Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹953 Cr.
Stock P/E
68.2
P/B
1
Current Price
₹628.6
Book Value
₹ 605.2
Face Value
10
52W High
₹979.1
52W Low
₹ 480.1
Dividend Yield
0.56%

Swelect Energy Overview

Business

Swelect Energy Systems Ltd. is an Indian company primarily engaged in the design, manufacture, supply, and installation of solar power projects and related products. Its core business model revolves around providing comprehensive solar solutions, including solar photovoltaic (PV) modules, grid-tied and off-grid solar inverters, battery storage solutions, and undertaking engineering, procurement, and construction (EPC) services for solar power plants. Additionally, the company is involved in power electronics (manufacturing uninterruptible power supplies - UPS, and other power conditioning equipment) and has a foundry division that produces high-quality cast components for various industrial applications. The company makes money through the sale of its manufactured products, execution of solar EPC projects, and provision of power electronics and foundry products.

Revenue Mix

Swelect Energy Systems typically operates across three main segments:

Solar Business: This is often the largest segment, encompassing solar PV module manufacturing, EPC services for utility-scale and rooftop solar projects, and sales of solar inverters and storage solutions.

Power Electronics: This segment involves the manufacturing and sale of UPS systems, inverters, and other power conditioning products catering to industrial and commercial clients.

Foundry Division: This segment manufactures precision cast components, primarily catering to the automotive, industrial, and agricultural sectors.

Specific revenue contribution percentages for each segment vary year-on-year based on project execution and market demand, with the solar business generally being the dominant contributor.

Industry

The company operates in the rapidly expanding Indian renewable energy sector (specifically solar), the competitive power electronics market, and the industrial castings market. The Indian solar industry is characterized by strong government policy support, increasing private investment, and a growing number of players ranging from large conglomerates to smaller specialized firms. Swelect Energy Systems positions itself as an integrated player in the solar value chain, offering both manufacturing and EPC services, which provides some differentiation. In power electronics, it competes with established domestic and international brands. The foundry segment faces competition from numerous organized and unorganized players. Swelect generally holds a niche to mid-tier position, leveraging its manufacturing capabilities and project execution experience, rather than being a market leader in any single segment.

MOAT

Swelect Energy Systems' competitive advantages are relatively modest, typical for companies in these sectors:

Vertical Integration: Its ability to manufacture solar modules and execute EPC projects in-house provides some control over quality, supply chain, and cost efficiency, reducing reliance on third-party suppliers for key components.

Manufacturing Capability & R&D: Established manufacturing facilities for solar modules, power electronics, and castings, coupled with a focus on in-house R&D, allows for product customization and innovation.

Experience & Track Record: A long operational history in various engineering and manufacturing domains lends credibility and experience in project execution and product reliability.

However, the company operates in highly competitive markets where scale, brand recognition, and technological leadership of larger players often present significant challenges, limiting a strong, durable moat.

Growth Drivers

Renewable Energy Push: India's ambitious targets for renewable energy capacity addition, particularly solar, will drive demand for solar products and EPC services.

Government Initiatives: Policies like Production Linked Incentive (PLI) schemes for solar module manufacturing and other incentives for domestic manufacturing support the company's solar and power electronics segments.

Energy Storage Growth: Increasing adoption of battery energy storage systems (BESS) alongside solar will create new opportunities for its solar and power electronics divisions.

Industrial Electrification: Growth in industrial activity and infrastructure development will continue to drive demand for reliable power solutions (UPS) and industrial castings.

Technological Advancements: Continuous R&D leading to more efficient and cost-effective solar solutions and power electronics products can open new markets.

Risks

Policy & Regulatory Changes: Any adverse changes in government subsidies, duties, or policies related to solar power or electronics manufacturing could significantly impact profitability.

Intense Competition: The solar and power electronics markets are highly competitive, leading to pricing pressures and potential erosion of margins.

Raw Material Price Volatility: Fluctuations in global prices of key raw materials (e.g., polysilicon for solar, electronic components, metals for foundry) can affect manufacturing costs.

Project Execution Risks: Delays in project execution, cost overruns, or challenges in securing necessary clearances for solar projects can impact revenue and profitability.

Technological Obsolescence: Rapid advancements in solar and power electronics technology necessitate continuous investment in R&D to remain competitive, posing a risk if the company lags.

Working Capital Management: Project-based businesses often require significant working capital, and efficient management is crucial to financial health.

Management & Ownership

Swelect Energy Systems Ltd. is part of the Amalgamations Group, a well-established industrial conglomerate in India. The company is promoter-driven, with the founding family or group holding a significant ownership stake. Management comprises experienced professionals, often with a long association with the Amalgamations Group, suggesting a conservative and long-term oriented approach. The promoter holding typically provides stability and aligns management incentives with long-term shareholder value.

Outlook

Swelect Energy Systems is positioned to benefit from India's strong renewable energy growth trajectory and the government's thrust on domestic manufacturing. The company's integrated approach in solar, coupled with its presence in power electronics and foundry segments, provides a degree of diversification. The positive outlook for renewable energy, especially solar, presents significant opportunities for its core business. However, the company faces inherent challenges from intense competition, price sensitivity in the solar EPC market, and the need for continuous technological upgrades. Its ability to scale efficiently, manage working capital effectively in a project-heavy business, and navigate competitive pressures will be crucial for sustained performance. The diversified business segments may offer some resilience against downturns in any single market.

Swelect Energy Share Price

Live · BSE / NSE · Inception: 1994
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Swelect Energy Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 64 76 114 198 91 219 177 139 139 202
Other Income 8 9 12 12 9 14 12 9 9 7
Total Income 71 84 126 210 100 233 189 147 147 210
Total Expenditure 40 52 93 169 73 190 136 98 105 167
Operating Profit 31 33 33 41 27 43 53 49 42 43
Interest 12 17 14 15 13 16 14 16 14 17
Depreciation 10 12 10 10 11 11 12 13 12 13
Exceptional Income / Expenses 0 32 0 0 0 0 0 0 -2 -0
Profit Before Tax 9 36 9 16 3 16 28 21 14 13
Provision for Tax 0 4 3 7 14 7 7 5 4 2
Profit After Tax 9 32 7 9 -11 9 21 16 10 11
Adjustments -1 4 -0 -1 -0 -0 -1 -1 -0 -1
Profit After Adjustments 8 36 6 8 -11 9 21 15 9 10
Adjusted Earnings Per Share 5.2 24 4.1 5.4 -7.1 5.8 13.5 10 6.1 6.7

Swelect Energy Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 222 276 241 294 228 252 253 354 246 243 622 657
Other Income 27 31 36 27 28 28 30 21 24 37 47 37
Total Income 249 308 277 322 256 280 282 375 270 279 669 693
Total Expenditure 214 253 218 261 205 224 202 273 184 159 525 506
Operating Profit 34 55 59 61 51 55 80 102 86 121 144 187
Interest 13 12 10 10 15 17 18 23 30 51 57 61
Depreciation 17 17 18 23 26 30 28 28 26 42 43 50
Exceptional Income / Expenses -2 0 0 0 0 -15 -7 0 0 32 0 -2
Profit Before Tax 2 26 31 27 10 -7 28 51 30 60 44 76
Provision for Tax 3 9 9 12 4 3 1 3 1 7 30 18
Profit After Tax -0 17 22 16 7 -10 26 48 29 54 14 58
Adjustments -0 0 0 0 0 0 0 -16 -23 8 -1 -3
Profit After Adjustments -0 17 22 16 7 -10 26 32 6 62 13 55
Adjusted Earnings Per Share -0.2 10.9 14.3 10.5 4.5 -6.7 17.2 21.4 3.7 40.9 8.3 36.3

Swelect Energy Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 678 682 700 715 726 719 743 776 787 838 857
Minority's Interest 0 0 0 0 0 0 6 11 16 19 20
Borrowings 99 51 35 32 29 39 149 185 232 224 315
Other Non-Current Liabilities 20 3 6 7 7 13 12 8 8 24 46
Total Current Liabilities 104 134 160 238 232 272 281 421 441 556 510
Total Liabilities 901 871 901 991 994 1044 1192 1401 1485 1661 1749
Fixed Assets 290 301 295 349 407 420 440 543 629 685 784
Other Non-Current Assets 54 55 52 72 79 116 175 149 119 94 100
Total Current Assets 557 515 554 570 508 508 577 708 737 868 865
Total Assets 901 871 901 991 994 1044 1192 1401 1485 1661 1749

Swelect Energy Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 58 60 77 72 25 -78 -84 -99 25 -117 -77
Cash Flow from Operating Activities -5 3 29 3 69 28 33 97 131 90 130
Cash Flow from Investing Activities 45 39 21 -101 -120 -30 -142 -73 -284 -83 -113
Cash Flow from Financing Activities 15 -28 -52 49 -53 -4 94 99 11 34 19
Net Cash Inflow / Outflow 55 14 -2 -50 -103 -6 -15 124 -142 40 37
Closing Cash & Cash Equivalent 116 77 72 25 -78 -84 -99 25 -117 -77 -41

Swelect Energy Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.25 10.92 14.27 10.48 4.5 -6.71 17.21 21.38 3.66 40.88 8.31
CEPS(Rs) 11 22.16 26.37 25.84 21.65 12.99 35.74 49.96 36.19 62.9 37.7
DPS(Rs) 2.5 4 4 4 2.5 2 3 3 1.2 4 3
Book NAV/Share(Rs) 444.58 447.27 459.32 468.97 476.42 472.13 487.43 509.23 516.9 550.37 562.72
Core EBITDA Margin(%) 3.26 8.24 9.28 11.35 10.17 10.99 19.98 22.82 25.16 34.59 15.58
EBIT Margin(%) 6.7 13.46 16.39 12.72 11.33 4.06 17.93 20.9 24.25 45.8 16.19
Pre Tax Margin(%) 1 9.2 12.51 9.25 4.59 -2.78 10.89 14.47 12.17 24.81 7.01
PAT Margin (%) -0.11 5.87 8.76 5.36 3 -4.03 10.31 13.6 11.61 22.04 2.25
Cash Profit Margin (%) 7.33 11.92 16.19 13.22 14.42 7.8 21.45 21.38 22.33 39.27 9.19
ROA(%) -0.03 1.87 2.44 1.68 0.69 -1 2.33 3.72 1.98 3.4 0.82
ROE(%) -0.04 2.45 3.15 2.26 0.95 -1.41 3.58 6.38 3.67 6.62 1.66
ROCE(%) 1.91 4.66 4.99 4.36 2.81 1.1 4.46 6.38 4.65 8.13 6.99
Receivable days 79 81.32 105.27 80.32 78.72 67.92 87.28 78.82 113.8 89.51 34.35
Inventory Days 57.17 49.6 78.17 81.69 101.23 92.66 99.26 117.62 221.88 275.71 118.01
Payable days 107.27 87.38 144.88 121.56 175.5 156.23 174.46 198.8 316.89 388.53 98.08
PER(x) 0 23.01 15.97 22.61 35.53 0 11.69 17.74 78 23.34 65.26
Price/Book(x) 0.8 0.56 0.5 0.51 0.34 0.18 0.41 0.74 0.55 1.73 0.96
Dividend Yield(%) 0.47 1.06 1.17 1.13 1.04 2.41 1.49 0.79 0.42 0.42 0.55
EV/Net Sales(x) 2.51 1.35 1.25 1.41 1.35 0.9 2.55 2.61 3.2 7.33 2.02
EV/Core EBITDA(x) 16.3 6.79 5.13 6.8 5.97 4.12 8.01 9.09 9.14 14.76 8.72
Net Sales Growth(%) 25.73 24.5 -12.63 22.04 -22.69 10.79 0.13 40.28 -30.64 -1.19 156.06
EBIT Growth(%) -33.8 148.96 6.65 -6.89 -31.57 -60.29 342.21 63.53 -19.52 86.63 -9.5
PAT Growth(%) -101.56 6533.61 30.66 -26.54 -57.02 -248.91 356.04 85.02 -40.77 87.56 -73.88
EPS Growth(%) -102.32 4511.83 30.66 -26.54 -57.03 -248.92 356.48 24.24 -82.89 1017.6 -79.67
Debt/Equity(x) 0.21 0.19 0.16 0.29 0.27 0.31 0.48 0.59 0.7 0.68 0.73
Current Ratio(x) 5.37 3.83 3.46 2.39 2.19 1.87 2.05 1.68 1.67 1.56 1.69
Quick Ratio(x) 5.03 3.52 3.06 2.1 1.95 1.61 1.81 1.3 1.36 1.15 1.36
Interest Cover(x) 1.18 3.16 4.22 3.67 1.68 0.59 2.55 3.25 2.01 2.18 1.76
Total Debt/Mcap(x) 0.27 0.35 0.33 0.57 0.81 1.77 1.16 0.79 1.27 0.39 0.76

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +156% +21% +20% +11%
Operating Profit CAGR +19% +12% +21% +16%
PAT CAGR -74% -34%
Share Price CAGR +2% +24% +21% +9%
ROE Average +2% +4% +4% +3%
ROCE Average +7% +7% +6% +5%

Swelect Energy Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 56.37 %
FII 0.23 %
DII (MF + Insurance) 0 %
Public (retail) 43.63 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 56.3756.3756.3756.3756.3756.3756.3756.3756.3756.37
FII 0.040.060.120.070.090.060.050.040.220.23
DII 00.470.2000.040.04000
Public 43.6343.6343.6343.6343.6343.6343.6343.6343.6343.63
Others 0000000000
Total 100100100100100100100100100100

Swelect Energy Peer Comparison

Electronics - Components Edit Columns

Swelect Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Swelect Energy Pros & Cons

Pros

  • Debtor days have improved from 388.53 to 98.08days.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp