Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2591 Cr.
Stock P/E
24.9
P/B
3.4
Current Price
₹419.7
Book Value
₹ 124.2
Face Value
2
52W High
₹485.4
52W Low
₹ 220
Dividend Yield
0.18%

Talbros Auto Compont Overview

Business

Talbros Automotive Components Ltd. is an Indian manufacturer of a diverse range of auto components. The company operates as a Tier-1 supplier to major Original Equipment Manufacturers (OEMs) globally and in the aftermarket. Its core business involves designing, developing, and manufacturing critical automotive parts such as gaskets, suspension components, forgings, anti-vibration products (AVPs), and other rubber molded products. Talbros primarily makes money by supplying these components to passenger vehicles, commercial vehicles, two-wheelers, farm equipment, and industrial segment manufacturers, along with a presence in the automotive aftermarket for replacement parts.

Revenue Mix

Talbros operates across several key product categories:

Gaskets: A wide range of gaskets for various engine applications.

Suspension Components: Includes control arms, linkages, and other components for vehicle suspension systems.

Forgings: Precision hot and cold forged parts for automotive and non-automotive applications.

Anti-Vibration Products (AVP) & Rubber Products: Engine mounts, bushes, and other components designed to reduce vibration and noise.

Brake Shoes & Linings: For two-wheelers and other light vehicles.

While specific revenue contribution percentages for each segment are not consistently detailed publicly, Gaskets and Suspensions/AVP segments are generally significant contributors, alongside forgings.

Industry

The Indian Auto Ancillary industry is highly competitive, characterized by the need for strong R&D, cost efficiency, and robust quality control. It is closely tied to the performance of the automotive OEM sector. Talbros Automotive Components is an established player with over six decades of experience, positioning itself as a preferred Tier-1 supplier to a diversified OEM base, including leading domestic and international auto manufacturers. The company benefits from its wide product portfolio, long-standing customer relationships, and presence across multiple vehicle segments (PV, CV, 2W, Off-road), which helps mitigate dependency on any single segment.

MOAT

Talbros possesses several competitive advantages:

High Switching Costs for OEMs: OEMs typically have long-term relationships with component suppliers due to the rigorous validation processes, stringent quality requirements, and cost of re-tooling. This creates a sticky customer base.

Product Diversification & Integration: A broad product range across gaskets, suspensions, forgings, and AVPs reduces reliance on a single product line and allows for cross-selling opportunities.

Technical Expertise & R&D: Decades of experience, in-house R&D capabilities, and collaborations (e.g., with Nippon Leakless Corporation for gaskets) enable them to develop technologically advanced and customized components.

Strong OEM Relationships: Long-standing partnerships with major auto manufacturers in India and globally, built on trust and consistent quality.

Growth Drivers

Indian Automotive Sector Growth: Expected recovery and long-term growth in domestic vehicle production across all segments (PV, CV, 2W).

Increased Content per Vehicle: Manufacturers are incorporating more advanced components, potentially increasing the value of parts supplied per vehicle.

Aftermarket Expansion: Growth in the vehicle parc naturally drives demand for replacement parts.

New Product Development & Diversification: Introduction of new components, including those catering to emerging technologies like electric vehicles (EVs), can open new revenue streams.

Export Opportunities: Leveraging global OEM relationships and cost efficiencies to expand international sales.

Capacity Expansion & Operational Efficiencies: Investments in manufacturing capabilities to meet growing demand and improve profitability.

Risks

Automotive Industry Cyclicality: The auto ancillary sector is highly susceptible to downturns in the broader automotive industry.

Raw Material Price Volatility: Fluctuations in commodity prices (steel, aluminum, rubber, etc.) can impact manufacturing costs and margins.

OEM Concentration Risk: While diversified, a significant portion of revenue might still depend on a few key OEM customers.

Technological Disruption: The transition to electric vehicles (EVs) could impact demand for components specific to internal combustion engines (ICE), requiring significant adaptation and investment.

Intense Competition: The auto ancillary market is fragmented, with competition from both organized and unorganized players.

Regulatory Changes: Stricter emission norms or safety standards might necessitate significant R&D and capital expenditure.

Management & Ownership

Talbros Automotive Components is promoted by the Talwar family, who have a long history and deep expertise in the Indian automotive industry, spanning several decades. The management team includes experienced professionals with a good understanding of the auto components sector. The promoter group holds a substantial equity stake in the company, which often indicates strong alignment between management interests and shareholder value creation. The company also has institutional and public shareholders.

Outlook

Talbros Automotive Components is well-positioned as an established player in the Indian auto ancillary sector, benefiting from its diversified product portfolio and strong OEM relationships. The long-term outlook for the Indian automotive market, driven by rising disposable incomes and vehicle penetration, presents a tailwind. The company's focus on R&D and expansion into new product categories could help it adapt to evolving industry trends, including the transition to EVs. However, the business remains susceptible to the inherent cyclicality of the auto industry, volatility in raw material prices, and the need to continuously innovate and adapt to technological shifts. Its ability to effectively navigate the EV transition and maintain cost competitiveness will be key to its sustained growth.

Talbros Auto Compont Share Price

Live · BSE / NSE · Inception: 1956
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Talbros Auto Compont Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 203 204 215 201 206 207 213 214 237 238
Other Income 5 5 5 3 5 4 4 7 4 4
Total Income 207 209 220 204 211 211 217 220 241 242
Total Expenditure 172 175 183 169 171 176 181 181 196 199
Operating Profit 35 35 37 36 40 35 36 40 45 43
Interest 3 3 3 3 4 3 3 4 3 3
Depreciation 8 8 8 8 8 8 8 8 8 8
Exceptional Income / Expenses 42 0 0 0 0 0 0 0 0 0
Profit Before Tax 67 23 26 24 28 24 24 28 33 32
Provision for Tax 21 6 7 6 7 6 6 7 8 8
Profit After Tax 46 18 19 19 21 18 18 21 25 24
Adjustments 4 3 4 5 5 4 5 6 7 6
Profit After Adjustments 50 21 23 24 27 22 23 27 32 30
Adjusted Earnings Per Share 8.1 3.3 3.8 3.9 4.3 3.6 3.7 4.4 5.1 4.9

Talbros Auto Compont Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 392 325 393 483 385 444 577 647 778 827 870 902
Other Income 6 8 8 8 7 9 10 8 13 18 18 19
Total Income 398 332 401 491 392 453 588 655 791 845 889 920
Total Expenditure 349 295 354 433 349 389 504 562 664 697 733 757
Operating Profit 49 38 47 58 43 65 83 93 127 147 155 164
Interest 18 16 14 16 16 13 12 11 13 14 13 13
Depreciation 15 12 14 18 19 23 23 24 26 32 33 32
Exceptional Income / Expenses -2 0 2 0 -2 18 0 0 42 0 0 0
Profit Before Tax 14 10 21 25 6 52 56 70 147 119 131 117
Provision for Tax 4 2 5 8 1 13 11 15 37 25 27 29
Profit After Tax 10 7 16 17 4 39 45 56 110 94 104 88
Adjustments 0 5 7 10 8 0 0 0 0 0 0 24
Profit After Adjustments 10 12 23 26 12 39 45 56 110 94 104 112
Adjusted Earnings Per Share 1.6 2 3.7 4.3 2 6.3 7.3 9 17.8 15.3 16.9 18.1

Talbros Auto Compont Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 132 155 179 199 198 248 302 368 537 633 743
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 23 17 16 25 20 14 8 6 3 4 2
Other Non-Current Liabilities 11 19 17 7 18 9 37 33 84 71 74
Total Current Liabilities 230 215 262 277 255 267 247 265 269 268 293
Total Liabilities 396 407 475 508 491 537 593 671 894 976 1113
Fixed Assets 117 116 125 141 153 147 154 169 210 218 225
Other Non-Current Assets 23 75 82 76 72 83 136 158 314 296 311
Total Current Assets 256 216 268 291 265 307 303 344 371 462 576
Total Assets 396 407 475 508 491 537 593 671 894 976 1113

Talbros Auto Compont Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 1 4 3 2 4 3 2 5 2 15
Cash Flow from Operating Activities 33 38 34 16 37 66 52 57 67 80 85
Cash Flow from Investing Activities -4 -13 -19 -36 -15 -2 -25 -37 -52 -45 -36
Cash Flow from Financing Activities -28 -23 -15 18 -21 -65 -27 -16 -18 -23 -28
Net Cash Inflow / Outflow 1 2 -0 -1 1 -1 -1 3 -3 12 21
Closing Cash & Cash Equivalent 4 4 3 2 4 3 2 5 2 15 36

Talbros Auto Compont Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.57 1.98 3.71 4.27 1.98 6.34 7.27 9 17.82 15.3 16.87
CEPS(Rs) 4.05 3.21 4.89 5.63 3.81 10.06 10.98 12.85 22.01 20.46 22.16
DPS(Rs) 0.3 0.3 0.3 0.36 0.1 0.4 0.5 0.6 0.7 0.7 0.75
Book NAV/Share(Rs) 21.26 25.19 29.06 32.2 32.06 40.1 48.91 59.54 87.02 102.49 120.36
Core EBITDA Margin(%) 10.07 8.58 9.67 10.36 9.49 12.53 12.61 13.21 14.73 15.67 15.7
EBIT Margin(%) 7.45 7.23 8.77 8.32 5.64 14.7 11.8 12.62 20.55 16.1 16.56
Pre Tax Margin(%) 3.32 2.73 5.28 5.1 1.46 11.66 9.76 10.86 18.85 14.44 15.05
PAT Margin (%) 2.27 2.12 3.99 3.5 1.12 8.81 7.78 8.59 14.13 11.42 11.97
Cash Profit Margin (%) 5.85 5.6 7.54 7.2 6.1 13.98 11.74 12.25 17.46 15.27 15.72
ROA(%) 2.49 1.87 3.62 3.43 0.86 7.61 7.94 8.79 14.06 10.1 9.97
ROE(%) 7.53 5.22 9.54 8.92 2.18 17.57 16.34 16.61 24.31 16.14 15.14
ROCE(%) 12.35 9.58 12.08 12.21 6.17 18.61 18.38 19.32 29.69 19.88 18.79
Receivable days 65.47 87.53 97.59 98.07 123.37 115.1 96.88 90.24 88.84 100.63 110.73
Inventory Days 114.6 123.85 94.9 83.07 103.48 86.32 68.42 69.59 60.81 55.75 57
Payable days 105.99 160.48 190.72 170.3 198.59 195.33 180.16 167.4 145.4 143.36 149.31
PER(x) 11.39 14.6 15.04 9.83 7.2 6.43 12.51 9.11 14.73 15.47 13.74
Price/Book(x) 0.84 1.15 1.92 1.3 0.44 1.02 1.86 1.38 3.02 2.31 1.93
Dividend Yield(%) 1.68 1.04 0.54 0.86 0.7 0.98 0.55 0.73 0.27 0.3 0.32
EV/Net Sales(x) 0.58 0.9 1.17 0.84 0.61 0.77 1.12 0.9 2.19 1.79 1.6
EV/Core EBITDA(x) 4.64 7.75 9.78 6.98 5.43 5.3 7.76 6.26 13.37 10.06 8.97
Net Sales Growth(%) 0.57 -17.09 20.96 22.87 -20.2 15.29 29.95 12.12 20.25 6.27 5.2
EBIT Growth(%) -15.83 -19.89 37.33 14.51 -45.86 200.28 4.35 19.84 95.92 -16.78 8.24
PAT Growth(%) -31.24 -22.88 113.27 5.66 -74.41 806.03 14.71 23.82 97.88 -14.13 10.25
EPS Growth(%) -31.24 25.88 87.3 15.21 -53.75 220.76 14.71 23.82 97.88 -14.13 10.25
Debt/Equity(x) 0.96 0.78 0.69 0.78 0.78 0.42 0.29 0.24 0.16 0.13 0.1
Current Ratio(x) 1.11 1 1.02 1.05 1.04 1.15 1.23 1.3 1.38 1.72 1.96
Quick Ratio(x) 0.5 0.54 0.6 0.65 0.62 0.77 0.76 0.8 0.91 1.25 1.47
Interest Cover(x) 1.8 1.61 2.52 2.59 1.35 4.84 5.79 7.19 12.06 9.72 10.94
Total Debt/Mcap(x) 1.13 0.68 0.36 0.6 1.75 0.41 0.16 0.17 0.05 0.06 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +10% +14% +8%
Operating Profit CAGR +5% +19% +19% +12%
PAT CAGR +11% +23% +22% +26%
Share Price CAGR +40% +26% +49% +31%
ROE Average +15% +19% +18% +13%
ROCE Average +19% +23% +21% +16%

Talbros Auto Compont Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 58.43 %
FII 1.26 %
DII (MF + Insurance) 0.18 %
Public (retail) 40.12 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 58.4358.4358.4358.4358.4358.4358.4358.4358.4358.43
FII 0.130.540.50.690.70.710.720.620.491.26
DII 0.040.03000.010.010.020.080.080.18
Public 41.44141.0640.8840.8640.8540.8340.874140.12
Others 0000000000
Total 100100100100100100100100100100

Talbros Auto Compont Peer Comparison

Auto Ancillary Edit Columns

Talbros Auto Compont Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Talbros Auto Compont Pros & Cons

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 143.36 to 149.31days.
  • Stock is trading at 3.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp