Regulatory Barriers: High entry barriers in the power sector due to substantial capital requirements and complex regulatory approvals protect existing players.
Long-Term PPAs: Securing long-term power purchase agreements offers revenue stability and predictability.
Growth Drivers
Rising Electricity Demand: India's economic growth, urbanization, and industrialization are continuously driving up per capita electricity consumption.
Government Initiatives: Policies promoting "Power for All," Make in India, and electrification drives create a sustained demand for power.
Capacity Expansion: Investment in new power generation capacity (both conventional and renewable) to meet demand growth.
Energy Transition: Potential expansion into renewable energy sources (solar, wind) as India pushes for decarbonization, opening new growth avenues.
Grid Modernization: Improvements in transmission and distribution infrastructure can unlock further demand and improve efficiency.
Risks
Fuel Price Volatility: Dependence on commodities like coal (for thermal power) makes it susceptible to price fluctuations and supply disruptions.
Regulatory Risks: Changes in power tariffs, environmental regulations, or PPA terms by government bodies can impact profitability.
Off-taker Risks: Financial health and payment discipline of state electricity distribution companies (DISCOMs) can pose risks of payment delays or defaults.
High Capital Expenditure: Power projects require significant upfront investment, leading to balance sheet leverage.
Environmental Concerns: Increasingly stringent environmental norms and carbon emission targets could necessitate costly upgrades or impact plant operations.
Competition: Intense competition from other private and public power generators in the market.
Management & Ownership
Vedanta Power Ltd. is part of the Vedanta Group, a globally diversified natural resources conglomerate founded by Anil Agarwal, who serves as the Group Chairman. The company is likely a subsidiary of Vedanta Resources Plc (the ultimate holding company) or Vedanta Ltd. (its Indian arm). This implies strong promoter backing and strategic alignment with the broader group's objectives. Management quality is expected to be professional, leveraging the group's extensive experience in managing large-scale industrial assets, though specific details about the leadership team are not available. The ownership structure would predominantly reflect the promoter group's significant holding.
Outlook
Vedanta Power Ltd. operates in a critical and growing sector of the Indian economy. The bull case rests on India's consistent demand for electricity driven by economic expansion and population growth, coupled with the potential for capacity additions and operational efficiencies. The backing of the large Vedanta Group provides access to capital and strategic synergies. However, the company faces significant challenges, including exposure to volatile fuel prices, stringent and evolving regulatory environment, the financial health of state DISCOMs, and intense competition. Its ability to navigate these risks, ensure stable long-term PPAs, and potentially pivot towards renewable energy will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1629 | 3591 | 4202 | 5285 | 4817 | 3853 | 4406 | 5801 | 5293 | 5241 | 5486 | |
| Other Income | 0 | 1 | 4 | 2 | 140 | 5 | 18 | 6 | 16 | 4 | 11 | |
| Total Income | 1629 | 3591 | 4207 | 5286 | 4957 | 3858 | 4424 | 5807 | 5309 | 5244 | 5497 | |
| Total Expenditure | 1083 | 2505 | 3051 | 3997 | 3493 | 2764 | 3390 | 4728 | 4223 | 4173 | 4413 | |
| Operating Profit | 546 | 1087 | 1156 | 1290 | 1465 | 1094 | 1034 | 1079 | 1086 | 1071 | 1084 | |
| Interest | 325 | 587 | 741 | 836 | 765 | 733 | 741 | 712 | 668 | 619 | 607 | |
| Depreciation | 188 | 908 | 328 | 455 | 459 | 457 | 455 | 460 | 456 | 442 | 445 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 794 | 0 | -2322 | |
| Profit Before Tax | 33 | -408 | 87 | -1 | 323 | -97 | -162 | -93 | 756 | 10 | -2290 | |
| Provision for Tax | 0 | 0 | 181 | 54 | -408 | -24 | -40 | -23 | 154 | -22 | -576 | |
| Profit After Tax | 33 | -408 | -94 | -55 | 730 | -73 | -122 | -70 | 602 | 32 | -1713 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 33 | -408 | -94 | -55 | 730 | -73 | -122 | -70 | 602 | 32 | -1713 | |
| Adjusted Earnings Per Share | 0.1 | -1.3 | -0.3 | -0.2 | 2.3 | -0.2 | -0.4 | -0.2 | 1.9 | 0.1 | -5.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | -2% | 7% | 13% |
| Operating Profit CAGR | 1% | 0% | -0% | 7% |
| PAT CAGR | -5453% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | -61% | -14% | -10% | -4% |
| ROCE Average | -18% | 1% | 3% | 5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3113 | 2704 | 2611 | 2556 | 3286 | 3213 | 3091 | 3020 | 3623 | 3655 | 1937 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4344 | 5020 | 4676 | 5899 | 4869 | 4912 | 6172 | 5496 | 4872 | 4334 | 3848 |
| Other Non-Current Liabilities | 9 | 1 | 192 | 235 | 593 | 550 | 533 | 986 | -103 | -88 | -677 |
| Total Current Liabilities | 4186 | 4485 | 5556 | 4673 | 3731 | 3405 | 1794 | 1545 | 1803 | 2261 | 3427 |
| Total Liabilities | 11652 | 12211 | 13035 | 13362 | 12479 | 12081 | 11589 | 11048 | 10194 | 10161 | 8536 |
| Fixed Assets | 8193 | 10609 | 10342 | 9943 | 9547 | 9149 | 8774 | 8384 | 7492 | 7123 | 6744 |
| Other Non-Current Assets | 2849 | 595 | 834 | 2221 | 1563 | 1635 | 1779 | 1528 | 1635 | 1746 | 396 |
| Total Current Assets | 610 | 1006 | 1859 | 1198 | 1369 | 1297 | 1037 | 1136 | 1067 | 1292 | 1396 |
| Total Assets | 11652 | 12211 | 13035 | 13362 | 12479 | 12081 | 11589 | 11048 | 10194 | 10161 | 8536 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 90 | 40 | 47 | 23 | 262 | 75 | 421 | 51 | 40 | 168 | 34 |
| Cash Flow from Operating Activities | 421 | 277 | 74 | 927 | 1734 | 1452 | 684 | 1388 | 1121 | 768 | 556 |
| Cash Flow from Investing Activities | -668 | -389 | 39 | -12 | -106 | 17 | -78 | -16 | -20 | -26 | -37 |
| Cash Flow from Financing Activities | 197 | 119 | -137 | -677 | -1815 | -1123 | -977 | -1382 | -973 | -876 | -506 |
| Net Cash Inflow / Outflow | -50 | 7 | -24 | 239 | -187 | 346 | -370 | -11 | 128 | -134 | 13 |
| Closing Cash & Cash Equivalent | 40 | 47 | 23 | 262 | 75 | 421 | 51 | 40 | 168 | 34 | 46 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.1 | -1.27 | -0.29 | -0.17 | 2.28 | -0.23 | -0.38 | -0.22 | 1.88 | 0.1 | -5.34 |
| CEPS(Rs) | 0.69 | 1.56 | 0.73 | 1.25 | 3.71 | 1.2 | 1.04 | 1.22 | 3.3 | 1.48 | -3.96 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.71 | 8.43 | 8.14 | 7.97 | 10.25 | 10.02 | 9.64 | 9.42 | 11.3 | 11.4 | 6.04 |
| Core EBITDA Margin(%) | 33.53 | 30.24 | 27.41 | 24.37 | 27.5 | 28.25 | 23.07 | 18.5 | 20.21 | 20.37 | 19.56 |
| EBIT Margin(%) | 21.96 | 4.97 | 19.71 | 15.8 | 22.57 | 16.51 | 13.14 | 10.67 | 26.89 | 12.01 | -30.67 |
| Pre Tax Margin(%) | 2.01 | -11.38 | 2.07 | -0.02 | 6.69 | -2.52 | -3.67 | -1.61 | 14.28 | 0.19 | -41.73 |
| PAT Margin (%) | 2.01 | -11.38 | -2.23 | -1.03 | 15.15 | -1.9 | -2.76 | -1.21 | 11.38 | 0.61 | -31.23 |
| Cash Profit Margin (%) | 13.57 | 13.91 | 5.57 | 7.57 | 24.69 | 9.97 | 7.57 | 6.72 | 20 | 9.04 | -23.12 |
| ROA(%) | 0.28 | -3.42 | -0.74 | -0.41 | 5.65 | -0.6 | -1.03 | -0.62 | 5.67 | 0.31 | -18.33 |
| ROE(%) | 1.05 | -14.04 | -3.53 | -2.11 | 25 | -2.25 | -3.86 | -2.3 | 18.13 | 0.88 | -61.28 |
| ROCE(%) | 3.57 | 1.69 | 7.54 | 7.43 | 9.87 | 6 | 5.58 | 6.14 | 14.34 | 6.31 | -18.34 |
| Receivable days | 61.41 | 38.69 | 80.31 | 65.21 | 34.52 | 40.95 | 40.72 | 43.84 | 46.86 | 52.47 | 64.92 |
| Inventory Days | 32.11 | 24.08 | 23.85 | 23.99 | 36.93 | 38.4 | 18.2 | 12.16 | 17.83 | 18.85 | 18.64 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 6.42 | 3.11 | 2.82 | 2.2 | 2.2 | 2.58 | 2.36 | 1.72 | 1.78 | 1.79 | 1.77 |
| EV/Core EBITDA(x) | 19.14 | 10.28 | 10.24 | 9 | 7.24 | 9.09 | 10.07 | 9.23 | 8.68 | 8.78 | 8.94 |
| Net Sales Growth(%) | 225.13 | 120.48 | 17.04 | 25.75 | -8.84 | -20.02 | 14.35 | 31.65 | -8.75 | -0.99 | 4.69 |
| EBIT Growth(%) | 673.2 | -50.08 | 363.88 | 0.83 | 30.2 | -41.49 | -9.01 | 6.9 | 130.04 | -55.79 | -367.42 |
| PAT Growth(%) | 184.61 | -1350.7 | 77.03 | 41.84 | 1437.63 | -110.01 | -66.4 | 42.22 | 956.79 | -94.71 | -5480.84 |
| EPS Growth(%) | 184.61 | -1350.7 | 77.03 | 41.84 | 1437.63 | -110.01 | -66.4 | 42.22 | 956.79 | -94.71 | -5480.56 |
| Debt/Equity(x) | 2.34 | 2.96 | 3.31 | 3.39 | 2.29 | 2.24 | 2.35 | 2.25 | 1.77 | 1.7 | 3.37 |
| Current Ratio(x) | 0.15 | 0.22 | 0.33 | 0.26 | 0.37 | 0.38 | 0.58 | 0.74 | 0.59 | 0.57 | 0.41 |
| Quick Ratio(x) | 0.1 | 0.16 | 0.29 | 0.16 | 0.22 | 0.3 | 0.49 | 0.59 | 0.43 | 0.46 | 0.32 |
| Interest Cover(x) | 1.1 | 0.3 | 1.12 | 1 | 1.42 | 0.87 | 0.78 | 0.87 | 2.13 | 1.02 | -2.77 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2026 | Jun 2026 |
|---|---|---|
| Promoter | 56.38 | 56.38 |
| FII | 14.05 | 8.51 |
| DII | 13.02 | 13.07 |
| Public | 16.54 | 22.04 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Mar 2026 | Jun 2026 |
|---|---|---|
| Promoter | 220.49 | 220.49 |
| FII | 54.96 | 33.26 |
| DII | 50.92 | 51.1 |
| Public | 64.68 | 86.19 |
| Others | 0 | 0 |
| Total | 391.04 | 391.04 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | -2% | +7% | +13% |
| Operating Profit CAGR | +1% | 0% | 0% | +7% |
| PAT CAGR | -5453% | — | — | 0% |
| Share Price CAGR | — | — | — | — |
| ROE Average | -61% | -14% | -10% | -4% |
| ROCE Average | -18% | +1% | +3% | +5% |
| # | Mar 2026 | Jun 2026 |
|---|---|---|
| Promoter | 56.38 | 56.38 |
| FII | 14.05 | 8.51 |
| DII | 13.02 | 13.07 |
| Public | 16.54 | 22.04 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Mar 2026 | Jun 2026 |
|---|---|---|
| Promoter | 220.49 | 220.49 |
| FII | 54.96 | 33.26 |
| DII | 50.92 | 51.1 |
| Public | 64.68 | 86.19 |
| Others | 0 | 0 |
| Total | 391.04 | 391.04 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.