WEBSITE BSE:543573 NSE: SYRMA Inc. Year: 2004 Industry: Electronics - Components My Bucket: Add Stock
Last updated: 15:59
Syrma SGS Technology Ltd is a leading electronics manufacturing services (EMS) company based in Chennai, India. The company offers a wide range of services such as PCB assembly, box build assembly, system integration, and testing services. With over 40 years of experience in the industry, Syrma SGS has a strong reputation for delivering high-quality products and services to its customers. Syrma SGS has a global customer base across various industries, including automotive, aerospace, medical, industrial, and consumer electronics. The company h...Read More
Syrma SGS Technology Ltd is a leading electronics manufacturing services (EMS) company based in Chennai, India. The company offers a wide range of services such as PCB assembly, box build assembly, system integration, and testing services. With over 40 years of experience in the industry, Syrma SGS has a strong reputation for delivering high-quality products and services to its customers. Syrma SGS has a global customer base across various industries, including automotive, aerospace, medical, industrial, and consumer electronics. The company has a strong focus on innovation and is constantly investing in research and development to stay ahead of industry trends. Syrma SGS is committed to sustainability and has implemented several environmentally-friendly practices in its operations. Overall, Syrma SGS Technology Ltd is a trusted partner for companies looking for reliable and high-quality electronics manufacturing services. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹18861 Cr.
Stock P/E 102.3
P/B 6.5
Current Price ₹978.1
Book Value ₹ 151.4
Face Value 10
52W High ₹992
Dividend Yield 0.15%
52W Low ₹ 437.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 712 | 707 | 1134 | 1160 | 833 | 870 | 924 | 944 | 1146 | 1264 |
| Other Income | 9 | 12 | 16 | 15 | 10 | 22 | 22 | 16 | 9 | 10 |
| Total Income | 721 | 719 | 1150 | 1175 | 843 | 891 | 947 | 960 | 1155 | 1274 |
| Total Expenditure | 662 | 667 | 1059 | 1115 | 762 | 790 | 817 | 857 | 1031 | 1105 |
| Operating Profit | 59 | 52 | 90 | 61 | 81 | 101 | 130 | 103 | 124 | 170 |
| Interest | 9 | 11 | 13 | 14 | 14 | 15 | 16 | 15 | 13 | 8 |
| Depreciation | 12 | 14 | 16 | 17 | 17 | 20 | 21 | 21 | 22 | 20 |
| Exceptional Income / Expenses | -1 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -3 |
| Profit Before Tax | 37 | 27 | 61 | 29 | 51 | 64 | 93 | 67 | 90 | 138 |
| Provision for Tax | 6 | 7 | 16 | 9 | 11 | 11 | 22 | 17 | 23 | 28 |
| Profit After Tax | 31 | 20 | 45 | 20 | 40 | 53 | 71 | 50 | 66 | 110 |
| Adjustments | -2 | -5 | -10 | -1 | -3 | -4 | -6 | -0 | -2 | -8 |
| Profit After Adjustments | 28 | 16 | 35 | 19 | 36 | 49 | 65 | 50 | 64 | 103 |
| Adjusted Earnings Per Share | 1.6 | 0.9 | 2 | 1.1 | 2 | 2.7 | 3.7 | 2.8 | 3.3 | 5.3 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 397 | 438 | 1020 | 2048 | 3154 | 3787 | 4278 |
| Other Income | 8 | 6 | 12 | 44 | 58 | 49 | 57 |
| Total Income | 405 | 444 | 1032 | 2093 | 3212 | 3836 | 4336 |
| Total Expenditure | 328 | 390 | 923 | 1857 | 2952 | 3463 | 3810 |
| Operating Profit | 77 | 54 | 109 | 236 | 261 | 373 | 527 |
| Interest | 10 | 6 | 9 | 26 | 41 | 58 | 52 |
| Depreciation | 10 | 12 | 19 | 31 | 51 | 75 | 84 |
| Exceptional Income / Expenses | -6 | 0 | 0 | 0 | -1 | -2 | -3 |
| Profit Before Tax | 52 | 36 | 81 | 179 | 166 | 237 | 388 |
| Provision for Tax | 8 | 8 | 27 | 56 | 42 | 53 | 90 |
| Profit After Tax | 44 | 29 | 54 | 123 | 124 | 184 | 297 |
| Adjustments | 0 | 3 | 1 | -4 | -17 | -15 | -16 |
| Profit After Adjustments | 44 | 32 | 56 | 119 | 107 | 170 | 282 |
| Adjusted Earnings Per Share | 6.2 | 4.2 | 4 | 6.7 | 6 | 9.5 | 15.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 55% | 57% | 0% |
| Operating Profit CAGR | 43% | 51% | 37% | 0% |
| PAT CAGR | 48% | 50% | 33% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 95% | 50% | NA% | NA% |
| ROE Average | 11% | 10% | 12% | 17% |
| ROCE Average | 13% | 13% | 15% | 18% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 102 | 242 | 572 | 1540 | 1613 | 1750 |
| Minority's Interest | 0 | 0 | 11 | 3 | 64 | 75 |
| Borrowings | 24 | 24 | 4 | 87 | 64 | 62 |
| Other Non-Current Liabilities | 7 | 33 | 89 | 80 | 102 | 102 |
| Total Current Liabilities | 231 | 189 | 572 | 956 | 1845 | 2213 |
| Total Liabilities | 364 | 488 | 1247 | 2665 | 3688 | 4202 |
| Fixed Assets | 86 | 81 | 378 | 532 | 1075 | 1144 |
| Other Non-Current Assets | 16 | 142 | 120 | 811 | 337 | 117 |
| Total Current Assets | 262 | 265 | 750 | 1322 | 2276 | 2941 |
| Total Assets | 364 | 488 | 1247 | 2665 | 3688 | 4202 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 31 | 28 | 33 | 46 | 78 |
| Cash Flow from Operating Activities | 71 | 24 | 15 | -70 | -109 | 176 |
| Cash Flow from Investing Activities | -29 | -94 | -394 | -886 | -28 | -105 |
| Cash Flow from Financing Activities | -21 | 68 | 359 | 968 | 150 | -71 |
| Net Cash Inflow / Outflow | 21 | -3 | -20 | 12 | 13 | 1 |
| Closing Cash & Cash Equivalent | 31 | 28 | 33 | 46 | 78 | 81 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.19 | 4.24 | 4.04 | 6.75 | 6.05 | 9.54 |
| CEPS(Rs) | 7.56 | 5.39 | 5.35 | 8.73 | 9.91 | 14.58 |
| DPS(Rs) | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 |
| Book NAV/Share(Rs) | 14.34 | 31.98 | 41.31 | 87.13 | 90.63 | 98.03 |
| Core EBITDA Margin(%) | 17.47 | 11.01 | 9.47 | 9.34 | 6.41 | 8.54 |
| EBIT Margin(%) | 15.58 | 9.66 | 8.78 | 9.98 | 6.59 | 7.8 |
| Pre Tax Margin(%) | 13.15 | 8.29 | 7.93 | 8.73 | 5.28 | 6.26 |
| PAT Margin (%) | 11.05 | 6.53 | 5.31 | 6.01 | 3.94 | 4.87 |
| Cash Profit Margin (%) | 13.49 | 9.28 | 7.21 | 7.53 | 5.57 | 6.85 |
| ROA(%) | 12.06 | 6.72 | 6.24 | 6.29 | 3.91 | 4.68 |
| ROE(%) | 43.14 | 16.67 | 13.37 | 11.68 | 7.9 | 11 |
| ROCE(%) | 33.35 | 17.52 | 16.82 | 15.41 | 10.19 | 12.99 |
| Receivable days | 106.96 | 101.69 | 71.61 | 60.09 | 77.09 | 116.03 |
| Inventory Days | 62.71 | 60.5 | 65.93 | 78.29 | 92.1 | 88.01 |
| Payable days | 171.52 | 143.4 | 90.24 | 86.47 | 124.66 | 174.16 |
| PER(x) | 0 | 0 | 0 | 38.91 | 76.85 | 48.17 |
| Price/Book(x) | 0 | 0 | 0 | 3.01 | 5.13 | 4.69 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.57 | 0.32 | 0.33 |
| EV/Net Sales(x) | 0.12 | 0.06 | 0.29 | 2.41 | 2.77 | 2.24 |
| EV/Core EBITDA(x) | 0.64 | 0.49 | 2.71 | 20.94 | 33.53 | 22.8 |
| Net Sales Growth(%) | 0 | 10.38 | 132.65 | 100.88 | 53.98 | 20.06 |
| EBIT Growth(%) | 0 | -31.55 | 111.35 | 128.47 | 1.61 | 42.26 |
| PAT Growth(%) | 0 | -34.79 | 89.2 | 127.39 | 1 | 48.34 |
| EPS Growth(%) | 0 | -31.52 | -4.77 | 67.25 | -10.38 | 57.72 |
| Debt/Equity(x) | 0.82 | 0.23 | 0.34 | 0.23 | 0.36 | 0.35 |
| Current Ratio(x) | 1.13 | 1.4 | 1.31 | 1.38 | 1.23 | 1.33 |
| Quick Ratio(x) | 0.84 | 0.99 | 0.8 | 0.77 | 0.69 | 0.96 |
| Interest Cover(x) | 6.43 | 7.05 | 10.42 | 7.95 | 5.03 | 5.06 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.89 | 46.89 | 46.89 | 46.89 | 46.58 | 46.52 | 46.42 | 42.97 | 42.72 | 42.28 |
| FII | 11.12 | 12.95 | 10.44 | 10.31 | 8.48 | 6.2 | 6.34 | 7.02 | 6.47 | 6.61 |
| DII | 8.21 | 5.8 | 6.46 | 6.45 | 7.46 | 7.72 | 9.14 | 16.39 | 15.88 | 16.6 |
| Public | 33.78 | 34.36 | 36.22 | 36.35 | 37.48 | 39.55 | 38.1 | 33.62 | 34.92 | 34.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.33 | 8.33 | 8.33 | 8.33 | 8.3 | 8.29 | 8.27 | 8.27 | 8.24 | 8.15 |
| FII | 1.98 | 2.3 | 1.85 | 1.83 | 1.51 | 1.1 | 1.13 | 1.35 | 1.25 | 1.27 |
| DII | 1.46 | 1.03 | 1.15 | 1.15 | 1.33 | 1.38 | 1.63 | 3.15 | 3.06 | 3.2 |
| Public | 6 | 6.1 | 6.43 | 6.45 | 6.68 | 7.05 | 6.79 | 6.47 | 6.73 | 6.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 17.76 | 17.76 | 17.76 | 17.76 | 17.82 | 17.82 | 17.82 | 19.25 | 19.28 | 19.28 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
