Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹3926 Cr.
Stock P/E
-27.8
P/B
6.7
Current Price
₹571.7
Book Value
₹ 85.2
Face Value
2
52W High
₹970.5
52W Low
₹ 561.5
Dividend Yield
1.57%

Symphony Overview

Business

Symphony Ltd. is a global leader in the manufacturing and distribution of air coolers. The company specializes in a wide range of air coolers for residential, commercial, and industrial applications. Its core business model involves designing, manufacturing, and selling innovative and energy-efficient air cooling solutions. Revenue is generated primarily through the sale of these air coolers across various price points and capacities, catering to diverse customer needs in domestic and international markets.

Revenue Mix

Symphony's primary business revolves entirely around air coolers. While specific revenue contribution by segment (e.g., residential vs. commercial coolers) is not always disclosed in detail, the main segmentation is geographic:

India Operations: Sales within the domestic market.

International Operations: Sales in over 60 countries, making a significant contribution to overall revenue.

The company typically generates a large majority of its revenue from the sale of air coolers.

Industry

Symphony operates within the consumer durables industry, specifically the air cooling appliances market. In India, this market is characterized by seasonality (higher sales during summer months) and increasing competition from both organized and unorganized players. Key competitors include other Indian appliance manufacturers like Crompton Greaves, Orient Electric, Bajaj Electricals, and Havells. Symphony holds a leading position in the organized air cooler market in India and is recognized as the world's largest air cooler company by volume, establishing itself as a dominant player with a strong brand recall.

MOAT

Brand Recognition: "Symphony" is a highly recognized and trusted brand in the air cooler category, often synonymous with air coolers in India.

Scale & Reach: As the world's largest air cooler company, it benefits from economies of scale in manufacturing and has an extensive distribution and service network both domestically and internationally.

Product Innovation & Design: Focus on R&D for energy-efficient, technologically advanced, and aesthetically pleasing products, securing various patents for design and technology.

International Presence: A significant global footprint provides diversification and reduces over-reliance on a single market.

Growth Drivers

Climate Change & Rising Temperatures: Increased demand for cooling solutions due to warming global temperatures.

Affordability & Energy Efficiency: Air coolers are a more affordable and energy-efficient alternative to air conditioners, especially for price-sensitive consumers and those with lower energy access.

Market Penetration: Expansion into untapped rural and semi-urban markets in India, where air cooler penetration is still relatively low.

Export Market Expansion: Continued growth and penetration in existing and new international markets.

Product Upgrades & Premiumization: Introduction of advanced features and premium models to cater to evolving consumer preferences.

Risks

Seasonality: The business is highly seasonal, with a significant portion of sales occurring during the summer months. Unseasonal weather can severely impact revenue.

Intense Competition: Highly competitive market with established players and new entrants, leading to potential price wars and margin pressure.

Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., plastics, metals) can impact manufacturing costs and profitability.

Consumer Discretionary Spending: Being a consumer durable, demand is sensitive to economic downturns and changes in discretionary spending.

Monsoon Impact: A strong and early monsoon can reduce the demand for air coolers.

Management & Ownership

Symphony Ltd. was founded by Achal Bakeri, who continues to lead the company as Chairman and Managing Director. The promoter group holds a significant stake, demonstrating strong alignment with the company's long-term interests. The company is generally perceived to have experienced management with a clear focus on product development, market expansion, and operational efficiency. The ownership structure includes promoter holdings, institutional investors (both foreign and domestic), and public shareholders.

Outlook

Symphony Ltd. benefits from a strong brand, market leadership in air coolers, and a global presence. The increasing demand for affordable and energy-efficient cooling solutions, particularly in emerging markets and due to climate change, presents significant growth opportunities. Its focus on innovation and distribution reach positions it well to capitalize on these trends. However, the company faces inherent risks associated with its highly seasonal business model, intense competition, and sensitivity to raw material costs and economic cycles. Sustained growth will depend on its ability to innovate, manage costs effectively, and mitigate seasonal impacts through diversified product offerings and geographical expansion.

Symphony Share Price

Live · BSE / NSE · Inception: 1988
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Symphony Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 332 393 289 193 488 350 163 179 338 378
Other Income 9 9 18 7 11 22 13 8 13 13
Total Income 341 402 307 200 499 372 176 187 351 391
Total Expenditure 275 306 212 162 381 314 139 150 288 332
Operating Profit 66 96 95 38 118 58 37 37 63 59
Interest 2 0 0 0 3 2 0 0 5 3
Depreciation 6 2 2 3 5 4 3 2 6 6
Exceptional Income / Expenses 0 0 0 -46 0 -1 0 2 -209 0
Profit Before Tax 58 94 93 -11 110 51 34 37 -157 50
Provision for Tax 10 21 23 -2 31 9 9 10 61 10
Profit After Tax 48 73 70 -9 79 42 25 27 -218 40
Adjustments 0 15 -14 -1 0 0 -6 -7 0 0
Profit After Adjustments 48 88 56 -10 79 42 19 20 -218 40
Adjusted Earnings Per Share 6.9 12.6 8 -1.4 11.3 6 2.7 2.9 -31.1 5.7

Symphony Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 446 765 798 844 1103 900 1039 1188 1156 1576 1130 1058
Other Income 21 43 56 39 55 31 40 50 51 47 61 47
Total Income 466 808 854 883 1157 931 1079 1238 1207 1623 1191 1105
Total Expenditure 309 565 580 711 889 759 877 1048 986 1264 1005 909
Operating Profit 157 243 274 172 268 172 202 190 221 359 186 196
Interest 0 1 2 8 13 12 10 12 12 11 18 8
Depreciation 4 7 7 10 21 21 24 26 26 22 20 17
Exceptional Income / Expenses 12 0 0 -24 -4 -7 0 0 -2 -46 -208 -207
Profit Before Tax 165 235 265 130 230 131 168 152 181 280 -59 -36
Provision for Tax 46 69 72 39 49 24 47 36 33 67 82 90
Profit After Tax 118 166 193 92 182 107 121 116 148 213 -141 -126
Adjustments 0 0 0 1 -0 -0 -1 1 0 0 0 -13
Profit After Adjustments 118 166 193 92 181 107 120 116 148 213 -141 -139
Adjusted Earnings Per Share 16.9 23.8 27.5 13.2 25.9 15.3 17.2 16.6 21.5 31 -20.5 -19.8

Symphony Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 319 465 612 666 639 759 839 881 749 761 545
Minority's Interest 0 0 0 3 4 5 5 0 0 0 0
Borrowings 0 0 0 124 72 140 113 83 54 0 0
Other Non-Current Liabilities 9 8 11 -6 44 33 40 20 -3 -18 23
Total Current Liabilities 142 195 197 304 359 306 395 452 427 616 500
Total Liabilities 470 667 819 1091 1118 1243 1393 1436 1228 1358 1068
Fixed Assets 77 79 82 237 318 354 355 351 327 322 165
Other Non-Current Assets 168 111 178 200 120 165 171 312 239 290 166
Total Current Assets 225 477 560 651 680 725 867 774 662 741 737
Total Assets 470 667 819 1091 1118 1243 1393 1436 1228 1358 1068

Symphony Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 5 19 43 19 26 21 35 64 54 41 35
Cash Flow from Operating Activities 89 95 107 140 157 89 57 125 162 259 -81
Cash Flow from Investing Activities 70 -65 -102 -250 78 -53 6 -11 193 -41 190
Cash Flow from Financing Activities -145 -5 -29 118 -241 -21 -34 -124 -367 -224 -95
Net Cash Inflow / Outflow 13 25 -25 7 -6 14 29 -10 -12 -6 14
Closing Cash & Cash Equivalent 18 43 19 26 21 35 64 54 41 35 50

Symphony Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 16.92 23.77 27.53 13.19 25.94 15.35 17.2 16.64 21.48 30.95 -20.55
CEPS(Rs) 17.53 24.75 28.5 14.5 29.01 18.41 20.73 20.35 25.23 34.19 -17.68
DPS(Rs) 12.5 4.5 4.5 4.5 23 5 9 5 13 13 9
Book NAV/Share(Rs) 45.55 66.48 87.44 95.22 91.38 108.54 120.01 125.93 108.63 110.79 79.42
Core EBITDA Margin(%) 30.56 26.06 27.35 15.76 18.19 14.04 14.9 11.36 14.17 19.22 10.71
EBIT Margin(%) 37.08 30.81 33.45 16.35 20.71 14.33 16.34 13.29 16.03 17.91 -3.5
Pre Tax Margin(%) 37 30.72 33.17 15.43 19.64 13.09 15.39 12.35 15.04 17.22 -5.06
PAT Margin (%) 26.57 21.74 24.12 10.85 15.49 10.72 11.11 9.42 12.31 13.09 -12.04
Cash Profit Margin (%) 27.53 22.64 24.97 12.02 17.29 12.85 13.33 11.57 14.46 14.46 -10.36
ROA(%) 26.21 29.24 25.9 9.59 16.46 9.1 9.17 8.19 11.12 16.43 -11.63
ROE(%) 37.89 42.44 35.77 14.33 27.85 15.36 15.12 13.47 18.18 28.15 -21.6
ROCE(%) 52.88 58.69 47.61 18.5 29.17 16.35 17.75 15.3 19.54 32.59 -5.19
Receivable days 32.58 23.67 26.02 35.95 35.1 52.29 62.69 47.88 42.94 34.74 45.52
Inventory Days 41.28 31.6 35.87 43.06 36.91 43.02 48.9 62.72 72.84 57.84 92.91
Payable days 81.1 52.2 53.58 75.51 76.22 91.83 91.08 86.18 90.84 71.23 94.99
PER(x) 70.24 64.12 64.97 104.92 30.5 82.36 63.79 61 39.49 36.17 0
Price/Book(x) 26.09 22.93 20.45 14.53 8.66 11.64 9.14 8.06 7.81 10.11 8.65
Dividend Yield(%) 1.05 0.3 0.25 0.33 2.91 0.4 0.82 0.49 1.53 1.16 1.31
EV/Net Sales(x) 18.56 13.91 15.67 11.63 5.15 9.99 7.53 6.1 5.15 4.93 4.25
EV/Core EBITDA(x) 52.64 43.85 45.7 57.11 21.18 52.21 38.75 38.11 26.91 21.66 25.83
Net Sales Growth(%) -15.28 71.64 4.38 5.68 30.7 -18.39 15.47 14.29 -2.65 36.3 -28.26
EBIT Growth(%) 1.94 42.63 13.31 -48.34 76.18 -40.94 23.91 -8.03 17.94 50.75 -114.09
PAT Growth(%) 2.12 40.48 15.8 -52.45 98.55 -40.93 12.55 -4.12 27.83 43.46 -166.38
EPS Growth(%) 2.12 40.48 15.81 -52.08 96.65 -40.84 12.08 -3.23 29.08 44.08 -166.38
Debt/Equity(x) 0 0.04 0.04 0.28 0.27 0.24 0.26 0.22 0.2 0.17 0.26
Current Ratio(x) 1.58 2.45 2.85 2.14 1.89 2.37 2.19 1.71 1.55 1.2 1.47
Quick Ratio(x) 1.2 2.05 2.44 1.75 1.57 1.98 1.76 1.16 1.01 0.74 0.85
Interest Cover(x) 454.01 333.08 120.82 17.71 19.33 11.57 17.19 14.05 16.1 25.85 -2.24
Total Debt/Mcap(x) 0 0 0 0.02 0.03 0.02 0.03 0.03 0.03 0.02 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -28% -2% +5% +10%
Operating Profit CAGR -48% -1% +2% +2%
PAT CAGR -166% 0% 0% 0%
Share Price CAGR -37% -13% -12% -7%
ROE Average -22% +8% +11% +21%
ROCE Average -5% +16% +16% +28%

Symphony Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.43 %
FII 2.43 %
DII (MF + Insurance) 8.48 %
Public (retail) 15.66 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.3973.3973.4373.4373.4373.4373.4373.4373.4373.43
FII 3.324.836.116.796.176.475.985.33.272.43
DII 10.279.988.968.458.688.618.848.758.728.48
Public 13.0211.8111.511.3411.7211.511.7612.5214.5815.66
Others 0000000000
Total 100100100100100100100100100100

Symphony Peer Comparison

Symphony Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Symphony Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 71.23 to 94.99days.
  • Stock is trading at 6.7 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp