Market Cap ₹238 Cr.
Stock P/E -309.0
P/B 6.3
Current Price ₹110.7
Book Value ₹ 17.5
Face Value 10
52W High ₹127.9
Dividend Yield 0%
52W Low ₹ 70.2
T.T. Ltd is a prominent player in the textile industry, renowned for its innovative and sustainable approach. With a rich heritage spanning decades, the company excels in manufacturing high-quality fabrics and garments. T.T. Ltd's state-of-the-art facilities and cutting-edge technologies enable it to produce a diverse range of textiles, catering to global fashion and home decor markets. Their commitment to eco-friendly practices and ethical sourcing sets them apart, garnering accolades for responsible production. T.T. Ltd's unwavering dedication to excellence, coupled with a forward-looking vision, solidifies its position as a trailblazer in the dynamic textile sector.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 116 | 84 | 118 | 119 | 56 | 41 | 48 | 59 | 48 | 52 |
Other Income | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Income | 117 | 84 | 118 | 119 | 56 | 42 | 48 | 60 | 48 | 52 |
Total Expenditure | 100 | 72 | 105 | 109 | 51 | 42 | 42 | 54 | 43 | 50 |
Operating Profit | 17 | 12 | 13 | 10 | 5 | -1 | 7 | 6 | 5 | 2 |
Interest | 7 | 7 | 7 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Exceptional Income / Expenses | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -19 | 4 | 5 | 4 | 1 | -5 | 1 | 1 | 0 | -3 |
Provision for Tax | -16 | 0 | 0 | 0 | -0 | 6 | 1 | 0 | 0 | -0 |
Profit After Tax | -3 | 4 | 5 | 4 | 1 | -11 | 1 | 0 | 0 | -2 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Profit After Adjustments | -3 | 4 | 5 | 4 | 1 | -11 | 1 | 0 | 0 | -2 |
Adjusted Earnings Per Share | -1.3 | 1.9 | 2.4 | 1.9 | 0.3 | -5.1 | 0.4 | 0.2 | 0 | -1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 503 | 744 | 679 | 700 | 678 | 511 | 524 | 423 | 394 | 396 | 203 | 207 |
Other Income | 0 | 0 | 0 | 4 | 12 | 7 | 4 | 2 | 1 | 1 | 2 | 0 |
Total Income | 503 | 744 | 679 | 704 | 690 | 518 | 528 | 425 | 395 | 396 | 205 | 208 |
Total Expenditure | 450 | 679 | 616 | 651 | 642 | 481 | 488 | 388 | 354 | 356 | 193 | 189 |
Operating Profit | 53 | 64 | 63 | 53 | 49 | 37 | 40 | 37 | 40 | 40 | 11 | 20 |
Interest | 33 | 38 | 42 | 35 | 33 | 30 | 30 | 33 | 28 | 22 | 17 | 16 |
Depreciation | 12 | 15 | 15 | 15 | 15 | 12 | 11 | 11 | 11 | 3 | 3 | 4 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 0 | 0 | 0 |
Profit Before Tax | 9 | 12 | 6 | 3 | 1 | -6 | 0 | -7 | -25 | 15 | -9 | -1 |
Provision for Tax | 2 | 3 | 2 | 1 | -2 | 9 | -0 | -6 | -17 | 0 | 4 | 1 |
Profit After Tax | 7 | 9 | 4 | 2 | 2 | -15 | 0 | -1 | -8 | 15 | -13 | -1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 7 | 9 | 4 | 2 | 2 | -15 | 0 | -1 | -8 | 15 | -13 | -1 |
Adjusted Earnings Per Share | 3 | 4.2 | 1.9 | 1 | 1 | -6.9 | 0.1 | -0.6 | -3.5 | 6.8 | -5.9 | -0.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -49% | -22% | -17% | -9% |
Operating Profit CAGR | -73% | -33% | -22% | -15% |
PAT CAGR | -187% | 0% | 0% | NAN% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 51% | 28% | 19% | 15% |
ROE Average | -28% | -5% | -3% | 1% |
ROCE Average | 4% | 6% | 7% | 9% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 98 | 104 | 104 | 105 | 91 | 77 | 76 | 74 | 68 | 80 | 67 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 173 | 149 | 154 | 151 | 163 | 131 | 138 | 129 | 127 | 88 | 64 |
Other Non-Current Liabilities | -4 | -1 | 1 | 1 | 14 | 25 | 27 | 19 | 1 | 1 | 1 |
Total Current Liabilities | 171 | 202 | 184 | 185 | 174 | 159 | 157 | 172 | 162 | 102 | 104 |
Total Liabilities | 439 | 454 | 444 | 442 | 442 | 392 | 397 | 394 | 358 | 272 | 235 |
Fixed Assets | 214 | 286 | 273 | 269 | 260 | 225 | 230 | 223 | 94 | 91 | 89 |
Other Non-Current Assets | 86 | 15 | 18 | 19 | 17 | 25 | 18 | 18 | 96 | 17 | 14 |
Total Current Assets | 139 | 153 | 153 | 153 | 165 | 142 | 149 | 153 | 168 | 148 | 133 |
Total Assets | 439 | 454 | 444 | 442 | 442 | 392 | 397 | 394 | 358 | 272 | 235 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 2 | 1 | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 |
Cash Flow from Operating Activities | 56 | 59 | 47 | 48 | 16 | 52 | 21 | 39 | 40 | 41 | 24 |
Cash Flow from Investing Activities | -73 | -14 | -3 | -12 | 9 | 24 | -6 | -3 | 11 | 65 | 14 |
Cash Flow from Financing Activities | 17 | -44 | -43 | -36 | -25 | -76 | -15 | -36 | -51 | -107 | -39 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -1 | -1 |
Closing Cash & Cash Equivalent | 1 | 2 | 1 | 1 | 3 | 2 | 2 | 2 | 3 | 2 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 3.05 | 4.18 | 1.88 | 1 | 1 | -6.86 | 0.08 | -0.59 | -3.53 | 6.76 | -5.89 |
CEPS(Rs) | 8.45 | 11.21 | 8.78 | 7.78 | 8.17 | -1.15 | 5.06 | 4.47 | 1.44 | 8.27 | -4.44 |
DPS(Rs) | 1 | 1 | 1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Book NAV/Share(Rs) | 24.14 | 27.15 | 27.71 | 28.11 | 42.24 | 35.94 | 35.52 | 21.44 | 18.68 | 24.08 | 18.22 |
Core EBITDA Margin(%) | 10.49 | 8.65 | 9.24 | 6.99 | 5.36 | 5.83 | 7.02 | 8.25 | 10.01 | 9.87 | 4.8 |
EBIT Margin(%) | 8.26 | 6.64 | 7.08 | 5.49 | 4.9 | 4.75 | 5.68 | 6.15 | 0.92 | 9.24 | 4.06 |
Pre Tax Margin(%) | 1.7 | 1.55 | 0.91 | 0.47 | 0.09 | -1.08 | 0.02 | -1.68 | -6.26 | 3.78 | -4.41 |
PAT Margin (%) | 1.3 | 1.21 | 0.6 | 0.31 | 0.32 | -2.88 | 0.03 | -0.3 | -1.93 | 3.67 | -6.24 |
Cash Profit Margin (%) | 3.6 | 3.24 | 2.78 | 2.39 | 2.59 | -0.48 | 2.07 | 2.27 | 0.78 | 4.49 | -4.7 |
ROA(%) | 1.63 | 2.01 | 0.9 | 0.49 | 0.49 | -3.54 | 0.04 | -0.32 | -2.02 | 4.61 | -5 |
ROE(%) | 13.14 | 16.31 | 6.86 | 3.59 | 2.85 | -17.54 | 0.21 | -2.06 | -17.61 | 31.61 | -27.87 |
ROCE(%) | 12.17 | 12.92 | 12.56 | 10.3 | 8.6 | 6.49 | 8.54 | 7.75 | 1.18 | 14.13 | 4.01 |
Receivable days | 28.36 | 23.43 | 27.26 | 27.43 | 30.03 | 34.24 | 26.32 | 29.45 | 35.99 | 37.32 | 60.46 |
Inventory Days | 47.83 | 31.35 | 33.2 | 33.09 | 35.53 | 47.17 | 48.49 | 70.27 | 75.32 | 70.77 | 135.65 |
Payable days | 6.79 | 6.03 | 6.55 | 8.92 | 8.87 | 9.11 | 7.13 | 11.24 | 20.15 | 15.59 | 15.69 |
PER(x) | 7.19 | 5.75 | 22.76 | 47.91 | 55.92 | 0 | 783.91 | 0 | 0 | 15.02 | 0 |
Price/Book(x) | 0.91 | 0.89 | 1.54 | 1.71 | 1.33 | 2.28 | 1.66 | 1.26 | 2.41 | 4.22 | 3.83 |
Dividend Yield(%) | 4.57 | 4.16 | 2.34 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0.98 | 0 |
EV/Net Sales(x) | 0.74 | 0.51 | 0.6 | 0.58 | 0.64 | 0.86 | 0.77 | 0.78 | 0.88 | 0.98 | 1.47 |
EV/Core EBITDA(x) | 6.95 | 5.88 | 6.51 | 7.71 | 8.89 | 12.04 | 9.92 | 8.91 | 8.62 | 9.75 | 26.28 |
Net Sales Growth(%) | 27.63 | 47.87 | -8.65 | 3 | -3.09 | -24.6 | 2.59 | -19.32 | -6.89 | 0.42 | -48.67 |
EBIT Growth(%) | 161.37 | 18.39 | -2.58 | -20.13 | -13.56 | -26.81 | 22.52 | -12.59 | -86.06 | 907.48 | -77.45 |
PAT Growth(%) | 401.85 | 37.18 | -55.02 | -46.73 | -0.04 | -784.68 | 101.1 | -880.4 | -501.97 | 291.28 | -187.21 |
EPS Growth(%) | 401.85 | 37.18 | -55.02 | -46.72 | -0.04 | -784.7 | 101.1 | -880.59 | -501.96 | 291.28 | -187.21 |
Debt/Equity(x) | 6.26 | 5.64 | 5.36 | 5.08 | 3.46 | 3.45 | 3.63 | 5.91 | 6.33 | 3.31 | 3.81 |
Current Ratio(x) | 0.81 | 0.76 | 0.83 | 0.83 | 0.95 | 0.89 | 0.95 | 0.89 | 1.04 | 1.45 | 1.28 |
Quick Ratio(x) | 0.42 | 0.46 | 0.48 | 0.49 | 0.55 | 0.5 | 0.47 | 0.38 | 0.57 | 0.69 | 0.57 |
Interest Cover(x) | 1.26 | 1.31 | 1.15 | 1.09 | 1.02 | 0.81 | 1 | 0.79 | 0.13 | 1.69 | 0.48 |
Total Debt/Mcap(x) | 6.9 | 6.36 | 3.47 | 2.97 | 2.61 | 1.51 | 2.19 | 4.7 | 2.63 | 0.78 | 1 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 58.28 | 58.39 | 58.49 | 58.52 | 58.62 | 58.65 | 58.66 | 58.66 | 58.68 | 58.69 |
FII | 0.14 | 0.37 | 0.15 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0.04 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 41.58 | 41.23 | 41.36 | 41.4 | 41.32 | 41.3 | 41.29 | 41.28 | 41.31 | 41.27 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.25 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
FII | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 | 0.89 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 | 2.15 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About