Sharescart Research Club logo

Tai Industries Overview

Tai Industries Ltd. is an Indian manufacturing company engaged in the production and distribution of agricultural and industrial chemicals. The company specializes in fertilizers, micronutrients, and other agrochemical products that support crop growth and soil health, catering primarily to the farming community. In addition, it may supply specialty chemicals for industrial applications depending on market demand. Tai Industries emphasizes product quality, regulatory compliance, and a robust distribution network to reach farmers across differen...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Tai Industries Key Financials

Market Cap ₹13 Cr.

Stock P/E 12.1

P/B 0.4

Current Price ₹22.2

Book Value ₹ 49.5

Face Value 10

52W High ₹41.9

Dividend Yield 0%

52W Low ₹ 20.7

Tai Industries Share Price

| |

Volume
Price

Tai Industries Quarterly Price

Show Value Show %

Tai Industries Peer Comparison

Tai Industries Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 28 26 34 87 67 66 60 25 31 40
Other Income 1 0 0 0 2 0 0 0 2 0
Total Income 29 27 34 87 69 66 60 25 32 40
Total Expenditure 28 26 34 87 68 66 60 25 32 40
Operating Profit 1 0 0 0 1 1 0 0 1 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 0 0 1 0 0 0 1 -0
Provision for Tax 0 0 -1 0 0 0 0 0 0 -0
Profit After Tax 1 0 1 0 1 0 -0 0 0 -0
Adjustments 0 0 0 0 -0 0 0 0 0 -0
Profit After Adjustments 1 0 1 0 1 0 -0 0 0 -0
Adjusted Earnings Per Share 1.1 0.2 1.1 0.3 1 0.5 -0 0 0.6 -0.5

Tai Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 55 59 68 74 114 103 186 301 254 148 280 156
Other Income 2 3 1 2 2 2 10 1 6 3 2 2
Total Income 57 61 70 75 116 105 196 302 260 150 283 157
Total Expenditure 55 60 69 74 114 104 193 296 254 148 280 157
Operating Profit 1 1 1 1 2 1 3 6 7 2 2 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 1 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 0 2 0 3 6 6 1 2 1
Provision for Tax 0 -0 0 -0 0 -0 0 2 2 -0 1 0
Profit After Tax 1 1 1 0 2 0 3 4 5 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 0 2 0 3 4 5 1 1 0
Adjusted Earnings Per Share 1.5 1.6 1 0.6 2.7 0.4 4.6 6.9 7.7 2.3 1.8 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 89% -2% 22% 18%
Operating Profit CAGR 0% -31% 15% 7%
PAT CAGR 0% -37% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -42% -20% 14% 3%
ROE Average 4% 9% 13% 9%
ROCE Average 6% 12% 17% 11%

Tai Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 17 18 11 12 14 14 18 23 27 29 30
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 1 1 1 1 1 0 0 -1 -0
Total Current Liabilities 39 41 39 45 41 38 38 44 54 42 28
Total Liabilities 57 60 51 58 56 53 56 67 81 70 57
Fixed Assets 1 1 2 1 1 1 1 1 1 1 1
Other Non-Current Assets 14 14 3 4 5 5 7 8 10 9 10
Total Current Assets 43 45 47 53 50 48 49 58 71 60 47
Total Assets 57 60 51 58 56 53 56 67 81 70 57

Tai Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 1 1 1 1 2 5 3 2 5 2
Cash Flow from Operating Activities -1 1 1 -1 1 2 -4 -1 -1 -5 1
Cash Flow from Investing Activities 0 1 -0 1 0 1 2 0 4 1 -1
Cash Flow from Financing Activities -0 -1 -0 -0 -0 -0 0 -0 0 2 -0
Net Cash Inflow / Outflow -0 2 -0 0 1 2 -2 -1 3 -3 -1
Closing Cash & Cash Equivalent 1 3 1 1 2 5 3 2 5 2 1

Tai Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.54 1.55 1.04 0.65 2.72 0.43 4.56 6.87 7.69 2.35 1.83
CEPS(Rs) 2.02 1.83 1.35 2.22 3.55 0.97 4.96 7.32 8.1 2.97 2.3
DPS(Rs) 0.7 0.5 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 29.02 29.97 19.04 20.18 24.05 23.93 29.6 37.68 44.52 48.26 49.34
Core EBITDA Margin(%) -0.83 -2.53 -0.43 -0.49 0.66 -1.22 -3.75 1.73 0.35 -0.48 -0.12
EBIT Margin(%) 2.03 1.68 1.22 0.66 1.64 0.28 1.68 1.98 2.54 0.99 0.66
Pre Tax Margin(%) 1.8 1.43 1.01 0.49 1.54 0.2 1.64 1.95 2.48 0.87 0.58
PAT Margin (%) 1.68 1.58 0.91 0.53 1.43 0.25 1.47 1.37 1.81 0.95 0.39
Cash Profit Margin (%) 2.2 1.87 1.18 1.81 1.86 0.56 1.6 1.46 1.91 1.2 0.49
ROA(%) 1.7 1.59 1.12 0.71 2.85 0.47 5.01 6.73 6.23 1.86 1.72
ROE(%) 5.35 5.27 4.23 3.31 12.3 1.79 17.03 20.43 18.71 5.06 3.74
ROCE(%) 6.46 5.57 5.67 4.11 14.16 2.04 19.42 29.52 26.15 5.08 5.99
Receivable days 199.81 214.59 163.85 141.09 87.71 68.14 44.24 39.6 58.21 102.37 37.11
Inventory Days 14.85 14.19 14.01 14.03 9.8 9.98 3.05 2.35 4.93 10.3 4.59
Payable days 247.36 253.3 220.6 218.6 139 112.74 50.81 36.96 57.38 100.75 34
PER(x) 8.37 9.49 20.64 30.36 3.44 20.52 2.15 9.4 5.18 17.23 20.25
Price/Book(x) 0.44 0.49 1.12 0.98 0.39 0.37 0.33 1.71 0.9 0.84 0.75
Dividend Yield(%) 5.43 3.39 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.12 0.1 0.17 0.14 0.02 0 0.01 0.12 0.07 0.15 0.06
EV/Core EBITDA(x) 4.54 5.04 11.29 7.35 1.19 0.09 0.8 5.8 2.63 12.3 8.12
Net Sales Growth(%) 7.9 6.95 16.06 7.8 55.46 -9.91 80.39 61.72 -15.44 -41.91 89.51
EBIT Growth(%) -6.14 -11.68 -15.4 -42.01 288.49 -84.41 963.92 91.09 8.46 -77.39 26.31
PAT Growth(%) 18.05 0.91 -33.3 -37.41 319.32 -84.18 959.14 50.78 11.9 -69.49 -22.22
EPS Growth(%) 18.05 0.91 -33.3 -37.41 319.33 -84.18 959.14 50.78 11.91 -69.49 -22.22
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0.06 0.04
Current Ratio(x) 1.09 1.1 1.19 1.18 1.21 1.25 1.3 1.34 1.3 1.43 1.67
Quick Ratio(x) 1.04 1.04 1.12 1.11 1.13 1.18 1.28 1.26 1.23 1.32 1.59
Interest Cover(x) 8.84 6.79 5.87 3.92 16.1 3.37 41.25 69.13 45.07 8.2 8.24
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0.07 0.06

Tai Industries Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 20.27 20.27 20.27 20.27 20.27 20.27 20.27 20.27 20.27 20.27
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 79.73 79.73 79.73 79.73 79.73 79.73 79.73 79.73 79.73 79.73
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Tai Industries News

Tai Industries Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 100.75 to 34days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 20.27%.
  • Company has a low return on equity of 9% over the last 3 years.
whatsapp