Wood & Wood Products · Founded 2002 · www.sylvanply.com · NSE · ISIN INE01IH01015
No Notes Added Yet
Business
Sylvan Plyboard (India) Ltd. is engaged in the manufacturing and distribution of a range of engineered wood products. Its core business involves producing plywood, block board, flush doors, and decorative veneers. The company primarily caters to the construction, interior design, and furniture manufacturing industries, supplying products for residential, commercial, and institutional applications. It operates through a network of distributors and dealers, selling its products across various regions in India, generating revenue through product sales to this network.
Revenue Mix
While specific revenue contribution percentages for each product line are not readily available in public summaries, Sylvan Plyboard's primary product categories include:
Plywood: Different grades and types for various applications (e.g., commercial, marine, calibrated).
Block Boards: Used in furniture making and interior work.
Flush Doors: Ready-to-install doors for residential and commercial use.
Decorative Veneers: Thin sheets of wood used for aesthetic surfacing.
Laminates: Surface decorative materials (though this might be less prominent or through alliances compared to core wood products).
Industry
The Indian wood and wood products industry is fragmented, comprising both a large unorganized sector and a growing organized sector. Key products like plywood and laminates witness intense competition. Sylvan Plyboard operates within the organized segment, competing with larger national players like Century Plyboards, Greenply Industries, Greenlam Industries, and other regional manufacturers. The company positions itself by focusing on product quality, adherence to standards, and building a brand presence through its distribution network. It is a smaller player compared to market leaders but aims to expand its market footprint and brand recall.
MOAT
Sylvan Plyboard's competitive advantages are likely to be:
Established Brand & Distribution: A recognizable brand in its target regions with a network of distributors and dealers, fostering customer trust and reach.
Manufacturing Capabilities: Own manufacturing facilities allow for quality control, economies of scale (to an extent), and customization.
Product Diversification: Offering a range of products (plywood, blockboard, doors, veneers) allows them to cater to diverse customer needs and project requirements.
Cost Efficiency (Potential): As an organized player, they may achieve better raw material sourcing and manufacturing efficiencies compared to the unorganized sector.
Growth Drivers
Key factors that can drive Sylvan Plyboard's growth over the next 3-5 years include:
Real Estate & Construction Growth: India's growing urbanization, affordable housing initiatives, and infrastructure development will fuel demand for wood products.
Disposable Income & Lifestyle Upgrades: Rising incomes lead to increased spending on home interiors and renovation, driving demand for premium and branded products.
Shift to Organized Sector: The implementation of GST and increasing consumer preference for quality, branded, and compliant products is driving demand away from unorganized players.
Expanding Distribution Network: Further penetration into new geographies and strengthening existing dealer networks will enhance market reach.
Product Innovation: Introduction of new and value-added products (e.g., fire-retardant plywood, calibrated plywood) can capture new market segments.
Risks
Raw Material Price Volatility: Fluctuations in the prices of timber, resins, and other key inputs can impact profitability.
Intense Competition: Highly competitive market with established national brands and numerous regional players, exerting pressure on pricing and market share.
Economic Slowdown: A downturn in the real estate or broader economic activity can significantly reduce demand for construction and interior materials.
Regulatory Changes: Changes in environmental norms, import/export policies for timber, or construction regulations can affect operations and costs.
Brand Perception: Maintaining brand quality and customer trust is crucial in a highly competitive market; any quality issues can severely impact reputation.
Management & Ownership
Sylvan Plyboard (India) Ltd. is a promoter-led company. The management typically comprises individuals with significant experience in the wood products industry, often from the founding family. The promoter group holds a substantial stake in the company, which is common among many mid-cap Indian companies. This indicates a strong alignment of interests between management and shareholders, though it can also lead to concentration of power.
Outlook
Sylvan Plyboard operates in a growth-oriented sector driven by India's robust construction and real estate trajectory, coupled with rising consumer aspirations. The company benefits from the ongoing formalization of the industry, which favors organized players focusing on quality and brand. However, it faces significant competitive challenges from larger, well-entrenched national brands and numerous regional players, necessitating continuous focus on brand building, product innovation, and expanding its distribution footprint. Raw material price volatility remains a key operational risk. Its ability to scale its operations efficiently, manage input costs, and enhance brand recall will be critical in determining its growth trajectory and profitability in the highly competitive Indian wood panel industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 238 | 218 | 237 | 232 | 235 | 239 | 109 | 172 | 198 | 223 | 242 | |
| Other Income | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | |
| Total Income | 239 | 219 | 238 | 234 | 237 | 240 | 110 | 173 | 199 | 225 | 244 | |
| Total Expenditure | 231 | 208 | 224 | 222 | 223 | 220 | 101 | 161 | 185 | 205 | 221 | |
| Operating Profit | 8 | 11 | 13 | 12 | 13 | 20 | 9 | 12 | 14 | 20 | 23 | |
| Interest | 5 | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 7 | 9 | 10 | |
| Depreciation | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 1 | -4 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 4 | 3 | 6 | 6 | 1 | 4 | 5 | 9 | 9 | |
| Provision for Tax | 0 | 0 | 1 | 1 | 2 | 2 | 0 | 1 | 1 | 3 | 2 | |
| Profit After Tax | 0 | 1 | 3 | 2 | 4 | 4 | 0 | 3 | 4 | 6 | 7 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | 3 | 2 | 4 | 4 | 0 | 3 | 4 | 6 | 7 | |
| Adjusted Earnings Per Share | 0.3 | 0.6 | 1.9 | 1.4 | 2.9 | 3.2 | 0.3 | 2.2 | 2.5 | 4.3 | 3.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 12% | 0% | 0% |
| Operating Profit CAGR | 15% | 24% | 3% | 11% |
| PAT CAGR | 17% | 33% | 12% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | NA% | NA% | NA% |
| ROE Average | 6% | 6% | 4% | 4% |
| ROCE Average | 12% | 11% | 9% | 9% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 56 | 62 | 66 | 68 | 72 | 77 | 80 | 83 | 88 | 96 | 125 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 0 | 0 | 0 | 0 | 8 | 8 | 6 | 5 | 3 |
| Other Non-Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 111 | 109 | 103 | 97 | 107 | 116 | 78 | 91 | 110 | 116 | 134 |
| Total Liabilities | 169 | 173 | 169 | 165 | 180 | 194 | 165 | 181 | 204 | 218 | 262 |
| Fixed Assets | 25 | 22 | 22 | 20 | 20 | 20 | 19 | 20 | 20 | 23 | 31 |
| Other Non-Current Assets | 11 | 12 | 11 | 12 | 4 | 4 | 4 | 5 | 8 | 4 | 2 |
| Total Current Assets | 133 | 139 | 136 | 133 | 157 | 170 | 142 | 156 | 176 | 190 | 230 |
| Total Assets | 169 | 173 | 169 | 165 | 180 | 194 | 165 | 181 | 204 | 218 | 262 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 0 | 11 | 3 | -29 | -32 | -45 | -32 | 6 | 3 | 10 |
| Cash Flow from Operating Activities | -5 | -13 | 7 | 12 | -3 | 23 | 5 | 11 | 9 | 14 | 0 |
| Cash Flow from Investing Activities | -3 | -0 | -3 | -0 | -4 | -2 | 5 | -3 | -4 | -1 | -7 |
| Cash Flow from Financing Activities | 3 | 24 | -13 | -14 | 3 | -25 | 3 | -5 | -8 | -7 | 8 |
| Net Cash Inflow / Outflow | -4 | 11 | -9 | -2 | -3 | -4 | 13 | 3 | -2 | 7 | 1 |
| Closing Cash & Cash Equivalent | 0 | 11 | 3 | 1 | -32 | -36 | -32 | -29 | 3 | 10 | 11 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.34 | 0.59 | 1.94 | 1.4 | 2.94 | 3.19 | 0.27 | 2.24 | 2.53 | 4.27 | 3.56 |
| CEPS(Rs) | 2.17 | 2.91 | 3.96 | 3.24 | 4.63 | 4.86 | 1.7 | 3.78 | 4.21 | 5.93 | 5.13 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 45.59 | 46.2 | 48.13 | 49.53 | 53.01 | 56.22 | 58.5 | 60.74 | 63.19 | 67.38 | 64.6 |
| Core EBITDA Margin(%) | 2.76 | 4.43 | 4.89 | 3.94 | 4.89 | 7.74 | 7.4 | 6.13 | 6.62 | 8.14 | 8.7 |
| EBIT Margin(%) | 2.28 | 3.52 | 4.24 | 3.74 | 4.98 | 5.51 | 6.89 | 5.55 | 5.99 | 7.8 | 8.06 |
| Pre Tax Margin(%) | 0.28 | 0.53 | 1.62 | 1.31 | 2.54 | 2.54 | 0.47 | 2.29 | 2.33 | 3.95 | 3.74 |
| PAT Margin (%) | 0.17 | 0.35 | 1.07 | 0.79 | 1.71 | 1.82 | 0.34 | 1.78 | 1.78 | 2.73 | 2.85 |
| Cash Profit Margin (%) | 1.09 | 1.72 | 2.19 | 1.83 | 2.69 | 2.77 | 2.13 | 3 | 2.96 | 3.79 | 4.11 |
| ROA(%) | 0.25 | 0.46 | 1.55 | 1.15 | 2.32 | 2.33 | 0.21 | 1.76 | 1.83 | 2.89 | 2.88 |
| ROE(%) | 0.75 | 1.34 | 4.14 | 2.87 | 5.73 | 5.84 | 0.47 | 3.76 | 4.13 | 6.61 | 6.23 |
| ROCE(%) | 6.61 | 7.93 | 9.14 | 8.26 | 10.18 | 11.13 | 6.25 | 7.47 | 8.73 | 11.85 | 11.5 |
| Receivable days | 38.11 | 38.64 | 33.32 | 36.55 | 42.76 | 48.27 | 105.7 | 74.03 | 72.82 | 64.26 | 69.1 |
| Inventory Days | 150.2 | 161.79 | 153.55 | 159.41 | 165.53 | 175.49 | 377.63 | 224.88 | 219.46 | 221.34 | 229.85 |
| Payable days | 140.74 | 126.21 | 97.62 | 103.97 | 100.09 | 132.82 | 276.63 | 122.19 | 145.35 | 148.48 | 154.08 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.12 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.14 | 0.22 | 0.21 | 0.18 | 0.19 | 0.14 | 0.48 | 0.29 | 0.31 | 0.27 | 0.68 |
| EV/Core EBITDA(x) | 4.15 | 4.28 | 3.71 | 3.61 | 3.29 | 1.74 | 5.5 | 4.24 | 4.31 | 3 | 7.26 |
| Net Sales Growth(%) | 0 | -8.46 | 8.56 | -2 | 1.27 | 1.75 | -54.41 | 57.79 | 15.28 | 12.71 | 8.4 |
| EBIT Growth(%) | 0 | 42.09 | 31.21 | -13.6 | 29.25 | 12.68 | -42.99 | 27.08 | 24.39 | 46.84 | 12.06 |
| PAT Growth(%) | 0 | 88.18 | 234.81 | -27.66 | 109.56 | 8.55 | -91.48 | 723.16 | 15.57 | 72.72 | 13.2 |
| EPS Growth(%) | 0 | 72.94 | 229.47 | -27.66 | 109.56 | 8.55 | -91.48 | 723.16 | 13.03 | 68.72 | -16.6 |
| Debt/Equity(x) | 0.51 | 0.87 | 0.72 | 0.57 | 0.7 | 0.48 | 0.59 | 0.55 | 0.62 | 0.57 | 0.51 |
| Current Ratio(x) | 1.2 | 1.27 | 1.32 | 1.37 | 1.46 | 1.46 | 1.82 | 1.72 | 1.6 | 1.64 | 1.72 |
| Quick Ratio(x) | 0.29 | 0.36 | 0.27 | 0.3 | 0.44 | 0.43 | 0.48 | 0.54 | 0.4 | 0.44 | 0.48 |
| Interest Cover(x) | 1.14 | 1.18 | 1.62 | 1.54 | 2.04 | 1.85 | 1.07 | 1.7 | 1.64 | 2.03 | 1.86 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 |
| # | Mar 2018 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 99.79 | 73.53 | 73.53 | 73.53 | 73.68 |
| FII | 0 | 0.04 | 0.04 | 0.03 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 26.43 | 26.43 | 26.44 | 26.32 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2018 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 0.91 | 1.42 | 1.42 | 1.42 | 1.43 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0 | 0.51 | 0.51 | 0.51 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.91 | 1.94 | 1.94 | 1.94 | 1.94 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +12% | 0% | 0% |
| Operating Profit CAGR | +15% | +24% | +3% | +11% |
| PAT CAGR | +17% | +33% | +12% | — |
| Share Price CAGR | -21% | — | — | — |
| ROE Average | +6% | +6% | +4% | +4% |
| ROCE Average | +12% | +11% | +9% | +9% |
| # | Mar 2018 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 99.79 | 73.53 | 73.53 | 73.53 | 73.68 |
| FII | 0 | 0.04 | 0.04 | 0.03 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 26.43 | 26.43 | 26.44 | 26.32 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2018 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 0.91 | 1.42 | 1.42 | 1.42 | 1.43 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0 | 0.51 | 0.51 | 0.51 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.91 | 1.94 | 1.94 | 1.94 | 1.94 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.