Auto Ancillary · Founded 1986 · www.talbrosaxles.com · BSE 538987 · · ISIN INE717E01013
No Notes Added Yet
Business
Talbros Engineering Ltd. is an Indian auto ancillary company primarily engaged in the manufacturing and supply of various engineering components for the automotive industry. Its core business model involves designing, developing, and producing critical parts and systems, which it supplies to Original Equipment Manufacturers (OEMs) in India and potentially internationally, as well as to the automotive aftermarket. The company generates revenue through the sale of these manufactured components, which often include steering & suspension parts, chassis components, and other precision-engineered products essential for vehicle assembly and maintenance.
Revenue Mix
While specific detailed revenue contribution by product segment (e.g., steering, suspension, axles) or customer type (OEM vs. Aftermarket, Domestic vs. Export) is not consistently available in public domain summaries without deep dive into financial reports, auto ancillary companies like Talbros Engineering typically derive revenue from:
OEM Sales: Supplying directly to vehicle manufacturers for new vehicle production.
Aftermarket Sales: Providing replacement parts for vehicle repair and maintenance.
Exports: Supplying components to international OEMs or aftermarket distributors.
Given its engineering focus, the company likely specializes in a few core product families within the broader auto ancillary space.
Industry
The Indian auto ancillary industry is a critical part of the automotive value chain, characterized by a mix of large integrated players and numerous small to mid-sized specialized manufacturers. It is highly dependent on the performance of the domestic and global automotive sectors. Talbros Engineering likely positions itself as a specialized manufacturer, focusing on specific engineering-intensive components where it has built expertise and customer relationships. The industry is competitive, requiring continuous innovation, cost efficiency, and quality adherence. The company likely competes with both domestic and international component suppliers in its niche segments.
MOAT
For an auto ancillary company like Talbros Engineering, potential competitive advantages (moats) could include:
Established OEM Relationships: Long-standing partnerships and trust built with major automotive OEMs, often difficult for new entrants to dislodge.
Technical Expertise & R&D: Specialization and proprietary knowledge in manufacturing complex or critical components, leading to superior product performance or efficiency.
Quality & Reliability: A reputation for high-quality, reliable products that meet stringent automotive standards, reducing risks for OEMs.
Cost Efficiency: Achieved through economies of scale in specific product lines or efficient manufacturing processes.
Switching Costs: While not as high as in software, OEMs incur costs and risks in switching approved suppliers for critical components, offering a degree of stickiness.
Growth Drivers
Key factors that could drive growth for Talbros Engineering over the next 3-5 years include:
Growth in Indian Auto Sector: Increased sales of passenger vehicles, commercial vehicles, and two-wheelers in India directly boost demand for auto components.
Increasing Vehicle Complexities: Demand for more advanced and specialized components as vehicles incorporate new technologies and safety features.
Export Opportunities: Expansion into new international markets or deepening relationships with existing global clients.
Electrification Trend: Adapting product lines and developing new components suitable for Electric Vehicles (EVs), which could open new revenue streams.
Government Infrastructure Push: Investment in infrastructure often boosts commercial vehicle sales, subsequently increasing demand for related components.
Aftermarket Expansion: Growth in the vehicle parc (number of vehicles on road) drives demand for replacement parts.
Risks
Automotive Industry Cyclicality: The auto ancillary sector is highly susceptible to downturns in the automotive industry, impacting order volumes.
Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., steel, aluminum, rubber) can compress margins if not passed on to customers.
Technological Disruption: The shift towards EVs and autonomous driving could render some traditional components obsolete or require significant R&D investment for new product development.
Intense Competition: The presence of numerous domestic and international players can put pressure on pricing and market share.
Dependency on Key Customers: A significant portion of revenue may come from a few major OEMs, making the company vulnerable to changes in their strategies or production.
Regulatory Changes: Evolving emission norms and safety standards require continuous adaptation and investment in R&D and manufacturing processes.
Management & Ownership
Talbros Engineering Ltd. is likely a promoter-led company, typical of many Indian businesses. This implies that the founding family or group maintains a significant ownership stake and active involvement in strategic decision-making and day-to-day operations. The quality of management would typically hinge on their experience in the automotive sector, ability to navigate industry cycles, foster strong OEM relationships, and adapt to technological changes. Ownership structure would typically include the promoter group, institutional investors, and public shareholders.
Outlook
Talbros Engineering operates in a dynamic yet cyclical auto ancillary sector. The outlook is cautiously optimistic, driven by the anticipated long-term growth of the Indian automotive market, increasing vehicle penetration, and potential opportunities arising from technological shifts like electrification. The company's established OEM relationships and specialized engineering capabilities likely provide a stable base. However, it faces challenges from intense competition, raw material price volatility, and the need for continuous innovation to remain relevant amidst evolving automotive technologies. Success will depend on its ability to diversify its product portfolio, adapt to EV requirements, maintain cost efficiency, and expand its market reach while effectively managing industry cyclicality.
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 102 | 108 | 103 | 104 | 103 | 115 | 125 | 131 | 139 | 144 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 1 | 1 |
| Total Income | 103 | 108 | 103 | 104 | 103 | 115 | 125 | 131 | 140 | 145 |
| Total Expenditure | 92 | 97 | 92 | 93 | 90 | 102 | 111 | 116 | 124 | 126 |
| Operating Profit | 11 | 12 | 11 | 11 | 12 | 13 | 14 | 15 | 16 | 19 |
| Interest | 2 | 3 | 2 | 2 | 3 | 3 | 3 | 4 | 3 | 3 |
| Depreciation | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 6 | 6 | 6 | 6 | 7 | 8 | 8 | 10 | 13 |
| Provision for Tax | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 3 |
| Profit After Tax | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 7 | 7 | 10 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 7 | 7 | 10 |
| Adjusted Earnings Per Share | 8.7 | 8.7 | 8.7 | 9.3 | 9.4 | 10.5 | 10.5 | 12.9 | 14.7 | 18.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 126 | 139 | 161 | 204 | 269 | 216 | 239 | 351 | 444 | 410 | 446 | 539 |
| Other Income | 3 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 3 |
| Total Income | 129 | 141 | 162 | 205 | 271 | 217 | 239 | 352 | 447 | 411 | 447 | 541 |
| Total Expenditure | 116 | 130 | 145 | 183 | 245 | 197 | 211 | 306 | 391 | 367 | 396 | 477 |
| Operating Profit | 13 | 12 | 17 | 21 | 25 | 20 | 28 | 46 | 56 | 44 | 50 | 64 |
| Interest | 2 | 3 | 3 | 3 | 7 | 7 | 6 | 8 | 9 | 10 | 12 | 13 |
| Depreciation | 4 | 4 | 4 | 5 | 7 | 8 | 8 | 9 | 9 | 10 | 11 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 5 | 10 | 13 | 11 | 5 | 14 | 29 | 37 | 24 | 27 | 39 |
| Provision for Tax | 2 | 2 | 3 | 4 | 4 | 1 | 4 | 7 | 10 | 6 | 7 | 10 |
| Profit After Tax | 5 | 3 | 7 | 9 | 7 | 4 | 11 | 22 | 28 | 18 | 20 | 29 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 3 | 7 | 9 | 7 | 4 | 11 | 22 | 28 | 18 | 20 | 29 |
| Adjusted Earnings Per Share | 9 | 6.6 | 13.8 | 17.6 | 14.2 | 7.9 | 21 | 43.5 | 55 | 35.1 | 39.7 | 56.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 8% | 16% | 13% |
| Operating Profit CAGR | 14% | 3% | 20% | 14% |
| PAT CAGR | 11% | -3% | 38% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | -9% | 22% | 18% |
| ROE Average | 14% | 18% | 19% | 16% |
| ROCE Average | 15% | 17% | 18% | 17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 33 | 36 | 43 | 51 | 58 | 61 | 71 | 93 | 120 | 136 | 154 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 5 | 16 | 25 | 33 | 29 | 27 | 48 | 50 | 58 | 56 |
| Other Non-Current Liabilities | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 3 | 4 | 4 | 5 |
| Total Current Liabilities | 27 | 33 | 40 | 63 | 96 | 68 | 89 | 109 | 111 | 97 | 127 |
| Total Liabilities | 66 | 76 | 100 | 141 | 189 | 161 | 192 | 254 | 284 | 295 | 342 |
| Fixed Assets | 21 | 21 | 41 | 54 | 66 | 79 | 75 | 86 | 110 | 120 | 171 |
| Other Non-Current Assets | 7 | 15 | 12 | 11 | 21 | 12 | 17 | 31 | 29 | 47 | 16 |
| Total Current Assets | 37 | 40 | 48 | 77 | 103 | 70 | 100 | 137 | 145 | 128 | 155 |
| Total Assets | 66 | 76 | 100 | 141 | 189 | 161 | 192 | 254 | 284 | 295 | 342 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 1 | 1 | 1 | 2 | 1 | 0 | 4 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 10 | 10 | 9 | 21 | 16 | 14 | 9 | 31 | 31 | 34 |
| Cash Flow from Investing Activities | -5 | -6 | -28 | -15 | -26 | -14 | -6 | -19 | -45 | -38 | -27 |
| Cash Flow from Financing Activities | -1 | -4 | 19 | 7 | 4 | -3 | -4 | 6 | 14 | 7 | -8 |
| Net Cash Inflow / Outflow | -5 | -0 | 1 | 1 | -0 | -1 | 4 | -4 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 2 | 1 | 0 | 4 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.96 | 6.63 | 13.76 | 17.64 | 14.19 | 7.92 | 20.99 | 43.53 | 55.01 | 35.13 | 39.73 |
| CEPS(Rs) | 16.03 | 13.61 | 21 | 27.3 | 27.05 | 23.35 | 36.8 | 60.34 | 73.14 | 54.77 | 61.89 |
| DPS(Rs) | 6 | 0 | 2 | 1.5 | 1.5 | 0 | 1.5 | 2 | 2 | 4 | 2.5 |
| Book NAV/Share(Rs) | 63.93 | 70.56 | 84.27 | 100.76 | 113.14 | 119.23 | 140.22 | 182.25 | 235.26 | 266.89 | 304.13 |
| Core EBITDA Margin(%) | 7.26 | 6.23 | 9.26 | 9.95 | 8.89 | 8.77 | 11.66 | 12.83 | 12.02 | 10.47 | 11.12 |
| EBIT Margin(%) | 6.55 | 5.27 | 7.3 | 7.9 | 6.72 | 5.66 | 8.51 | 10.73 | 10.54 | 8.22 | 8.74 |
| Pre Tax Margin(%) | 4.77 | 3.38 | 5.69 | 6.27 | 4.19 | 2.33 | 6.06 | 8.32 | 8.44 | 5.88 | 6.1 |
| PAT Margin (%) | 3.29 | 2.18 | 3.95 | 4.3 | 2.68 | 1.86 | 4.46 | 6.29 | 6.29 | 4.35 | 4.52 |
| Cash Profit Margin (%) | 5.88 | 4.48 | 6.03 | 6.65 | 5.1 | 5.48 | 7.82 | 8.72 | 8.36 | 6.78 | 7.04 |
| ROA(%) | 6.87 | 4.75 | 7.92 | 7.42 | 4.36 | 2.29 | 6.04 | 9.92 | 10.38 | 6.16 | 6.33 |
| ROE(%) | 14.57 | 9.86 | 17.78 | 19.06 | 13.27 | 6.81 | 16.18 | 27 | 26.35 | 13.99 | 13.92 |
| ROCE(%) | 19.06 | 15.71 | 19.47 | 18.42 | 14.93 | 9.15 | 14.72 | 22.34 | 22.78 | 14.38 | 14.58 |
| Receivable days | 40.23 | 37.75 | 36.1 | 41.18 | 48.64 | 62.56 | 54.65 | 57.96 | 55.42 | 50.69 | 53.34 |
| Inventory Days | 33.2 | 33.46 | 36.73 | 49.7 | 60 | 71.85 | 55.96 | 45.84 | 45.69 | 58.14 | 54.36 |
| Payable days | 46.46 | 48.22 | 50.5 | 62.49 | 71.36 | 84.8 | 74.14 | 67.16 | 53.67 | 42.42 | 31.38 |
| PER(x) | 3.56 | 11.92 | 10.28 | 16.55 | 10.93 | 7.71 | 7.31 | 8.68 | 8.64 | 15.59 | 12.85 |
| Price/Book(x) | 0.5 | 1.12 | 1.68 | 2.9 | 1.37 | 0.51 | 1.09 | 2.07 | 2.02 | 2.05 | 1.68 |
| Dividend Yield(%) | 9.41 | 0 | 0.71 | 0.51 | 0.97 | 0 | 0.98 | 0.53 | 0.42 | 0.73 | 0.49 |
| EV/Net Sales(x) | 0.22 | 0.44 | 0.63 | 0.98 | 0.59 | 0.46 | 0.63 | 0.82 | 0.77 | 0.95 | 0.88 |
| EV/Core EBITDA(x) | 2.2 | 5.29 | 6.16 | 9.32 | 6.23 | 4.96 | 5.28 | 6.26 | 6.11 | 8.94 | 7.78 |
| Net Sales Growth(%) | 7.56 | 10.39 | 15.87 | 26.35 | 32.01 | -19.69 | 10.47 | 47 | 26.49 | -7.69 | 8.79 |
| EBIT Growth(%) | -4.67 | -10.36 | 59.21 | 27.38 | 10.02 | -32.37 | 66.03 | 85.31 | 24.26 | -28.02 | 15.65 |
| PAT Growth(%) | 16.85 | -26.01 | 107.7 | 28.08 | -19.53 | -44.22 | 165.13 | 107.43 | 26.37 | -36.14 | 13.11 |
| EPS Growth(%) | 16.85 | -26.01 | 107.55 | 28.17 | -19.53 | -44.22 | 165.13 | 107.43 | 26.37 | -36.14 | 13.11 |
| Debt/Equity(x) | 0.39 | 0.62 | 0.74 | 1.04 | 1.41 | 1.14 | 1.06 | 1.06 | 0.85 | 0.83 | 0.86 |
| Current Ratio(x) | 1.39 | 1.21 | 1.19 | 1.22 | 1.07 | 1.03 | 1.12 | 1.25 | 1.3 | 1.31 | 1.23 |
| Quick Ratio(x) | 0.91 | 0.75 | 0.69 | 0.64 | 0.53 | 0.54 | 0.67 | 0.81 | 0.74 | 0.62 | 0.71 |
| Interest Cover(x) | 3.69 | 2.79 | 4.52 | 4.84 | 2.66 | 1.7 | 3.48 | 4.46 | 5.02 | 3.52 | 3.31 |
| Total Debt/Mcap(x) | 0.78 | 0.56 | 0.44 | 0.36 | 1.03 | 2.22 | 0.97 | 0.51 | 0.42 | 0.4 | 0.51 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.38 | 72.41 | 72.53 | 72.59 | 72.59 | 72.59 | 72.59 | 72.59 | 72.59 | 72.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 27.6 | 27.56 | 27.45 | 27.39 | 27.39 | 27.39 | 27.4 | 27.4 | 27.39 | 27.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +8% | +16% | +13% |
| Operating Profit CAGR | +14% | +3% | +20% | +14% |
| PAT CAGR | +11% | -3% | +38% | +15% |
| Share Price CAGR | -1% | -9% | +22% | +18% |
| ROE Average | +14% | +18% | +19% | +16% |
| ROCE Average | +15% | +17% | +18% | +17% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.38 | 72.41 | 72.53 | 72.59 | 72.59 | 72.59 | 72.59 | 72.59 | 72.59 | 72.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 27.6 | 27.56 | 27.45 | 27.39 | 27.39 | 27.39 | 27.4 | 27.4 | 27.39 | 27.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.