Switching Tech. Gunt

₹89.5 0 | 0%

WEBSITE BSE:517201 NSE : SWITCH.TECH. 18 May, 10:00

Market Cap ₹22 Cr.

Stock P/E -2.0

P/B -2.3

Current Price ₹89.5

Book Value ₹ -38.9

Face Value 10

52W High ₹98

Dividend Yield 0%

52W Low ₹ 26.1

Edit Ratio

Switching Tech. Gunt Research see more...

Overview Inc. Year: 1988Industry: Electronics - Components

Switching Tech. Gunt Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Switching Tech. Gunt Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	2	3	2	3	3	3	3	2	2	2
Other Income	0	0	0	-0	0	0	-1	0	0	-0
Total Income	2	3	3	3	3	3	2	3	2	2
Total Expenditure	3	6	4	5	6	5	6	5	4	5
Operating Profit	-1	-2	-1	-2	-3	-2	-4	-2	-2	-3
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-2	-1	-2	-3	-2	-4	-2	-2	-3
Provision for Tax	0	-0	0	0	0	0	0	0	0	0
Profit After Tax	-1	-2	-1	-2	-3	-2	-4	-2	-2	-3
Adjustments	0	-0	-0	-0	0	0	0	0	0	-0
Profit After Adjustments	-1	-2	-1	-2	-3	-2	-4	-2	-2	-3
Adjusted Earnings Per Share	-5.9	-8.4	-5.2	-7.5	-11.1	-7.3	-14.9	-8.3	-7.6	-13.5

Switching Tech. Gunt Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	12	16	19	15	16	15	18	13	11	11	12	9
Other Income	0	0	0	0	0	1	0	0	0	0	0	-1
Total Income	12	17	19	15	16	16	19	13	11	11	12	9
Total Expenditure	11	15	18	16	16	16	18	15	15	18	22	20
Operating Profit	0	1	1	-1	-0	0	1	-1	-4	-7	-10	-11
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	22	0
Profit Before Tax	0	1	1	-1	-0	-0	1	-2	-4	-7	11	-11
Provision for Tax	0	0	0	0	0	0	0	0	0	-0	0	0
Profit After Tax	0	1	0	-1	-0	-0	0	-2	-4	-7	11	-11
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	1	0	-1	-0	-0	0	-2	-4	-7	11	-11
Adjusted Earnings Per Share	1	3.2	2	-3.9	-2	-0.3	1.9	-6.4	-16.5	-27	46.3	-44.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	9%	-3%	-4%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	228%	22%	11%	5%
ROE Average	0%	0%	-232%	-106%
ROCE Average	0%	0%	-22%	-8%

Switching Tech. Gunt Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	2	2	3	2	1	0	1	-1	-5	-11	-2
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	1	1	1	1	1	1	1
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	2	3	4
Total Current Liabilities	4	5	5	6	6	8	7	8	13	19	8
Total Liabilities	6	8	7	8	8	10	9	9	11	11	10
Fixed Assets	1	1	1	1	1	1	1	1	0	0	0
Other Non-Current Assets	0	0	0	0	0	0	0	0	0	1	0
Total Current Assets	5	7	7	7	7	9	9	8	10	10	10
Total Assets	6	8	7	8	8	10	9	9	11	11	10

Switching Tech. Gunt Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	1	0	1	1	1	1	0	0	0
Cash Flow from Operating Activities	0	1	-0	1	-0	-0	-0	-1	-0	0	0
Cash Flow from Investing Activities	-0	-0	-0	-0	-0	-0	0	-0	0	-0	-0
Cash Flow from Financing Activities	-0	-0	0	0	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	0	1	-1	1	-0	-0	-0	-1	-0	0	-0
Closing Cash & Cash Equivalent	0	1	0	1	1	1	1	0	0	0	0

Switching Tech. Gunt Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.95	3.17	2.04	-3.93	-2.03	-0.32	1.94	-6.41	-16.46	-26.97	46.27
CEPS(Rs)	1.49	3.71	3.23	-3.26	-1.4	0.24	2.51	-5.89	-16.07	-26.62	46.53
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	2.86	6.03	8.07	4.14	2.11	1.78	3.73	-2.69	-19.15	-46.12	-9.53
Core EBITDA Margin(%)	2.45	4.89	3.5	-6.15	-3.97	-5.17	1.88	-12.59	-36.86	-66.07	-87.77
EBIT Margin(%)	2.03	6.46	4.07	-6.47	-3.05	-0.46	2.86	-11.98	-36.97	-62.67	98.46
Pre Tax Margin(%)	1.99	6.42	4.03	-6.53	-3.19	-0.54	2.79	-12.04	-37	-62.69	98.37
PAT Margin (%)	1.99	4.82	2.69	-6.53	-3.19	-0.54	2.6	-12.04	-37	-62.26	98.37
Cash Profit Margin (%)	3.1	5.63	4.27	-5.42	-2.2	0.39	3.35	-11.06	-36.11	-61.45	98.93
ROA(%)	3.99	11.72	6.57	-12.32	-6.2	-0.9	5.02	-17.59	-40.69	-58.89	104.09
ROE(%)	40.04	71.34	28.93	-64.43	-65.07	-16.71	70.62	-1232.74	0	0	0
ROCE(%)	15.04	50.19	27.91	-38.55	-27.25	-4.67	31.72	-140.99	0	0	0
Receivable days	4.63	5.09	6.86	15.06	16.65	28.95	27.07	27.59	67.02	119.4	142.71
Inventory Days	124.28	99.92	103.58	126.25	110.63	131.75	122.69	180.2	229.28	226.6	165.21
Payable days	136.54	89.05	90.5	134.25	164.08	246.91	213.96	309.46	446.97	539.17	369.53
PER(x)	13.77	19.23	46.55	0	0	0	27	0	0	0	0.58
Price/Book(x)	4.59	10.11	11.76	20.3	30.38	0	14.09	-9.96	-1.57	-0.91	-2.83
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.32	0.93	1.28	1.38	1	0.18	0.72	0.58	0.76	1.05	0.65
EV/Core EBITDA(x)	10.23	12.72	22.75	-25.73	-48.43	37.74	20.04	-5.24	-2.12	-1.7	-0.74
Net Sales Growth(%)	-6.03	37.33	15.18	-20.54	5.84	-5.35	24.11	-28.89	-16.49	-2.62	8.57
EBIT Growth(%)	-24.93	336.15	-27.47	-226.31	50.16	85.68	871.13	-397.59	-157.69	-65.08	270.56
PAT Growth(%)	-24.58	232.42	-35.69	-292.82	48.34	84.01	698.64	-429.72	-156.73	-63.85	271.54
EPS Growth(%)	-24.58	232.42	-35.69	-292.82	48.34	84.01	698.63	-429.72	-156.73	-63.85	271.54
Debt/Equity(x)	0.01	0	0	0	1.9	2.25	1.08	-1.49	-0.21	-0.09	-0.42
Current Ratio(x)	1.19	1.28	1.46	1.18	1.11	1.08	1.19	0.98	0.79	0.54	1.28
Quick Ratio(x)	0.21	0.31	0.25	0.41	0.37	0.38	0.3	0.21	0.24	0.22	0.69
Interest Cover(x)	45.46	153.53	96.31	-110.2	-21.82	-5.95	36.88	-219.05	-1259.41	-3168	1022.28
Total Debt/Mcap(x)	0	0	0	0	0.06	0	0.08	0.15	0.13	0.1	0.15

Switching Tech. Gunt Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	61.22	61.22	61.22	61.22	61.22	61.22	61.22	61.22	61.22	61.22
FII	0	0	0	0	0	0	0	0	0	0
DII	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Public	38.75	38.75	38.75	38.75	38.75	38.75	38.75	38.75	38.75	38.75
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09
Others	0	0	0	0	0	0	0	0	0	0
Total	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25

Pros

Stock is trading at -2.3 times its book value
Debtor days have improved from 539.17 to 369.53days.
Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.