Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1974 Cr.
Stock P/E
5.1
P/B
1.9
Current Price
₹314.9
Book Value
₹ 168.4
Face Value
2
52W High
₹438.9
52W Low
₹ 281.8
Dividend Yield
0.64%

Krishna GVK Luxury Overview

Business

Taj GVK Hotels & Resorts Ltd. is a hospitality company primarily engaged in owning, operating, and managing hotels, resorts, and restaurants in India. The company operates under the prestigious "Taj" brand name, through a strategic joint venture and brand licensing agreement with Indian Hotels Company Limited (IHCL), a subsidiary of the Tata Group. Its core business model revolves around providing luxury accommodation, food and beverage services, banqueting facilities, and other hospitality amenities to business and leisure travelers. It generates revenue primarily from room bookings, food & beverage sales, event hosting, and ancillary services.

Revenue Mix

The company's primary revenue streams are derived from its hotel operations, which can broadly be categorized into:

Room Revenue: From accommodation bookings (largest component).

Food & Beverage (F&B) Revenue: From restaurants, bars, in-room dining, and catering.

Banqueting & Conference Revenue: From hosting events, meetings, and conventions.

Other Services: Spa, laundry, business center, etc.

While specific percentage contributions are not typically disaggregated in public financial statements, accommodation and F&B sales collectively form the vast majority of its revenue.

Industry

The Indian hotel industry is diverse, ranging from budget to ultra-luxury segments, with significant presence from both domestic and international players. Taj GVK operates primarily in the premium and luxury segments, benefiting from the strong brand equity and operational expertise of the "Taj" brand. It positions itself as a provider of high-end hospitality experiences, often located in key metropolitan cities and business hubs in India. Its positioning is alongside other major luxury hotel chains like ITC Hotels, The Oberoi Group, and other IHCL properties, catering to affluent leisure travelers and corporate clients.

MOAT

The primary competitive advantage for Taj GVK Hotels & Resorts Ltd. stems from:

Brand Equity: The iconic "Taj" brand name, synonymous with Indian heritage, luxury, and unparalleled service quality, commands premium pricing and high customer loyalty. This strong brand recognition is its most significant moat.

Prime Locations: Many of its properties are situated in strategic, high-demand locations within major cities, offering good accessibility and visibility.

Operational Excellence: Benefits from the established operational standards, marketing network, and booking infrastructure of Indian Hotels Company Limited (IHCL).

Growth Drivers

Key factors that can drive growth for Taj GVK over the next 3-5 years include:

Resurgent Domestic Tourism: Growing disposable incomes and increasing interest in domestic travel, coupled with improved infrastructure, are boosting demand.

Return of International Tourism: Recovery in global travel post-pandemic is expected to bring back international visitors.

Business Travel & MICE: Revival of corporate travel and the Meetings, Incentives, Conferences, and Exhibitions (MICE) segment.

Brand Leverage: Continued investment by IHCL in brand building and digital marketing strategies benefiting all Taj properties.

Economic Growth: Overall economic expansion in India leading to higher discretionary spending on leisure and hospitality.

Risks

Economic Downturns: The hospitality sector is highly cyclical and sensitive to economic slowdowns, which can reduce discretionary travel and corporate spending.

Pandemics & Health Crises: Global health events can severely disrupt travel and tourism, as seen during the COVID-19 pandemic.

Intense Competition: Fierce competition from established domestic and international hotel chains, as well as emerging alternative accommodation providers.

High Fixed Costs: Hotels have significant fixed costs (property maintenance, staff salaries, utilities), making profitability highly sensitive to occupancy rates and average room rates (ARR).

Geopolitical Instability: Local or regional unrest, terrorism, or natural disasters can deter travel.

Regulatory Changes: Changes in taxation (e.g., GST), licensing, or environmental regulations can impact operations and costs.

Management & Ownership

Taj GVK Hotels & Resorts Ltd. is part of the GVK Group, a prominent Indian conglomerate with interests in various sectors including infrastructure, energy, and hospitality. The GVK family acts as the promoters. The company operates in a strategic partnership with Indian Hotels Company Limited (IHCL), a Tata Group entity, which manages and brands the properties. This setup suggests a blend of entrepreneurial drive from the GVK promoters and professional management expertise and brand stewardship from IHCL.

Outlook

Taj GVK benefits significantly from its association with the venerable "Taj" brand and the improving hospitality sector outlook in India. The post-pandemic recovery, coupled with strong domestic travel demand and a potential resurgence in international and business travel, provides a positive demand environment for its premium properties. The company's focus on operational efficiency and leveraging the brand's premium positioning can lead to improved occupancy rates and average room rates (ARRs). However, its performance remains susceptible to broader economic volatility, unforeseen global events that impact travel, and intense competition within the luxury segment. Sustained profitability will depend on its ability to maintain high service standards, adapt to evolving guest preferences, and effectively manage its high fixed costs in a dynamic market.

Krishna GVK Luxury Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Krishna GVK Luxury Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 116 93 105 127 125 106 107 136 159 165
Other Income 1 2 2 2 6 2 2 2 3 1
Total Income 117 95 107 129 131 108 109 138 161 166
Total Expenditure 75 66 76 77 92 75 74 94 111 115
Operating Profit 42 29 32 51 39 34 36 44 50 51
Interest 3 3 3 2 2 1 1 1 1 2
Depreciation 3 3 3 3 3 3 3 3 5 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 283 0
Profit Before Tax 35 23 26 46 34 29 32 40 326 44
Provision for Tax 9 10 6 12 6 13 8 11 11 12
Profit After Tax 26 13 20 34 29 16 24 29 315 32
Adjustments 5 4 5 7 6 5 4 8 3 -6
Profit After Adjustments 31 17 24 41 35 21 28 37 318 25
Adjusted Earnings Per Share 5 2.7 3.9 6.6 5.6 3.3 4.4 5.9 50.7 4

Krishna GVK Luxury Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 270 264 288 317 313 94 227 384 408 450 508 567
Other Income 2 5 3 7 1 3 1 29 3 12 9 8
Total Income 272 270 291 324 314 97 228 412 411 461 517 574
Total Expenditure 207 207 217 248 238 96 175 265 279 311 353 394
Operating Profit 65 63 74 76 75 0 53 148 132 151 164 181
Interest 31 29 25 22 23 20 19 15 13 9 5 5
Depreciation 18 18 17 17 17 17 16 15 14 13 15 17
Exceptional Income / Expenses 0 3 0 0 0 0 0 0 0 0 283 283
Profit Before Tax 15 19 32 38 36 -36 19 118 105 129 427 442
Provision for Tax 7 8 11 14 12 -10 9 38 31 34 38 42
Profit After Tax 8 10 21 24 24 -26 10 80 74 95 388 400
Adjustments -5 -6 -1 3 4 -14 -8 14 18 22 20 9
Profit After Adjustments 4 4 20 27 28 -40 2 93 93 117 408 408
Adjusted Earnings Per Share 0.6 0.7 3.3 4.3 4.5 -6.4 0.3 14.9 14.8 18.7 65.1 65

Krishna GVK Luxury Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 350 352 369 392 407 367 368 461 548 655 1024
Minority's Interest 0 0 0 0 0 0 0 0 0 0 395
Borrowings 255 227 197 160 140 137 118 68 29 0 49
Other Non-Current Liabilities 53 60 65 66 108 94 98 104 107 105 125
Total Current Liabilities 68 88 106 93 83 107 120 124 134 119 187
Total Liabilities 726 727 736 711 738 705 705 758 818 880 1780
Fixed Assets 454 440 427 416 436 423 409 455 442 433 1189
Other Non-Current Assets 236 242 251 252 254 237 225 178 225 296 355
Total Current Assets 36 44 59 43 49 45 72 124 150 151 236
Total Assets 726 727 736 711 738 705 705 758 818 880 1780

Krishna GVK Luxury Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 2 4 15 2 8 11 34 38 10 23
Cash Flow from Operating Activities 62 61 75 59 75 5 53 100 123 116 173
Cash Flow from Investing Activities -17 -11 -8 -16 -3 -0 1 -17 -99 -19 -174
Cash Flow from Financing Activities -45 -47 -55 -56 -66 -2 -31 -79 -52 -84 -17
Net Cash Inflow / Outflow 0 2 11 -13 6 3 23 4 -28 13 -18
Closing Cash & Cash Equivalent 2 4 15 2 8 11 34 38 10 23 32

Krishna GVK Luxury Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.57 0.67 3.25 4.34 4.48 -6.37 0.34 14.88 14.79 18.69 65.09
CEPS(Rs) 4.26 4.55 6.1 6.54 6.48 -1.58 4.06 15.06 14.09 17.23 64.29
DPS(Rs) 0.4 0.4 0.6 0.6 0 0 0 1 1.5 2 2
Book NAV/Share(Rs) 55.81 56 58.86 62.5 64.86 58.54 58.74 73.57 87.36 104.46 163.35
Core EBITDA Margin(%) 23.29 21.9 24.85 21.84 23.71 -2.31 22.76 31.01 31.63 30.91 30.48
EBIT Margin(%) 17.26 18.03 19.77 18.84 18.74 -17.08 16.44 34.7 28.92 30.56 84.86
Pre Tax Margin(%) 5.65 7.05 11.11 12.03 11.5 -38.23 8.25 30.68 25.75 28.6 83.89
PAT Margin (%) 3.04 3.92 7.29 7.67 7.63 -28.08 4.36 20.81 18.24 21.09 76.39
Cash Profit Margin (%) 9.89 10.78 13.28 12.94 13 -10.5 11.2 24.62 21.66 24.03 79.29
ROA(%) 1.61 1.43 2.87 3.36 3.29 -3.67 1.41 10.92 9.45 11.18 29.21
ROE(%) 3.3 2.96 5.83 6.39 5.97 -6.84 2.69 19.24 14.75 15.77 46.26
ROCE(%) 10.91 7.78 9.48 10.08 10.09 -2.87 6.87 24.29 20.17 21.7 49.36
Receivable days 14.07 17.16 19.47 21.89 20.03 48.65 15.3 15.54 18.86 14.96 24.72
Inventory Days 6.94 11.55 11.16 9.28 9.15 29.58 11.59 7.26 6.78 6.26 7.73
Payable days 351.18 508.08 637.86 553.35 481.93 1505.49 751.33 611.05 735.23 788.16 752.11
PER(x) 125.54 228.88 50.42 54.75 22.89 0 454.38 12.6 25.96 25.56 4.6
Price/Book(x) 1.29 2.76 2.79 3.8 1.58 1.87 2.59 2.55 4.39 4.57 1.83
Dividend Yield(%) 0.56 0.26 0.37 0.25 0 0 0 0.53 0.39 0.42 0.67
EV/Net Sales(x) 2.67 4.61 4.3 5.31 2.56 9.08 4.81 3.22 5.88 6.51 3.53
EV/Core EBITDA(x) 11.09 19.3 16.7 22.04 10.63 1821.27 20.65 8.36 18.17 19.42 10.99
Net Sales Growth(%) 42.94 -1.96 8.98 9.93 -1.34 -69.88 141.12 68.92 6.36 10.22 13.07
EBIT Growth(%) -37 2.43 19.46 4.79 -1.91 -127.46 332.03 256.66 -11.36 16.48 213.91
PAT Growth(%) -82.25 26.44 102.39 15.74 -1.89 -210.88 137.45 705.88 -6.79 27.48 309.49
EPS Growth(%) -92.22 17.58 381.89 33.37 3.32 -242.25 105.26 4337.57 -0.66 26.42 248.21
Debt/Equity(x) 0.77 0.73 0.62 0.5 0.41 0.49 0.46 0.21 0.12 0 0.07
Current Ratio(x) 0.53 0.5 0.56 0.46 0.59 0.42 0.6 1 1.12 1.26 1.26
Quick Ratio(x) 0.41 0.4 0.48 0.38 0.49 0.35 0.54 0.94 1.07 1.2 1.19
Interest Cover(x) 1.49 1.64 2.28 2.77 2.59 -0.81 2.01 8.63 9.12 15.53 87.8
Total Debt/Mcap(x) 0.6 0.26 0.22 0.13 0.26 0.26 0.18 0.08 0.03 0 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +10% +40% +7%
Operating Profit CAGR +9% +3% — +10%
PAT CAGR +308% +69% — +47%
Share Price CAGR -24% +10% +17% +10%
ROE Average +46% +26% +20% +11%
ROCE Average +49% +30% +24% +15%

Krishna GVK Luxury Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71 %
FII 0.42 %
DII (MF + Insurance) 4.07 %
Public (retail) 24.51 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.9974.9974.9974.9974.9974.9974.99717171
FII 0.710.820.761.691.750.8310.910.310.42
DII 2.962.71.442.593.963.631.754.024.024.07
Public 21.3521.4922.8120.7319.320.5522.2624.0724.6724.51
Others 0000000000
Total 100100100100100100100100100100

Krishna GVK Luxury Peer Comparison

Hotel, Resort & Restaurants Edit Columns

Krishna GVK Luxury Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Krishna GVK Luxury Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26%
  • Debtor days have improved from 788.16 to 752.11days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp