Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Systematix Corp Serv
Join Channel
Consolidated Standalone

Systematix Corp Serv

₹920 -18.2 | 1.9%

Market Cap ₹1194 Cr.

Stock P/E 22.4

P/B 7.8

Current Price ₹920

Book Value ₹ 117.3

Face Value 10

52W High ₹968.9

Dividend Yield 0%

52W Low ₹ 181

Edit Ratio

Systematix Corp Serv Research see more...

Overview Inc. Year: 1985Industry: Finance - Investment

Systematix Corporate Services Ltd is a holding organisation which in engaged in providing Financial Advisory Services. The Company's segments consist of Merchant Banking & Related Activities, Financing & Other Activities and Equity, Commodity, Currency & Other Transactional Services. The Company gives services, which include merchant banking services, consisting of open offers/delisting/buy-backs; IPOs/rights issues/follow-on public offers; equity/debt placements; valuations; employee stock ownership plan (ESOP) advisory, and different company advisory offerings. It also gives wealth management services, portfolio management services and institutional broking offerings, as well as financing towards shares and margin investment. It also gives depository provider, online trading, IPO and mutual fund distribution, portfolio management offerings (PMS), mortgage against shares apart from merchant and funding banking services to diverse clients.

Read More..

Systematix Corp Serv Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Systematix Corp Serv Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Operating Revenue 21 21 25 12 22 15 18 20 48 53
Other Income 1 0 5 0 0 1 3 0 1 5
Total Income 22 21 30 12 22 16 20 20 49 58
Total Expenditure 15 16 19 21 15 16 14 17 17 27
Operating Profit 7 5 10 -8 8 -0 6 4 32 31
Interest Expense 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 1
Profit Before Tax 6 3 9 -9 7 -1 6 2 31 29
Provision for Tax 1 1 1 -1 1 -0 1 1 7 6
Profit After Tax 5 3 8 -8 6 -1 4 2 24 23
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 5 3 8 -8 6 -1 4 2 24 23
Adjusted Earnings Per Share 3.6 2.2 6.2 -6.3 4.5 -0.4 3.4 1.4 18.4 17.9

Systematix Corp Serv Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 48 37 31 32 38 49 56 51 55 89 73 139
Other Income 3 3 7 4 6 6 2 2 1 2 6 9
Total Income 50 40 38 35 44 56 58 54 56 91 79 147
Total Expenditure 32 24 21 22 24 36 41 43 50 64 69 75
Operating Profit 19 16 17 13 20 19 17 11 6 28 10 73
Interest Expense 14 11 13 12 13 9 13 10 4 3 3 4
Depreciation 2 2 2 1 1 1 6 6 1 1 1 1
Profit Before Tax 3 3 1 -1 6 9 -3 -5 1 23 6 68
Provision for Tax 1 1 0 0 2 3 0 -0 -0 6 1 15
Profit After Tax 2 2 1 -1 4 6 -3 -4 1 17 5 53
Adjustments 0 0 -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 2 1 -1 4 6 -3 -4 1 17 5 53
Adjusted Earnings Per Share 1.7 1.5 0.9 -0.7 3 4.9 -2.3 -3.4 1 13.5 3.9 41.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -18% 13% 8% 4%
Operating Profit CAGR -64% -3% -12% -6%
PAT CAGR -71% 0% -4% 10%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 332% 65% 83% 51%
ROE Average 5% 9% 3% 4%
ROCE Average 7% 11% 9% 9%

Systematix Corp Serv Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 50 52 80 79 83 88 80 76 77 95 99
Minority's Interest 1 0 0 0 0 0 0 0 0 0 0
Borrowings 28 25 0 3 2 13 26 26 21 15 8
Current Liability 165 94 146 125 142 149 98 36 73 116 74
Other Liabilities & Provisions 2 0 -0 -1 -1 -0 -0 -1 -1 0 -0
Total Liabilities 245 171 226 206 226 249 203 137 170 226 181
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 16 2 2 4 3 5 25 25
Fixed Assets 11 10 8 7 6 7 12 7 6 6 6
Other Loans 10 8 11 12 13 8 22 25 42 1 3
Other Non Current Assets 0 0 0 0 0 0 1 1 1 1 1
Current Assets 225 153 207 171 205 231 164 101 116 193 146
Total Assets 245 171 226 206 226 249 203 137 170 226 181

Systematix Corp Serv Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 32 24 18 28 37 43 38 34 44 66 92
Cash Flow from Operating Activities -10 55 -35 55 -3 -16 49 93 18 51 -12
Cash Flow from Investing Activities 2 0 2 1 1 1 1 -1 -2 -15 1
Cash Flow from Financing Activities 1 -61 43 -47 8 11 -55 -83 6 -9 -14
Net Cash Inflow / Outflow -8 -6 10 9 6 -5 -4 10 22 27 -25
Closing Cash & Cash Equivalent 24 18 28 37 43 38 34 44 66 92 67

Systematix Corp Serv Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.69 1.51 0.9 -0.69 3.03 4.92 -2.26 -3.43 1.01 13.48 3.92
CEPS(Rs) 2.9 2.69 2.17 0.27 3.87 5.74 2.7 1.09 1.82 13.99 4.38
DPS(Rs) 0 0 0 0 0 0 0 0 0 1 0
Book NAV/Share(Rs) 38.28 39.79 40.69 40 43.03 48.13 61.56 58.12 59.38 73.12 76.29
Net Profit Margin 4.62 5.25 3.75 -2.85 10.45 12.91 -5.22 -8.67 2.4 19.59 7.01
Operating Margin 36.17 37.53 46.46 36.97 48.29 36.87 19.12 10.04 8.41 30.06 12.54
PBT Margin 6.96 7.67 4.48 -1.83 14.89 18.13 -4.66 -8.86 1.95 26.15 7.94
ROA(%) 0.93 0.95 0.59 -0.42 1.83 2.69 -1.3 -2.61 0.86 8.82 2.5
ROE(%) 4.52 3.86 2.24 -1.71 7.3 10.77 -4.11 -5.73 1.73 20.35 5.24
ROCE(%) 9.2 8.33 8.41 6.07 9.75 8.91 5.45 3.7 4.29 22.55 7.41
Price/Earnings(x) 10.99 9 17.8 0 5.6 5.16 0 0 146.91 30.33 55.4
Price/Book(x) 0.49 0.34 0.39 0.45 0.39 0.53 0.73 0.72 2.51 5.59 2.84
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0.24 0
EV/Net Sales(x) 2.99 2.47 4.52 3.68 3.06 3.02 2.15 0.73 2.98 5.25 3.25
EV/Core EBITDA(x) 7.57 5.92 8.24 8.99 5.92 7.75 7.05 3.41 28.84 17.04 24.28
Interest Earned Growth(%) 0.11 -21.7 -16.11 0.37 20.01 30.9 13.36 -8.49 6.91 62.77 -18.82
Net Profit Growth 61.23 -11.08 -40.1 -176.31 540.08 61.65 -145.83 -51.91 129.59 1229.16 -70.95
EPS Growth(%) 61.23 -11.07 -40.1 -176.31 540.08 62.54 -145.83 -51.91 129.59 1229.1 -70.95
Interest Coverage(x) % 1.24 1.26 1.11 0.95 1.45 1.97 0.8 0.53 1.3 7.69 2.73

Systematix Corp Serv Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.05 74.06 74.1 74.1 74.1 74.12 74.15 74.21 74.23 74.23
FII 0 0 0 0 0 0 0 0 0 0.14
DII 0 0 0 0 0 0 0 0 0 0
Public 25.95 25.94 25.9 25.9 25.9 25.88 25.85 25.79 25.77 25.64
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Stock is trading at 7.8 times its book value.
  • The company has delivered a poor profit growth of -3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Systematix Corp Serv News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!