Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4600 Cr.
Stock P/E
21.6
P/B
8.4
Current Price
₹669.9
Book Value
₹ 79.3
Face Value
2
52W High
₹1199.9
52W Low
₹ 658.8
Dividend Yield
1.34%

Symphony Overview

Business

Symphony Ltd. is a global leader in the manufacturing and distribution of air coolers. The company specializes in a wide range of air coolers for residential, commercial, and industrial applications. Its core business model involves designing, manufacturing, and selling innovative and energy-efficient air cooling solutions. Revenue is generated primarily through the sale of these air coolers across various price points and capacities, catering to diverse customer needs in domestic and international markets.

Revenue Mix

Symphony's primary business revolves entirely around air coolers. While specific revenue contribution by segment (e.g., residential vs. commercial coolers) is not always disclosed in detail, the main segmentation is geographic:

India Operations: Sales within the domestic market.

International Operations: Sales in over 60 countries, making a significant contribution to overall revenue.

The company typically generates a large majority of its revenue from the sale of air coolers.

Industry

Symphony operates within the consumer durables industry, specifically the air cooling appliances market. In India, this market is characterized by seasonality (higher sales during summer months) and increasing competition from both organized and unorganized players. Key competitors include other Indian appliance manufacturers like Crompton Greaves, Orient Electric, Bajaj Electricals, and Havells. Symphony holds a leading position in the organized air cooler market in India and is recognized as the world's largest air cooler company by volume, establishing itself as a dominant player with a strong brand recall.

MOAT

Brand Recognition: "Symphony" is a highly recognized and trusted brand in the air cooler category, often synonymous with air coolers in India.

Scale & Reach: As the world's largest air cooler company, it benefits from economies of scale in manufacturing and has an extensive distribution and service network both domestically and internationally.

Product Innovation & Design: Focus on R&D for energy-efficient, technologically advanced, and aesthetically pleasing products, securing various patents for design and technology.

International Presence: A significant global footprint provides diversification and reduces over-reliance on a single market.

Growth Drivers

Climate Change & Rising Temperatures: Increased demand for cooling solutions due to warming global temperatures.

Affordability & Energy Efficiency: Air coolers are a more affordable and energy-efficient alternative to air conditioners, especially for price-sensitive consumers and those with lower energy access.

Market Penetration: Expansion into untapped rural and semi-urban markets in India, where air cooler penetration is still relatively low.

Export Market Expansion: Continued growth and penetration in existing and new international markets.

Product Upgrades & Premiumization: Introduction of advanced features and premium models to cater to evolving consumer preferences.

Risks

Seasonality: The business is highly seasonal, with a significant portion of sales occurring during the summer months. Unseasonal weather can severely impact revenue.

Intense Competition: Highly competitive market with established players and new entrants, leading to potential price wars and margin pressure.

Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., plastics, metals) can impact manufacturing costs and profitability.

Consumer Discretionary Spending: Being a consumer durable, demand is sensitive to economic downturns and changes in discretionary spending.

Monsoon Impact: A strong and early monsoon can reduce the demand for air coolers.

Management & Ownership

Symphony Ltd. was founded by Achal Bakeri, who continues to lead the company as Chairman and Managing Director. The promoter group holds a significant stake, demonstrating strong alignment with the company's long-term interests. The company is generally perceived to have experienced management with a clear focus on product development, market expansion, and operational efficiency. The ownership structure includes promoter holdings, institutional investors (both foreign and domestic), and public shareholders.

Outlook

Symphony Ltd. benefits from a strong brand, market leadership in air coolers, and a global presence. The increasing demand for affordable and energy-efficient cooling solutions, particularly in emerging markets and due to climate change, presents significant growth opportunities. Its focus on innovation and distribution reach positions it well to capitalize on these trends. However, the company faces inherent risks associated with its highly seasonal business model, intense competition, and sensitivity to raw material costs and economic cycles. Sustained growth will depend on its ability to innovate, manage costs effectively, and mitigate seasonal impacts through diversified product offerings and geographical expansion.

Symphony Share Price

Live · BSE / NSE · Inception: 1988
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Symphony Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 247 332 393 289 193 488 251 163 179 338
Other Income 15 9 9 18 7 11 21 13 8 13
Total Income 262 341 402 307 200 499 272 176 187 351
Total Expenditure 203 275 306 212 162 381 225 139 150 288
Operating Profit 59 66 96 95 38 118 47 37 37 63
Interest 3 2 0 0 0 3 0 0 0 5
Depreciation 6 6 2 2 3 5 2 3 2 6
Exceptional Income / Expenses 0 0 0 0 -46 0 5 0 2 -209
Profit Before Tax 50 58 94 93 -11 110 50 34 37 -157
Provision for Tax 9 10 21 23 -2 31 11 9 10 61
Profit After Tax 41 48 73 70 -9 79 39 25 27 -218
Adjustments 0 0 15 -14 -1 0 3 -6 -7 0
Profit After Adjustments 41 48 88 56 -10 79 42 19 20 -218
Adjusted Earnings Per Share 5.9 6.9 12.6 8 -1.4 11.3 6 2.7 2.9 -31.1

Symphony Profit & Loss

#(Fig in Cr.) Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 526 446 765 798 844 1103 900 1039 1188 1156 1576 931
Other Income 34 21 43 56 39 55 31 40 50 51 47 55
Total Income 560 466 808 854 883 1157 931 1079 1238 1207 1623 986
Total Expenditure 393 309 565 580 711 889 759 877 1048 986 1264 802
Operating Profit 166 157 243 274 172 268 172 202 190 221 359 184
Interest 1 0 1 2 8 13 12 10 12 12 11 5
Depreciation 4 4 7 7 10 21 21 24 26 26 22 13
Exceptional Income / Expenses 0 12 0 0 -24 -4 -7 0 0 -2 -46 -202
Profit Before Tax 161 165 235 265 130 230 131 168 152 181 280 -36
Provision for Tax 45 46 69 72 39 49 24 47 36 33 67 91
Profit After Tax 116 118 166 193 92 182 107 121 116 148 213 -127
Adjustments 0 0 0 0 1 -0 -0 -1 1 0 0 -10
Profit After Adjustments 116 118 166 193 92 181 107 120 116 148 213 -137
Adjusted Earnings Per Share 16.6 16.9 23.8 27.5 13.2 25.9 15.3 17.2 16.6 21.5 31 -19.5

Symphony Balance Sheet

#(Fig in Cr.) Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 306 319 465 612 666 639 759 839 881 749 761
Minority's Interest 0 0 0 0 3 4 5 5 0 0 0
Borrowings 0 0 0 0 124 72 140 113 83 54 0
Other Non-Current Liabilities 9 9 8 11 -6 44 33 40 20 -3 -18
Total Current Liabilities 118 142 195 197 304 359 306 395 452 427 616
Total Liabilities 434 470 667 819 1091 1118 1243 1393 1436 1228 1358
Fixed Assets 68 77 79 82 237 318 354 355 351 327 322
Other Non-Current Assets 133 168 111 178 200 120 165 171 312 239 290
Total Current Assets 232 225 477 560 651 680 725 867 774 662 741
Total Assets 434 470 667 819 1091 1118 1243 1393 1436 1228 1358

Symphony Cash Flow

#(Fig in Cr.) Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 5 19 43 19 26 21 35 64 54 41
Cash Flow from Operating Activities 104 89 95 107 140 157 89 57 125 162 259
Cash Flow from Investing Activities -37 70 -65 -102 -250 78 -53 6 -11 193 -41
Cash Flow from Financing Activities -66 -145 -5 -29 118 -241 -21 -34 -124 -367 -224
Net Cash Inflow / Outflow 1 13 25 -25 7 -6 14 29 -10 -12 -6
Closing Cash & Cash Equivalent 5 18 43 19 26 21 35 64 54 41 35

Symphony Ratios

# Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 16.57 16.92 23.77 27.53 13.19 25.94 15.35 17.2 16.64 21.48 30.95
CEPS(Rs) 17.16 17.53 24.75 28.5 14.5 29.01 18.41 20.73 20.35 25.23 34.19
DPS(Rs) 7 12.5 4.5 4.5 4.5 23 5 9 5 13 13
Book NAV/Share(Rs) 43.77 45.55 66.48 87.44 95.22 91.38 108.54 120.01 125.93 108.63 110.79
Core EBITDA Margin(%) 25.19 30.56 26.06 27.35 15.76 18.19 14.04 14.9 11.36 14.17 19.22
EBIT Margin(%) 30.82 37.08 30.81 33.45 16.35 20.71 14.33 16.34 13.29 16.03 17.91
Pre Tax Margin(%) 30.67 37 30.72 33.17 15.43 19.64 13.09 15.39 12.35 15.04 17.22
PAT Margin (%) 22.04 26.57 21.74 24.12 10.85 15.49 10.72 11.11 9.42 12.31 13.09
Cash Profit Margin (%) 22.82 27.53 22.64 24.97 12.02 17.29 12.85 13.33 11.57 14.46 14.46
ROA(%) 28.04 26.21 29.24 25.9 9.59 16.46 9.1 9.17 8.19 11.12 16.43
ROE(%) 41.41 37.89 42.44 35.77 14.33 27.85 15.36 15.12 13.47 18.18 28.15
ROCE(%) 57.9 52.88 58.69 47.61 18.5 29.17 16.35 17.75 15.3 19.54 32.59
Receivable days 25.77 32.58 23.67 26.02 35.95 35.1 52.29 62.69 47.88 42.94 34.74
Inventory Days 29.23 41.28 31.6 35.87 43.06 36.91 43.02 48.9 62.72 72.84 57.84
Payable days 56.83 81.1 52.2 53.58 75.51 76.22 91.83 91.08 86.18 90.84 71.23
PER(x) 63.88 70.24 64.12 64.97 104.92 30.5 82.36 63.79 61 39.49 36.17
Price/Book(x) 24.18 26.09 22.93 20.45 14.53 8.66 11.64 9.14 8.06 7.81 10.11
Dividend Yield(%) 0.66 1.05 0.3 0.25 0.33 2.91 0.4 0.82 0.49 1.53 1.16
EV/Net Sales(x) 14.07 18.56 13.91 15.67 11.63 5.15 9.99 7.53 6.1 5.15 4.93
EV/Core EBITDA(x) 44.51 52.64 43.85 45.7 57.11 21.18 52.21 38.75 38.11 26.91 21.66
Net Sales Growth(%) -1.28 -15.28 71.64 4.38 5.68 30.7 -18.39 15.47 14.29 -2.65 36.3
EBIT Growth(%) 18.83 1.94 42.63 13.31 -48.34 76.18 -40.94 23.91 -8.03 17.94 50.75
PAT Growth(%) 8.89 2.12 40.48 15.8 -52.45 98.55 -40.93 12.55 -4.12 27.83 43.46
EPS Growth(%) 9.64 2.12 40.48 15.81 -52.08 96.65 -40.84 12.08 -3.23 29.08 44.08
Debt/Equity(x) 0 0 0.04 0.04 0.28 0.27 0.24 0.26 0.22 0.2 0.17
Current Ratio(x) 1.96 1.58 2.45 2.85 2.14 1.89 2.37 2.19 1.71 1.55 1.2
Quick Ratio(x) 1.57 1.2 2.05 2.44 1.75 1.57 1.98 1.76 1.16 1.01 0.74
Interest Cover(x) 202.76 454.01 333.08 120.82 17.71 19.33 11.57 17.19 14.05 16.1 25.85
Total Debt/Mcap(x) 0 0 0 0 0.02 0.03 0.02 0.03 0.03 0.03 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +36% +15% +7% +12%
Operating Profit CAGR +62% +21% +6% +8%
PAT CAGR +44% +21% +3% +6%
Share Price CAGR -42% -9% -9% -6%
ROE Average +28% +20% +18% +26%
ROCE Average +33% +22% +20% +33%

Symphony Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 73.43 %
FII 3.27 %
DII (MF + Insurance) 8.72 %
Public (retail) 26.57 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 73.3973.3973.3973.4373.4373.4373.4373.4373.4373.43
FII 3.43.324.836.116.796.176.475.985.33.27
DII 11.0410.279.988.968.458.688.618.848.758.72
Public 26.6126.6126.6126.5726.5726.5726.5726.5726.5726.57
Others 0000000000
Total 100100100100100100100100100100

Symphony Peer Comparison

Symphony Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Symphony Pros & Cons

Pros

  • Debtor days have improved from 90.84 to 71.23days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 8.4 times its book value.
  • The company has delivered a poor profit growth of 3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp