Textile · Founded 1978 · www.ttlimited.co.in · BSE 514142 · NSE TT LTD. · ISIN INE592B01024
No Notes Added Yet
1. Business Overview
T.T. Ltd. (TTL) is an Indian textile company primarily involved in the manufacturing and sale of various textile products. Its core business model likely revolves around integrated textile operations, which typically include spinning (producing yarn), weaving/knitting (producing fabric), and potentially processing and garment manufacturing. The company makes money by selling its yarn, fabric, and/or finished garments to domestic and international customers, which may include garment manufacturers, retailers, and other textile intermediaries. Its operations cater to both domestic consumption and export markets.
2. Key Segments / Revenue Mix
Given the nature of a textile company, TTL's primary segments would likely include:
Yarn: Manufacturing and selling cotton yarn, blended yarn, or other specialty yarns.
Fabric: Producing woven or knitted fabrics for various applications.
Garments: (If vertically integrated into garmenting) Manufacturing and selling ready-made apparel.
Specific revenue contributions for each segment are not available without detailed financial reports.
3. Industry & Positioning
The Indian textile industry is vast, fragmented, and highly competitive, encompassing a wide range of players from small unorganized units to large integrated textile groups. It is largely commodity-driven in its base segments (yarn, grey fabric) but offers opportunities for value-addition in processed fabrics and garments. The industry is also globally exposed, with significant export reliance and competition from countries like China, Bangladesh, and Vietnam.
Without specific market share or scale information, TTL is likely positioned as one of the many mid-to-large scale players within the Indian textile landscape, potentially specializing in certain fiber types (e.g., cotton) or specific product categories, or operating as a vertically integrated manufacturer across multiple stages of the textile value chain.
4. Competitive Advantage (Moat)
Without specific details, TTL's potential competitive advantages (moats) could include:
Scale & Vertical Integration: Ability to achieve cost efficiencies through large-scale production and control over multiple stages of the manufacturing process from yarn to fabric/garment.
Established Customer Relationships: Long-term relationships with domestic and international buyers, ensuring consistent order flow.
Product Diversification: A broad product portfolio across different textile categories and fiber types can mitigate risks from demand fluctuations in any single product.
Geographic Reach: A well-developed domestic distribution network and established export channels.
Operational Efficiency: Continuous investment in modern machinery and processes to improve productivity and reduce costs.
5. Growth Drivers
Key factors that could drive TTL's growth over the next 3-5 years include:
Rising Domestic Consumption: Growth in India's disposable income and population drives demand for apparel and home textiles.
Increasing Exports: Global demand for textiles, particularly from organized and compliant suppliers, provides export opportunities. Government incentives and trade agreements can further boost this.
"China Plus One" Strategy: Global buyers diversifying their sourcing away from China, benefiting Indian manufacturers.
Government Initiatives: Policies like the Production Linked Incentive (PLI) scheme for textiles and apparel, and the setting up of Mega Integrated Textile Regions and Apparel (PM MITRA) parks, can support expansion and modernization.
Shift to Value-Added Products: Focus on higher-margin products like technical textiles, specialty fabrics, or branded apparel.
6. Risks
TTL faces several business risks:
Commodity Price Volatility: Fluctuations in raw material prices (e.g., cotton, polyester, dyes) can impact profitability.
Currency Fluctuations: As an exporter and potentially importer, TTL is exposed to exchange rate volatility, affecting revenue and cost.
Intense Competition: Highly competitive domestic and international markets can put pressure on pricing and margins.
Global Trade Policies & Tariffs: Changes in international trade agreements, import duties, or non-tariff barriers can affect export markets.
Regulatory & Environmental Compliance: Evolving labor laws, environmental regulations, and sustainability standards require ongoing investment and compliance.
Economic Slowdown: A slowdown in global or domestic economies can lead to reduced consumer spending on textiles and apparel.
7. Management & Ownership
As an Indian company, TTL is likely promoter-driven, with a significant stake held by the founding family or group. Promoters are typically long-term stewards of the business. Without specific information, it is not possible to comment on the quality of the current management beyond general industry practices. The ownership structure would typically involve a promoter group holding, institutional investors, and public shareholders.
8. Outlook
The outlook for T.T. Ltd. is balanced, reflecting both opportunities and challenges inherent in the textile sector.
Bull Case: TTL could benefit significantly from India's growing domestic market, increased global demand for diversified sourcing (China Plus One), and government support for the textile industry. A focus on vertical integration, operational efficiencies, and diversification into higher-value products or niche markets could drive sustained growth and improved profitability. Strong brand building (if applicable) or robust B2B relationships could further solidify its position.
Bear Case: The company faces headwinds from intense competition, volatile raw material prices, and potential shifts in global trade dynamics. Any slowdown in key export markets or domestic consumption could adversely impact demand. Failure to adapt to evolving consumer preferences, technological advancements, or stringent environmental regulations could also pose risks to its long-term viability and competitiveness.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 52 | 51 | 41 | 54 | 57 | 62 | 48 | 46 | 41 | 57 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2 | 0 | 1 |
| Total Income | 52 | 52 | 41 | 55 | 57 | 63 | 48 | 47 | 41 | 58 |
| Total Expenditure | 50 | 45 | 45 | 51 | 54 | 62 | 45 | 44 | 37 | 54 |
| Operating Profit | 2 | 7 | -4 | 3 | 3 | 2 | 3 | 3 | 3 | 4 |
| Interest | 4 | 4 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -3 | 2 | 10 | 1 | 0 | -1 | 0 | 1 | 1 | 1 |
| Provision for Tax | -0 | -4 | 3 | 0 | -1 | 3 | 0 | 1 | 2 | 0 |
| Profit After Tax | -2 | 6 | 7 | 0 | 1 | -4 | 0 | 0 | -1 | 1 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -2 | 6 | 7 | 0 | 1 | -4 | 0 | 0 | -1 | 1 |
| Adjusted Earnings Per Share | -0.1 | 0.3 | 0.3 | 0 | 0 | -0.2 | 0 | 0 | -0 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 679 | 700 | 678 | 511 | 524 | 423 | 394 | 396 | 203 | 211 | 214 | 192 |
| Other Income | 0 | 4 | 12 | 7 | 4 | 2 | 1 | 1 | 2 | 1 | 1 | 3 |
| Total Income | 679 | 704 | 690 | 518 | 528 | 425 | 395 | 396 | 205 | 212 | 216 | 194 |
| Total Expenditure | 616 | 651 | 642 | 481 | 488 | 388 | 354 | 356 | 193 | 193 | 212 | 180 |
| Operating Profit | 63 | 53 | 49 | 37 | 40 | 37 | 40 | 40 | 11 | 20 | 4 | 13 |
| Interest | 42 | 35 | 33 | 30 | 30 | 33 | 28 | 22 | 17 | 16 | 10 | 8 |
| Depreciation | 15 | 15 | 15 | 12 | 11 | 11 | 11 | 3 | 3 | 3 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 17 | 0 |
| Profit Before Tax | 6 | 3 | 1 | -6 | 0 | -7 | -25 | 15 | -9 | 0 | 10 | 3 |
| Provision for Tax | 2 | 1 | -2 | 9 | -0 | -6 | -17 | 0 | 4 | -4 | 6 | 3 |
| Profit After Tax | 4 | 2 | 2 | -15 | 0 | -1 | -8 | 15 | -13 | 5 | 4 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 4 | 2 | 2 | -15 | 0 | -1 | -8 | 15 | -13 | 5 | 4 | 0 |
| Adjusted Earnings Per Share | 0.2 | 0.1 | 0.1 | -0.7 | 0 | -0.1 | -0.3 | 0.7 | -0.6 | 0.2 | 0.2 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 1% | -19% | -13% | -11% |
| Operating Profit CAGR | -80% | -54% | -36% | -24% |
| PAT CAGR | -20% | -36% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -42% | 3% | 7% | 5% |
| ROE Average | 7% | -3% | 1% | -0% |
| ROCE Average | 12% | 8% | 8% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 104 | 105 | 91 | 77 | 76 | 74 | 68 | 80 | 67 | 72 | 90 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 154 | 151 | 163 | 131 | 138 | 129 | 127 | 88 | 64 | 47 | 44 |
| Other Non-Current Liabilities | 1 | 1 | 14 | 25 | 27 | 19 | 1 | 1 | 1 | -4 | -1 |
| Total Current Liabilities | 184 | 185 | 174 | 159 | 157 | 172 | 162 | 102 | 104 | 116 | 71 |
| Total Liabilities | 444 | 442 | 442 | 392 | 397 | 394 | 358 | 272 | 235 | 231 | 203 |
| Fixed Assets | 273 | 269 | 260 | 225 | 230 | 223 | 94 | 91 | 89 | 40 | 52 |
| Other Non-Current Assets | 18 | 19 | 17 | 25 | 18 | 18 | 96 | 17 | 14 | 18 | 21 |
| Total Current Assets | 153 | 153 | 165 | 142 | 149 | 153 | 168 | 148 | 133 | 127 | 130 |
| Total Assets | 444 | 442 | 442 | 392 | 397 | 394 | 358 | 272 | 235 | 231 | 203 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 0 | 0 |
| Cash Flow from Operating Activities | 47 | 48 | 16 | 52 | 21 | 39 | 40 | 41 | 24 | 25 | 0 |
| Cash Flow from Investing Activities | -3 | -12 | 9 | 24 | -6 | -3 | 11 | 65 | 14 | 11 | 35 |
| Cash Flow from Financing Activities | -43 | -36 | -25 | -76 | -15 | -36 | -51 | -107 | -39 | -37 | -35 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -1 | -1 | -0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 1 | 3 | 2 | 2 | 2 | 3 | 2 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.18 | 0.1 | 0.1 | -0.67 | 0.01 | -0.06 | -0.34 | 0.66 | -0.57 | 0.21 | 0.18 |
| CEPS(Rs) | 0.86 | 0.76 | 0.8 | -0.11 | 0.49 | 0.43 | 0.14 | 0.81 | -0.43 | 0.35 | 0.23 |
| DPS(Rs) | 0.1 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.05 |
| Book NAV/Share(Rs) | 2.7 | 2.74 | 4.11 | 3.5 | 3.46 | 2.09 | 1.82 | 2.35 | 1.77 | 1.98 | 3.2 |
| Core EBITDA Margin(%) | 9.24 | 6.99 | 5.36 | 5.83 | 7.02 | 8.25 | 10.01 | 9.87 | 4.73 | 8.76 | 1.25 |
| EBIT Margin(%) | 7.08 | 5.49 | 4.9 | 4.75 | 5.68 | 6.15 | 0.92 | 9.24 | 4.06 | 7.8 | 9.26 |
| Pre Tax Margin(%) | 0.91 | 0.47 | 0.09 | -1.08 | 0.02 | -1.68 | -6.26 | 3.78 | -4.41 | 0.18 | 4.71 |
| PAT Margin (%) | 0.6 | 0.31 | 0.32 | -2.88 | 0.03 | -0.3 | -1.93 | 3.67 | -6.24 | 2.19 | 1.91 |
| Cash Profit Margin (%) | 2.78 | 2.39 | 2.59 | -0.48 | 2.07 | 2.27 | 0.78 | 4.49 | -4.7 | 3.69 | 2.52 |
| ROA(%) | 0.9 | 0.49 | 0.49 | -3.54 | 0.04 | -0.32 | -2.02 | 4.61 | -5 | 1.99 | 1.89 |
| ROE(%) | 6.86 | 3.59 | 2.85 | -17.54 | 0.21 | -2.06 | -17.61 | 31.61 | -27.87 | 11.16 | 6.97 |
| ROCE(%) | 12.56 | 10.3 | 8.6 | 6.49 | 8.54 | 7.75 | 1.18 | 14.13 | 4.01 | 9.12 | 11.74 |
| Receivable days | 27.26 | 27.43 | 30.03 | 34.24 | 26.32 | 29.45 | 36 | 37.32 | 60.46 | 53.64 | 63.44 |
| Inventory Days | 33.2 | 33.09 | 35.53 | 47.17 | 48.49 | 70.27 | 75.32 | 70.77 | 135.65 | 128.45 | 116.62 |
| Payable days | 6.55 | 8.92 | 8.87 | 9.11 | 7.13 | 11.24 | 20.15 | 15.59 | 15.69 | 15.19 | 18.82 |
| PER(x) | 22.76 | 47.91 | 55.92 | 0 | 783.91 | 0 | 0 | 15.02 | 0 | 48.56 | 75.23 |
| Price/Book(x) | 1.54 | 1.71 | 1.33 | 2.28 | 1.66 | 1.26 | 2.41 | 4.22 | 3.83 | 5.14 | 4.17 |
| Dividend Yield(%) | 2.34 | 1.04 | 0 | 0 | 0 | 0 | 0 | 0.98 | 0 | 0 | 0.36 |
| EV/Net Sales(x) | 0.6 | 0.58 | 0.64 | 0.86 | 0.77 | 0.78 | 0.88 | 0.98 | 1.47 | 1.68 | 1.85 |
| EV/Core EBITDA(x) | 6.51 | 7.71 | 8.89 | 12.04 | 9.92 | 8.91 | 8.62 | 9.75 | 26.28 | 18.01 | 96.47 |
| Net Sales Growth(%) | -8.65 | 3 | -3.09 | -24.6 | 2.59 | -19.32 | -6.89 | 0.42 | -48.67 | 3.94 | 1.61 |
| EBIT Growth(%) | -2.58 | -20.13 | -13.56 | -26.81 | 22.52 | -12.59 | -86.06 | 907.48 | -77.45 | 99.79 | 20.61 |
| PAT Growth(%) | -55.02 | -46.73 | -0.04 | -784.68 | 101.1 | -880.4 | -501.97 | 291.28 | -187.21 | 136.55 | -11.5 |
| EPS Growth(%) | -55.02 | -46.72 | -0.04 | -784.68 | 101.1 | -880.56 | -501.98 | 291.28 | -187.21 | 136.56 | -15.44 |
| Debt/Equity(x) | 5.36 | 5.08 | 3.46 | 3.45 | 3.63 | 5.91 | 6.33 | 3.31 | 3.81 | 2.94 | 1.21 |
| Current Ratio(x) | 0.83 | 0.83 | 0.95 | 0.89 | 0.95 | 0.89 | 1.04 | 1.45 | 1.28 | 1.1 | 1.83 |
| Quick Ratio(x) | 0.48 | 0.49 | 0.55 | 0.5 | 0.47 | 0.38 | 0.57 | 0.69 | 0.57 | 0.45 | 0.96 |
| Interest Cover(x) | 1.15 | 1.09 | 1.02 | 0.81 | 1 | 0.79 | 0.13 | 1.69 | 0.48 | 1.02 | 2.03 |
| Total Debt/Mcap(x) | 3.47 | 2.97 | 2.61 | 1.51 | 2.19 | 4.7 | 2.63 | 0.78 | 1 | 0.57 | 0.29 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.68 | 58.69 | 58.67 | 58.7 | 56.09 | 56.09 | 49.9 | 49.91 | 50.3 | 51.02 |
| FII | 0 | 0.04 | 0 | 0.09 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 41.31 | 41.27 | 41.33 | 41.21 | 43.9 | 43.91 | 50.1 | 50.09 | 49.7 | 48.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 12.62 | 12.89 | 12.89 | 12.99 | 13.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.89 | 0.89 | 0.89 | 0.89 | 0.99 | 9.88 | 12.94 | 12.94 | 12.84 | 12.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.15 | 2.15 | 2.15 | 2.15 | 2.25 | 22.5 | 25.83 | 25.83 | 25.83 | 25.83 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +1% | -19% | -13% | -11% |
| Operating Profit CAGR | -80% | -54% | -36% | -24% |
| PAT CAGR | -20% | -36% | — | 0% |
| Share Price CAGR | -42% | +3% | +7% | +5% |
| ROE Average | +7% | -3% | +1% | 0% |
| ROCE Average | +12% | +8% | +8% | +9% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.68 | 58.69 | 58.67 | 58.7 | 56.09 | 56.09 | 49.9 | 49.91 | 50.3 | 51.02 |
| FII | 0 | 0.04 | 0 | 0.09 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 41.32 | 41.31 | 41.33 | 41.3 | 43.91 | 43.91 | 50.1 | 50.09 | 49.7 | 48.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 12.62 | 12.89 | 12.89 | 12.99 | 13.18 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.89 | 0.89 | 0.89 | 0.89 | 0.99 | 9.88 | 12.94 | 12.94 | 12.84 | 12.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.15 | 2.15 | 2.15 | 2.15 | 2.25 | 22.5 | 25.83 | 25.83 | 25.83 | 25.83 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.