Hotel, Resort & Restaurants · Founded 1995 · www.tajgvk.in · BSE 532390 · NSE TAJ GVK HOTL · ISIN INE586B01026
No Notes Added Yet
Business
Taj GVK Hotels & Resorts Ltd. is a hospitality company primarily engaged in owning, operating, and managing hotels, resorts, and restaurants in India. The company operates under the prestigious "Taj" brand name, through a strategic joint venture and brand licensing agreement with Indian Hotels Company Limited (IHCL), a subsidiary of the Tata Group. Its core business model revolves around providing luxury accommodation, food and beverage services, banqueting facilities, and other hospitality amenities to business and leisure travelers. It generates revenue primarily from room bookings, food & beverage sales, event hosting, and ancillary services.
Revenue Mix
The company's primary revenue streams are derived from its hotel operations, which can broadly be categorized into:
Room Revenue: From accommodation bookings (largest component).
Food & Beverage (F&B) Revenue: From restaurants, bars, in-room dining, and catering.
Banqueting & Conference Revenue: From hosting events, meetings, and conventions.
Other Services: Spa, laundry, business center, etc.
While specific percentage contributions are not typically disaggregated in public financial statements, accommodation and F&B sales collectively form the vast majority of its revenue.
Industry
The Indian hotel industry is diverse, ranging from budget to ultra-luxury segments, with significant presence from both domestic and international players. Taj GVK operates primarily in the premium and luxury segments, benefiting from the strong brand equity and operational expertise of the "Taj" brand. It positions itself as a provider of high-end hospitality experiences, often located in key metropolitan cities and business hubs in India. Its positioning is alongside other major luxury hotel chains like ITC Hotels, The Oberoi Group, and other IHCL properties, catering to affluent leisure travelers and corporate clients.
MOAT
The primary competitive advantage for Taj GVK Hotels & Resorts Ltd. stems from:
Brand Equity: The iconic "Taj" brand name, synonymous with Indian heritage, luxury, and unparalleled service quality, commands premium pricing and high customer loyalty. This strong brand recognition is its most significant moat.
Prime Locations: Many of its properties are situated in strategic, high-demand locations within major cities, offering good accessibility and visibility.
Operational Excellence: Benefits from the established operational standards, marketing network, and booking infrastructure of Indian Hotels Company Limited (IHCL).
Growth Drivers
Key factors that can drive growth for Taj GVK over the next 3-5 years include:
Resurgent Domestic Tourism: Growing disposable incomes and increasing interest in domestic travel, coupled with improved infrastructure, are boosting demand.
Return of International Tourism: Recovery in global travel post-pandemic is expected to bring back international visitors.
Business Travel & MICE: Revival of corporate travel and the Meetings, Incentives, Conferences, and Exhibitions (MICE) segment.
Brand Leverage: Continued investment by IHCL in brand building and digital marketing strategies benefiting all Taj properties.
Economic Growth: Overall economic expansion in India leading to higher discretionary spending on leisure and hospitality.
Risks
Economic Downturns: The hospitality sector is highly cyclical and sensitive to economic slowdowns, which can reduce discretionary travel and corporate spending.
Pandemics & Health Crises: Global health events can severely disrupt travel and tourism, as seen during the COVID-19 pandemic.
Intense Competition: Fierce competition from established domestic and international hotel chains, as well as emerging alternative accommodation providers.
High Fixed Costs: Hotels have significant fixed costs (property maintenance, staff salaries, utilities), making profitability highly sensitive to occupancy rates and average room rates (ARR).
Geopolitical Instability: Local or regional unrest, terrorism, or natural disasters can deter travel.
Regulatory Changes: Changes in taxation (e.g., GST), licensing, or environmental regulations can impact operations and costs.
Management & Ownership
Taj GVK Hotels & Resorts Ltd. is part of the GVK Group, a prominent Indian conglomerate with interests in various sectors including infrastructure, energy, and hospitality. The GVK family acts as the promoters. The company operates in a strategic partnership with Indian Hotels Company Limited (IHCL), a Tata Group entity, which manages and brands the properties. This setup suggests a blend of entrepreneurial drive from the GVK promoters and professional management expertise and brand stewardship from IHCL.
Outlook
Taj GVK benefits significantly from its association with the venerable "Taj" brand and the improving hospitality sector outlook in India. The post-pandemic recovery, coupled with strong domestic travel demand and a potential resurgence in international and business travel, provides a positive demand environment for its premium properties. The company's focus on operational efficiency and leveraging the brand's premium positioning can lead to improved occupancy rates and average room rates (ARRs). However, its performance remains susceptible to broader economic volatility, unforeseen global events that impact travel, and intense competition within the luxury segment. Sustained profitability will depend on its ability to maintain high service standards, adapt to evolving guest preferences, and effectively manage its high fixed costs in a dynamic market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 116 | 93 | 105 | 127 | 125 | 106 | 107 | 136 | 159 | 165 |
| Other Income | 1 | 2 | 2 | 2 | 6 | 2 | 2 | 2 | 3 | 1 |
| Total Income | 117 | 95 | 107 | 129 | 131 | 108 | 109 | 138 | 161 | 166 |
| Total Expenditure | 75 | 66 | 76 | 77 | 92 | 75 | 74 | 94 | 111 | 115 |
| Operating Profit | 42 | 29 | 32 | 51 | 39 | 34 | 36 | 44 | 50 | 51 |
| Interest | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 0 |
| Profit Before Tax | 35 | 23 | 26 | 46 | 34 | 29 | 32 | 40 | 326 | 44 |
| Provision for Tax | 9 | 10 | 6 | 12 | 6 | 13 | 8 | 11 | 11 | 12 |
| Profit After Tax | 26 | 13 | 20 | 34 | 29 | 16 | 24 | 29 | 315 | 32 |
| Adjustments | 5 | 4 | 5 | 7 | 6 | 5 | 4 | 8 | 3 | -6 |
| Profit After Adjustments | 31 | 17 | 24 | 41 | 35 | 21 | 28 | 37 | 318 | 25 |
| Adjusted Earnings Per Share | 5 | 2.7 | 3.9 | 6.6 | 5.6 | 3.3 | 4.4 | 5.9 | 50.7 | 4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 270 | 264 | 288 | 317 | 313 | 94 | 227 | 384 | 408 | 450 | 508 | 567 |
| Other Income | 2 | 5 | 3 | 7 | 1 | 3 | 1 | 29 | 3 | 12 | 9 | 8 |
| Total Income | 272 | 270 | 291 | 324 | 314 | 97 | 228 | 412 | 411 | 461 | 517 | 574 |
| Total Expenditure | 207 | 207 | 217 | 248 | 238 | 96 | 175 | 265 | 279 | 311 | 353 | 394 |
| Operating Profit | 65 | 63 | 74 | 76 | 75 | 0 | 53 | 148 | 132 | 151 | 164 | 181 |
| Interest | 31 | 29 | 25 | 22 | 23 | 20 | 19 | 15 | 13 | 9 | 5 | 5 |
| Depreciation | 18 | 18 | 17 | 17 | 17 | 17 | 16 | 15 | 14 | 13 | 15 | 17 |
| Exceptional Income / Expenses | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 283 |
| Profit Before Tax | 15 | 19 | 32 | 38 | 36 | -36 | 19 | 118 | 105 | 129 | 427 | 442 |
| Provision for Tax | 7 | 8 | 11 | 14 | 12 | -10 | 9 | 38 | 31 | 34 | 38 | 42 |
| Profit After Tax | 8 | 10 | 21 | 24 | 24 | -26 | 10 | 80 | 74 | 95 | 388 | 400 |
| Adjustments | -5 | -6 | -1 | 3 | 4 | -14 | -8 | 14 | 18 | 22 | 20 | 9 |
| Profit After Adjustments | 4 | 4 | 20 | 27 | 28 | -40 | 2 | 93 | 93 | 117 | 408 | 408 |
| Adjusted Earnings Per Share | 0.6 | 0.7 | 3.3 | 4.3 | 4.5 | -6.4 | 0.3 | 14.9 | 14.8 | 18.7 | 65.1 | 65 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 10% | 40% | 7% |
| Operating Profit CAGR | 9% | 3% | 0% | 10% |
| PAT CAGR | 308% | 69% | 0% | 47% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | 10% | 17% | 10% |
| ROE Average | 46% | 26% | 20% | 11% |
| ROCE Average | 49% | 30% | 24% | 15% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 350 | 352 | 369 | 392 | 407 | 367 | 368 | 461 | 548 | 655 | 1024 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395 |
| Borrowings | 255 | 227 | 197 | 160 | 140 | 137 | 118 | 68 | 29 | 0 | 49 |
| Other Non-Current Liabilities | 53 | 60 | 65 | 66 | 108 | 94 | 98 | 104 | 107 | 105 | 125 |
| Total Current Liabilities | 68 | 88 | 106 | 93 | 83 | 107 | 120 | 124 | 134 | 119 | 187 |
| Total Liabilities | 726 | 727 | 736 | 711 | 738 | 705 | 705 | 758 | 818 | 880 | 1780 |
| Fixed Assets | 454 | 440 | 427 | 416 | 436 | 423 | 409 | 455 | 442 | 433 | 1189 |
| Other Non-Current Assets | 236 | 242 | 251 | 252 | 254 | 237 | 225 | 178 | 225 | 296 | 355 |
| Total Current Assets | 36 | 44 | 59 | 43 | 49 | 45 | 72 | 124 | 150 | 151 | 236 |
| Total Assets | 726 | 727 | 736 | 711 | 738 | 705 | 705 | 758 | 818 | 880 | 1780 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 4 | 15 | 2 | 8 | 11 | 34 | 38 | 10 | 23 |
| Cash Flow from Operating Activities | 62 | 61 | 75 | 59 | 75 | 5 | 53 | 100 | 123 | 116 | 173 |
| Cash Flow from Investing Activities | -17 | -11 | -8 | -16 | -3 | -0 | 1 | -17 | -99 | -19 | -174 |
| Cash Flow from Financing Activities | -45 | -47 | -55 | -56 | -66 | -2 | -31 | -79 | -52 | -84 | -17 |
| Net Cash Inflow / Outflow | 0 | 2 | 11 | -13 | 6 | 3 | 23 | 4 | -28 | 13 | -18 |
| Closing Cash & Cash Equivalent | 2 | 4 | 15 | 2 | 8 | 11 | 34 | 38 | 10 | 23 | 32 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.57 | 0.67 | 3.25 | 4.34 | 4.48 | -6.37 | 0.34 | 14.88 | 14.79 | 18.69 | 65.09 |
| CEPS(Rs) | 4.26 | 4.55 | 6.1 | 6.54 | 6.48 | -1.58 | 4.06 | 15.06 | 14.09 | 17.23 | 64.29 |
| DPS(Rs) | 0.4 | 0.4 | 0.6 | 0.6 | 0 | 0 | 0 | 1 | 1.5 | 2 | 2 |
| Book NAV/Share(Rs) | 55.81 | 56 | 58.86 | 62.5 | 64.86 | 58.54 | 58.74 | 73.57 | 87.36 | 104.46 | 163.35 |
| Core EBITDA Margin(%) | 23.29 | 21.9 | 24.85 | 21.84 | 23.71 | -2.31 | 22.76 | 31.01 | 31.63 | 30.91 | 30.48 |
| EBIT Margin(%) | 17.26 | 18.03 | 19.77 | 18.84 | 18.74 | -17.08 | 16.44 | 34.7 | 28.92 | 30.56 | 84.86 |
| Pre Tax Margin(%) | 5.65 | 7.05 | 11.11 | 12.03 | 11.5 | -38.23 | 8.25 | 30.68 | 25.75 | 28.6 | 83.89 |
| PAT Margin (%) | 3.04 | 3.92 | 7.29 | 7.67 | 7.63 | -28.08 | 4.36 | 20.81 | 18.24 | 21.09 | 76.39 |
| Cash Profit Margin (%) | 9.89 | 10.78 | 13.28 | 12.94 | 13 | -10.5 | 11.2 | 24.62 | 21.66 | 24.03 | 79.29 |
| ROA(%) | 1.61 | 1.43 | 2.87 | 3.36 | 3.29 | -3.67 | 1.41 | 10.92 | 9.45 | 11.18 | 29.21 |
| ROE(%) | 3.3 | 2.96 | 5.83 | 6.39 | 5.97 | -6.84 | 2.69 | 19.24 | 14.75 | 15.77 | 46.26 |
| ROCE(%) | 10.91 | 7.78 | 9.48 | 10.08 | 10.09 | -2.87 | 6.87 | 24.29 | 20.17 | 21.7 | 49.36 |
| Receivable days | 14.07 | 17.16 | 19.47 | 21.89 | 20.03 | 48.65 | 15.3 | 15.54 | 18.86 | 14.96 | 24.72 |
| Inventory Days | 6.94 | 11.55 | 11.16 | 9.28 | 9.15 | 29.58 | 11.59 | 7.26 | 6.78 | 6.26 | 7.73 |
| Payable days | 351.18 | 508.08 | 637.86 | 553.35 | 481.93 | 1505.49 | 751.33 | 611.05 | 735.23 | 788.16 | 752.11 |
| PER(x) | 125.54 | 228.88 | 50.42 | 54.75 | 22.89 | 0 | 454.38 | 12.6 | 25.96 | 25.56 | 4.6 |
| Price/Book(x) | 1.29 | 2.76 | 2.79 | 3.8 | 1.58 | 1.87 | 2.59 | 2.55 | 4.39 | 4.57 | 1.83 |
| Dividend Yield(%) | 0.56 | 0.26 | 0.37 | 0.25 | 0 | 0 | 0 | 0.53 | 0.39 | 0.42 | 0.67 |
| EV/Net Sales(x) | 2.67 | 4.61 | 4.3 | 5.31 | 2.56 | 9.08 | 4.81 | 3.22 | 5.88 | 6.51 | 3.53 |
| EV/Core EBITDA(x) | 11.09 | 19.3 | 16.7 | 22.04 | 10.63 | 1821.27 | 20.65 | 8.36 | 18.17 | 19.42 | 10.99 |
| Net Sales Growth(%) | 42.94 | -1.96 | 8.98 | 9.93 | -1.34 | -69.88 | 141.12 | 68.92 | 6.36 | 10.22 | 13.07 |
| EBIT Growth(%) | -37 | 2.43 | 19.46 | 4.79 | -1.91 | -127.46 | 332.03 | 256.66 | -11.36 | 16.48 | 213.91 |
| PAT Growth(%) | -82.25 | 26.44 | 102.39 | 15.74 | -1.89 | -210.88 | 137.45 | 705.88 | -6.79 | 27.48 | 309.49 |
| EPS Growth(%) | -92.22 | 17.58 | 381.89 | 33.37 | 3.32 | -242.25 | 105.26 | 4337.57 | -0.66 | 26.42 | 248.21 |
| Debt/Equity(x) | 0.77 | 0.73 | 0.62 | 0.5 | 0.41 | 0.49 | 0.46 | 0.21 | 0.12 | 0 | 0.07 |
| Current Ratio(x) | 0.53 | 0.5 | 0.56 | 0.46 | 0.59 | 0.42 | 0.6 | 1 | 1.12 | 1.26 | 1.26 |
| Quick Ratio(x) | 0.41 | 0.4 | 0.48 | 0.38 | 0.49 | 0.35 | 0.54 | 0.94 | 1.07 | 1.2 | 1.19 |
| Interest Cover(x) | 1.49 | 1.64 | 2.28 | 2.77 | 2.59 | -0.81 | 2.01 | 8.63 | 9.12 | 15.53 | 87.8 |
| Total Debt/Mcap(x) | 0.6 | 0.26 | 0.22 | 0.13 | 0.26 | 0.26 | 0.18 | 0.08 | 0.03 | 0 | 0.04 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 71 | 71 | 71 |
| FII | 0.71 | 0.82 | 0.76 | 1.69 | 1.75 | 0.83 | 1 | 0.91 | 0.31 | 0.42 |
| DII | 2.96 | 2.7 | 1.44 | 2.59 | 3.96 | 3.63 | 1.75 | 4.02 | 4.02 | 4.07 |
| Public | 21.35 | 21.49 | 22.81 | 20.73 | 19.3 | 20.55 | 22.26 | 24.07 | 24.67 | 24.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.45 | 4.45 | 4.45 |
| FII | 0.04 | 0.05 | 0.05 | 0.11 | 0.11 | 0.05 | 0.06 | 0.06 | 0.02 | 0.03 |
| DII | 0.19 | 0.17 | 0.09 | 0.16 | 0.25 | 0.23 | 0.11 | 0.25 | 0.25 | 0.26 |
| Public | 1.34 | 1.35 | 1.43 | 1.3 | 1.21 | 1.29 | 1.4 | 1.51 | 1.55 | 1.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +13% | +10% | +40% | +7% |
| Operating Profit CAGR | +9% | +3% | — | +10% |
| PAT CAGR | +308% | +69% | — | +47% |
| Share Price CAGR | -24% | +10% | +17% | +10% |
| ROE Average | +46% | +26% | +20% | +11% |
| ROCE Average | +49% | +30% | +24% | +15% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 71 | 71 | 71 |
| FII | 0.71 | 0.82 | 0.76 | 1.69 | 1.75 | 0.83 | 1 | 0.91 | 0.31 | 0.42 |
| DII | 2.96 | 2.7 | 1.44 | 2.59 | 3.96 | 3.63 | 1.75 | 4.02 | 4.02 | 4.07 |
| Public | 21.35 | 21.49 | 22.81 | 20.73 | 19.3 | 20.55 | 22.26 | 24.07 | 24.67 | 24.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.7 | 4.45 | 4.45 | 4.45 |
| FII | 0.04 | 0.05 | 0.05 | 0.11 | 0.11 | 0.05 | 0.06 | 0.06 | 0.02 | 0.03 |
| DII | 0.19 | 0.17 | 0.09 | 0.16 | 0.25 | 0.23 | 0.11 | 0.25 | 0.25 | 0.26 |
| Public | 1.34 | 1.35 | 1.43 | 1.3 | 1.21 | 1.29 | 1.4 | 1.51 | 1.55 | 1.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.