Electronics - Components · Founded 1994 · www.swelectes.com · BSE 532051 · NSE SWELECT · ISIN INE409B01013
No Notes Added Yet
Business
Swelect Energy Systems Ltd. is an Indian company primarily engaged in the design, manufacture, supply, and installation of solar power projects and related products. Its core business model revolves around providing comprehensive solar solutions, including solar photovoltaic (PV) modules, grid-tied and off-grid solar inverters, battery storage solutions, and undertaking engineering, procurement, and construction (EPC) services for solar power plants. Additionally, the company is involved in power electronics (manufacturing uninterruptible power supplies - UPS, and other power conditioning equipment) and has a foundry division that produces high-quality cast components for various industrial applications. The company makes money through the sale of its manufactured products, execution of solar EPC projects, and provision of power electronics and foundry products.
Revenue Mix
Swelect Energy Systems typically operates across three main segments:
Solar Business: This is often the largest segment, encompassing solar PV module manufacturing, EPC services for utility-scale and rooftop solar projects, and sales of solar inverters and storage solutions.
Power Electronics: This segment involves the manufacturing and sale of UPS systems, inverters, and other power conditioning products catering to industrial and commercial clients.
Foundry Division: This segment manufactures precision cast components, primarily catering to the automotive, industrial, and agricultural sectors.
Specific revenue contribution percentages for each segment vary year-on-year based on project execution and market demand, with the solar business generally being the dominant contributor.
Industry
The company operates in the rapidly expanding Indian renewable energy sector (specifically solar), the competitive power electronics market, and the industrial castings market. The Indian solar industry is characterized by strong government policy support, increasing private investment, and a growing number of players ranging from large conglomerates to smaller specialized firms. Swelect Energy Systems positions itself as an integrated player in the solar value chain, offering both manufacturing and EPC services, which provides some differentiation. In power electronics, it competes with established domestic and international brands. The foundry segment faces competition from numerous organized and unorganized players. Swelect generally holds a niche to mid-tier position, leveraging its manufacturing capabilities and project execution experience, rather than being a market leader in any single segment.
MOAT
Swelect Energy Systems' competitive advantages are relatively modest, typical for companies in these sectors:
Vertical Integration: Its ability to manufacture solar modules and execute EPC projects in-house provides some control over quality, supply chain, and cost efficiency, reducing reliance on third-party suppliers for key components.
Manufacturing Capability & R&D: Established manufacturing facilities for solar modules, power electronics, and castings, coupled with a focus on in-house R&D, allows for product customization and innovation.
Experience & Track Record: A long operational history in various engineering and manufacturing domains lends credibility and experience in project execution and product reliability.
However, the company operates in highly competitive markets where scale, brand recognition, and technological leadership of larger players often present significant challenges, limiting a strong, durable moat.
Growth Drivers
Renewable Energy Push: India's ambitious targets for renewable energy capacity addition, particularly solar, will drive demand for solar products and EPC services.
Government Initiatives: Policies like Production Linked Incentive (PLI) schemes for solar module manufacturing and other incentives for domestic manufacturing support the company's solar and power electronics segments.
Energy Storage Growth: Increasing adoption of battery energy storage systems (BESS) alongside solar will create new opportunities for its solar and power electronics divisions.
Industrial Electrification: Growth in industrial activity and infrastructure development will continue to drive demand for reliable power solutions (UPS) and industrial castings.
Technological Advancements: Continuous R&D leading to more efficient and cost-effective solar solutions and power electronics products can open new markets.
Risks
Policy & Regulatory Changes: Any adverse changes in government subsidies, duties, or policies related to solar power or electronics manufacturing could significantly impact profitability.
Intense Competition: The solar and power electronics markets are highly competitive, leading to pricing pressures and potential erosion of margins.
Raw Material Price Volatility: Fluctuations in global prices of key raw materials (e.g., polysilicon for solar, electronic components, metals for foundry) can affect manufacturing costs.
Project Execution Risks: Delays in project execution, cost overruns, or challenges in securing necessary clearances for solar projects can impact revenue and profitability.
Technological Obsolescence: Rapid advancements in solar and power electronics technology necessitate continuous investment in R&D to remain competitive, posing a risk if the company lags.
Working Capital Management: Project-based businesses often require significant working capital, and efficient management is crucial to financial health.
Management & Ownership
Swelect Energy Systems Ltd. is part of the Amalgamations Group, a well-established industrial conglomerate in India. The company is promoter-driven, with the founding family or group holding a significant ownership stake. Management comprises experienced professionals, often with a long association with the Amalgamations Group, suggesting a conservative and long-term oriented approach. The promoter holding typically provides stability and aligns management incentives with long-term shareholder value.
Outlook
Swelect Energy Systems is positioned to benefit from India's strong renewable energy growth trajectory and the government's thrust on domestic manufacturing. The company's integrated approach in solar, coupled with its presence in power electronics and foundry segments, provides a degree of diversification. The positive outlook for renewable energy, especially solar, presents significant opportunities for its core business. However, the company faces inherent challenges from intense competition, price sensitivity in the solar EPC market, and the need for continuous technological upgrades. Its ability to scale efficiently, manage working capital effectively in a project-heavy business, and navigate competitive pressures will be crucial for sustained performance. The diversified business segments may offer some resilience against downturns in any single market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 64 | 76 | 114 | 198 | 91 | 219 | 177 | 139 | 139 | 202 |
| Other Income | 8 | 9 | 12 | 12 | 9 | 14 | 12 | 9 | 9 | 7 |
| Total Income | 71 | 84 | 126 | 210 | 100 | 233 | 189 | 147 | 147 | 210 |
| Total Expenditure | 40 | 52 | 93 | 169 | 73 | 190 | 136 | 98 | 105 | 167 |
| Operating Profit | 31 | 33 | 33 | 41 | 27 | 43 | 53 | 49 | 42 | 43 |
| Interest | 12 | 17 | 14 | 15 | 13 | 16 | 14 | 16 | 14 | 17 |
| Depreciation | 10 | 12 | 10 | 10 | 11 | 11 | 12 | 13 | 12 | 13 |
| Exceptional Income / Expenses | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -0 |
| Profit Before Tax | 9 | 36 | 9 | 16 | 3 | 16 | 28 | 21 | 14 | 13 |
| Provision for Tax | 0 | 4 | 3 | 7 | 14 | 7 | 7 | 5 | 4 | 2 |
| Profit After Tax | 9 | 32 | 7 | 9 | -11 | 9 | 21 | 16 | 10 | 11 |
| Adjustments | -1 | 4 | -0 | -1 | -0 | -0 | -1 | -1 | -0 | -1 |
| Profit After Adjustments | 8 | 36 | 6 | 8 | -11 | 9 | 21 | 15 | 9 | 10 |
| Adjusted Earnings Per Share | 5.2 | 24 | 4.1 | 5.4 | -7.1 | 5.8 | 13.5 | 10 | 6.1 | 6.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 222 | 276 | 241 | 294 | 228 | 252 | 253 | 354 | 246 | 243 | 622 | 657 |
| Other Income | 27 | 31 | 36 | 27 | 28 | 28 | 30 | 21 | 24 | 37 | 47 | 37 |
| Total Income | 249 | 308 | 277 | 322 | 256 | 280 | 282 | 375 | 270 | 279 | 669 | 693 |
| Total Expenditure | 214 | 253 | 218 | 261 | 205 | 224 | 202 | 273 | 184 | 159 | 525 | 506 |
| Operating Profit | 34 | 55 | 59 | 61 | 51 | 55 | 80 | 102 | 86 | 121 | 144 | 187 |
| Interest | 13 | 12 | 10 | 10 | 15 | 17 | 18 | 23 | 30 | 51 | 57 | 61 |
| Depreciation | 17 | 17 | 18 | 23 | 26 | 30 | 28 | 28 | 26 | 42 | 43 | 50 |
| Exceptional Income / Expenses | -2 | 0 | 0 | 0 | 0 | -15 | -7 | 0 | 0 | 32 | 0 | -2 |
| Profit Before Tax | 2 | 26 | 31 | 27 | 10 | -7 | 28 | 51 | 30 | 60 | 44 | 76 |
| Provision for Tax | 3 | 9 | 9 | 12 | 4 | 3 | 1 | 3 | 1 | 7 | 30 | 18 |
| Profit After Tax | -0 | 17 | 22 | 16 | 7 | -10 | 26 | 48 | 29 | 54 | 14 | 58 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -23 | 8 | -1 | -3 |
| Profit After Adjustments | -0 | 17 | 22 | 16 | 7 | -10 | 26 | 32 | 6 | 62 | 13 | 55 |
| Adjusted Earnings Per Share | -0.2 | 10.9 | 14.3 | 10.5 | 4.5 | -6.7 | 17.2 | 21.4 | 3.7 | 40.9 | 8.3 | 36.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 156% | 21% | 20% | 11% |
| Operating Profit CAGR | 19% | 12% | 21% | 16% |
| PAT CAGR | -74% | -34% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 2% | 24% | 21% | 9% |
| ROE Average | 2% | 4% | 4% | 3% |
| ROCE Average | 7% | 7% | 6% | 5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 678 | 682 | 700 | 715 | 726 | 719 | 743 | 776 | 787 | 838 | 857 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 11 | 16 | 19 | 20 |
| Borrowings | 99 | 51 | 35 | 32 | 29 | 39 | 149 | 185 | 232 | 224 | 315 |
| Other Non-Current Liabilities | 20 | 3 | 6 | 7 | 7 | 13 | 12 | 8 | 8 | 24 | 46 |
| Total Current Liabilities | 104 | 134 | 160 | 238 | 232 | 272 | 281 | 421 | 441 | 556 | 510 |
| Total Liabilities | 901 | 871 | 901 | 991 | 994 | 1044 | 1192 | 1401 | 1485 | 1661 | 1749 |
| Fixed Assets | 290 | 301 | 295 | 349 | 407 | 420 | 440 | 543 | 629 | 685 | 784 |
| Other Non-Current Assets | 54 | 55 | 52 | 72 | 79 | 116 | 175 | 149 | 119 | 94 | 100 |
| Total Current Assets | 557 | 515 | 554 | 570 | 508 | 508 | 577 | 708 | 737 | 868 | 865 |
| Total Assets | 901 | 871 | 901 | 991 | 994 | 1044 | 1192 | 1401 | 1485 | 1661 | 1749 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 58 | 60 | 77 | 72 | 25 | -78 | -84 | -99 | 25 | -117 | -77 |
| Cash Flow from Operating Activities | -5 | 3 | 29 | 3 | 69 | 28 | 33 | 97 | 131 | 90 | 130 |
| Cash Flow from Investing Activities | 45 | 39 | 21 | -101 | -120 | -30 | -142 | -73 | -284 | -83 | -113 |
| Cash Flow from Financing Activities | 15 | -28 | -52 | 49 | -53 | -4 | 94 | 99 | 11 | 34 | 19 |
| Net Cash Inflow / Outflow | 55 | 14 | -2 | -50 | -103 | -6 | -15 | 124 | -142 | 40 | 37 |
| Closing Cash & Cash Equivalent | 116 | 77 | 72 | 25 | -78 | -84 | -99 | 25 | -117 | -77 | -41 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.25 | 10.92 | 14.27 | 10.48 | 4.5 | -6.71 | 17.21 | 21.38 | 3.66 | 40.88 | 8.31 |
| CEPS(Rs) | 11 | 22.16 | 26.37 | 25.84 | 21.65 | 12.99 | 35.74 | 49.96 | 36.19 | 62.9 | 37.7 |
| DPS(Rs) | 2.5 | 4 | 4 | 4 | 2.5 | 2 | 3 | 3 | 1.2 | 4 | 3 |
| Book NAV/Share(Rs) | 444.58 | 447.27 | 459.32 | 468.97 | 476.42 | 472.13 | 487.43 | 509.23 | 516.9 | 550.37 | 562.72 |
| Core EBITDA Margin(%) | 3.26 | 8.24 | 9.28 | 11.35 | 10.17 | 10.99 | 19.98 | 22.82 | 25.16 | 34.59 | 15.58 |
| EBIT Margin(%) | 6.7 | 13.46 | 16.39 | 12.72 | 11.33 | 4.06 | 17.93 | 20.9 | 24.25 | 45.8 | 16.19 |
| Pre Tax Margin(%) | 1 | 9.2 | 12.51 | 9.25 | 4.59 | -2.78 | 10.89 | 14.47 | 12.17 | 24.81 | 7.01 |
| PAT Margin (%) | -0.11 | 5.87 | 8.76 | 5.36 | 3 | -4.03 | 10.31 | 13.6 | 11.61 | 22.04 | 2.25 |
| Cash Profit Margin (%) | 7.33 | 11.92 | 16.19 | 13.22 | 14.42 | 7.8 | 21.45 | 21.38 | 22.33 | 39.27 | 9.19 |
| ROA(%) | -0.03 | 1.87 | 2.44 | 1.68 | 0.69 | -1 | 2.33 | 3.72 | 1.98 | 3.4 | 0.82 |
| ROE(%) | -0.04 | 2.45 | 3.15 | 2.26 | 0.95 | -1.41 | 3.58 | 6.38 | 3.67 | 6.62 | 1.66 |
| ROCE(%) | 1.91 | 4.66 | 4.99 | 4.36 | 2.81 | 1.1 | 4.46 | 6.38 | 4.65 | 8.13 | 6.99 |
| Receivable days | 79 | 81.32 | 105.27 | 80.32 | 78.72 | 67.92 | 87.28 | 78.82 | 113.8 | 89.51 | 34.35 |
| Inventory Days | 57.17 | 49.6 | 78.17 | 81.69 | 101.23 | 92.66 | 99.26 | 117.62 | 221.88 | 275.71 | 118.01 |
| Payable days | 107.27 | 87.38 | 144.88 | 121.56 | 175.5 | 156.23 | 174.46 | 198.8 | 316.89 | 388.53 | 98.08 |
| PER(x) | 0 | 23.01 | 15.97 | 22.61 | 35.53 | 0 | 11.69 | 17.74 | 78 | 23.34 | 65.26 |
| Price/Book(x) | 0.8 | 0.56 | 0.5 | 0.51 | 0.34 | 0.18 | 0.41 | 0.74 | 0.55 | 1.73 | 0.96 |
| Dividend Yield(%) | 0.47 | 1.06 | 1.17 | 1.13 | 1.04 | 2.41 | 1.49 | 0.79 | 0.42 | 0.42 | 0.55 |
| EV/Net Sales(x) | 2.51 | 1.35 | 1.25 | 1.41 | 1.35 | 0.9 | 2.55 | 2.61 | 3.2 | 7.33 | 2.02 |
| EV/Core EBITDA(x) | 16.3 | 6.79 | 5.13 | 6.8 | 5.97 | 4.12 | 8.01 | 9.09 | 9.14 | 14.76 | 8.72 |
| Net Sales Growth(%) | 25.73 | 24.5 | -12.63 | 22.04 | -22.69 | 10.79 | 0.13 | 40.28 | -30.64 | -1.19 | 156.06 |
| EBIT Growth(%) | -33.8 | 148.96 | 6.65 | -6.89 | -31.57 | -60.29 | 342.21 | 63.53 | -19.52 | 86.63 | -9.5 |
| PAT Growth(%) | -101.56 | 6533.61 | 30.66 | -26.54 | -57.02 | -248.91 | 356.04 | 85.02 | -40.77 | 87.56 | -73.88 |
| EPS Growth(%) | -102.32 | 4511.83 | 30.66 | -26.54 | -57.03 | -248.92 | 356.48 | 24.24 | -82.89 | 1017.6 | -79.67 |
| Debt/Equity(x) | 0.21 | 0.19 | 0.16 | 0.29 | 0.27 | 0.31 | 0.48 | 0.59 | 0.7 | 0.68 | 0.73 |
| Current Ratio(x) | 5.37 | 3.83 | 3.46 | 2.39 | 2.19 | 1.87 | 2.05 | 1.68 | 1.67 | 1.56 | 1.69 |
| Quick Ratio(x) | 5.03 | 3.52 | 3.06 | 2.1 | 1.95 | 1.61 | 1.81 | 1.3 | 1.36 | 1.15 | 1.36 |
| Interest Cover(x) | 1.18 | 3.16 | 4.22 | 3.67 | 1.68 | 0.59 | 2.55 | 3.25 | 2.01 | 2.18 | 1.76 |
| Total Debt/Mcap(x) | 0.27 | 0.35 | 0.33 | 0.57 | 0.81 | 1.77 | 1.16 | 0.79 | 1.27 | 0.39 | 0.76 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 |
| FII | 0.04 | 0.06 | 0.12 | 0.07 | 0.09 | 0.06 | 0.05 | 0.04 | 0.22 | 0.23 |
| DII | 0 | 0.47 | 0.2 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0 |
| Public | 43.6 | 43.1 | 43.31 | 43.56 | 43.54 | 43.53 | 43.54 | 43.59 | 43.42 | 43.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.66 | 0.65 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +156% | +21% | +20% | +11% |
| Operating Profit CAGR | +19% | +12% | +21% | +16% |
| PAT CAGR | -74% | -34% | — | — |
| Share Price CAGR | +2% | +24% | +21% | +9% |
| ROE Average | +2% | +4% | +4% | +3% |
| ROCE Average | +7% | +7% | +6% | +5% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 | 56.37 |
| FII | 0.04 | 0.06 | 0.12 | 0.07 | 0.09 | 0.06 | 0.05 | 0.04 | 0.22 | 0.23 |
| DII | 0 | 0.47 | 0.2 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0 |
| Public | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 | 43.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.