Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹248 Cr.
Stock P/E
18.6
P/B
1.8
Current Price
₹123.6
Book Value
₹ 69.4
Face Value
2
52W High
₹195
52W Low
₹ 43.7
Dividend Yield
0.49%

Swastika Investmart Overview

Business

Swastika Investmart Ltd. is an Indian financial services company primarily engaged in stockbroking. Its core business involves facilitating the buying and selling of various financial instruments on behalf of retail and institutional clients across different exchanges (e.g., NSE, BSE, MCX, NCDEX). The company offers services such as equity trading (cash and derivatives), commodity trading, currency trading, mutual funds, IPO distribution, depository services, and potentially wealth management and investment advisory. The company primarily makes money through brokerage fees and commissions charged on client transactions, fees for depository services, distribution commissions from mutual funds and IPOs, and potentially interest income from margin funding (within regulatory limits).

Revenue Mix

Specific revenue contribution breakdowns are not publicly available within the scope of this analysis. However, based on its industry, key revenue-generating segments for Swastika Investmart Ltd. would typically include:

Equity Broking: Comprising cash market and derivatives (futures & options) trading. This is usually the largest segment for stockbroking firms.

Commodity & Currency Broking: Facilitating trading in commodity and currency derivatives.

Depository Participant Services: Offering dematerialization, rematerialization, and safekeeping of securities.

Distribution Services: Selling third-party financial products like mutual funds, IPOs, bonds, and possibly insurance.

Wealth Management / Advisory: Providing personalized investment advice and portfolio management services to high-net-worth individuals.

Industry

The Indian stockbroking industry is highly competitive and dynamic, characterized by the presence of large bank-backed brokers, independent full-service brokers, and aggressive discount brokers. It is experiencing rapid growth driven by increased retail participation, digitalization, and financialization of savings. Swastika Investmart Ltd. appears to be positioned as a traditional full-service broker, likely with a focus on personalized client relationships and potentially a strong regional presence. It competes against large national players like ICICI Direct, HDFC Securities, Sharekhan, and also faces pricing pressure from discount brokers such as Zerodha and Groww. Its positioning would be against larger players in terms of scale and technology, but potentially stronger in client-centric service for a specific demographic or region.

MOAT

For a company like Swastika Investmart, potential competitive advantages, though not as strong as market leaders, could include:

Established Client Base & Relationships: A long-standing presence may have fostered trust and loyalty among a specific set of clients, leading to a stable revenue base.

Brand Reputation (Regional/Niche): Building a reputation for reliable service and ethical practices over time can create a degree of trust, particularly in its operating regions.

Personalized Service: As a full-service broker, it may offer more tailored advice and human interaction compared to pure discount brokers, appealing to clients who value this.

Moderate Switching Costs: For clients accustomed to their platform, research, and advisory services, there can be a moderate cost (time, effort, familiarity) associated with moving to another broker.

Growth Drivers

Increasing Retail Participation: Growing awareness and participation of Indian households in equity markets.

Financialization of Savings: Shift from traditional physical assets (gold, real estate) to financial assets.

Demographic Dividend: A large young population with rising disposable incomes seeking investment avenues.

Digital Adoption: Continuous improvement in digital platforms and mobile trading apps to reach a wider audience and enhance user experience.

Product Diversification: Expanding into new financial products and services (e.g., insurance, loans, advanced wealth management solutions).

Favorable Regulatory Environment: Government and SEBI initiatives to promote market development and investor protection.

Risks

Market Volatility & Downturns: Bear markets or periods of high volatility can significantly reduce trading volumes and investor confidence, impacting brokerage revenues.

Regulatory Changes: Frequent changes in SEBI regulations (e.g., margin norms, leverage limits, fee structures, compliance requirements) can impact business models and profitability.

Intense Competition & Price Wars: Aggressive pricing by discount brokers and large bank-backed firms puts continuous pressure on brokerage margins.

Technological Disruption: Failure to continuously invest in and adapt to new technologies can lead to loss of market share and increased operational costs. Cybersecurity risks are also significant.

Economic Slowdown: A general economic slowdown can reduce disposable income and investor appetite for equity markets.

Compliance Risk: Failure to adhere to stringent regulatory guidelines can lead to penalties, reputational damage, and operational restrictions.

Management & Ownership

Swastika Investmart Ltd. is likely promoter-led, typical for many traditional Indian financial services companies. Promoters often have a significant stake and play a crucial role in strategic decision-making and long-term vision. Management quality would generally be assessed by their experience in the financial markets, ability to navigate regulatory changes, and adapt to competitive pressures. The ownership structure would typically involve a dominant promoter holding, along with institutional and public shareholding.

Outlook

Swastika Investmart Ltd. operates in a growing but intensely competitive Indian stockbroking market. The increasing financialization of savings and rising retail participation provide a tailwind for the industry. However, the company faces significant challenges from the pricing pressure exerted by discount brokers and the scale advantages of bank-backed players. Its ability to thrive will depend on its capacity to leverage its existing client relationships and brand trust, effectively integrate technology for enhanced customer experience, diversify its revenue streams beyond core broking, and adapt proactively to the evolving regulatory landscape. Maintaining a competitive edge will require a balance between personalized service and efficient digital offerings while navigating margin pressures and market cycles.

Swastika Investmart Share Price

Live · BSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Swastika Investmart Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 37 39 40 34 27 26 28 28 27 29
Other Income 0 0 0 0 0 1 0 0 0 0
Total Income 37 39 40 34 28 27 28 28 27 29
Total Expenditure 28 28 28 23 26 20 21 20 20 20
Operating Profit 9 11 12 11 2 6 7 8 7 9
Interest Expense 2 2 2 2 2 2 2 3 3 4
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 9 10 8 -0 5 5 5 4 5
Provision for Tax 2 2 3 2 -0 1 1 1 1 1
Profit After Tax 4 6 7 6 0 3 3 4 3 4
Adjustments -0 0 0 0 0 -0 -0 -0 -0 -0
Profit After Adjustments 4 6 7 6 0 3 3 4 3 4
Adjusted Earnings Per Share 2.9 4.2 4.9 4.1 0.2 1.6 1.6 1.8 1.4 1.9

Swastika Investmart Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 30 37 40 45 52 77 83 88 114 141 110 112
Other Income 2 7 3 0 1 1 1 0 1 0 1 0
Total Income 32 44 43 45 54 77 83 89 115 141 110 112
Total Expenditure 28 31 36 32 46 59 66 77 91 105 82 81
Operating Profit 3 13 7 13 8 18 17 12 24 36 28 31
Interest Expense 3 3 2 5 5 3 3 3 6 8 9 12
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Profit Before Tax -0 10 4 6 2 14 14 8 17 26 19 19
Provision for Tax 0 3 2 2 1 3 3 2 4 7 5 4
Profit After Tax -0 7 2 5 1 11 10 6 12 20 13 14
Adjustments 0 0 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments -0 7 2 5 1 11 10 6 12 20 13 14
Adjusted Earnings Per Share -0.3 4.6 1.5 3.1 0.5 7.6 6.8 4.2 8.3 11.5 6.5 6.7

Swastika Investmart Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 16 24 26 29 27 39 51 57 80 112 136
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Current Liability 68 87 121 145 146 172 190 159 272 243 368
Other Liabilities & Provisions 0 1 1 1 -0 -0 -0 -0 6 3 3
Total Liabilities 84 112 148 174 172 211 241 215 357 358 507
Loans 0 0 0 0 0 0 0 0 0 47 75
Investments 7 6 9 8 2 4 1 1 6 8 8
Fixed Assets 6 6 6 8 8 8 4 4 5 4 6
Other Loans 3 5 6 7 5 8 9 8 8 4 4
Other Non Current Assets 0 3 2 1 1 0 0 0 0 1 10
Current Assets 68 91 124 150 156 192 227 203 339 294 405
Total Assets 84 112 148 174 172 211 241 215 357 358 507

Swastika Investmart Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 6 6 26 10 13 27 19 26 14 12 6
Cash Flow from Operating Activities 5 6 -36 0 24 3 1 -20 -22 -20 -14
Cash Flow from Investing Activities -2 3 -0 0 2 7 18 10 11 20 6
Cash Flow from Financing Activities -3 9 21 2 -12 -18 -13 -1 9 -5 12
Net Cash Inflow / Outflow 0 19 -16 3 15 -9 7 -11 -3 -5 4
Closing Cash & Cash Equivalent 6 26 10 13 27 19 26 14 12 6 10

Swastika Investmart Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0.26 4.57 1.51 3.12 0.47 7.61 6.8 4.15 8.3 11.49 6.48
CEPS(Rs) 0.42 5.21 2.14 3.76 1.19 8.31 7.49 4.9 9.12 12.18 7.12
DPS(Rs) 0.2 0.2 0.2 0.2 0.2 0.4 0.4 0.4 0.4 0.6 0.6
Book NAV/Share(Rs) 10.58 16.36 17.6 19.4 18.13 26.37 34.37 38.47 48.23 62.31 67.48
Net Profit Margin -1.31 18.1 5.6 10.37 1.34 14.72 12.16 6.96 10.76 14.15 12.18
Operating Margin 7.92 32.96 15.07 25.95 13.29 22.55 19.39 12.38 19.71 24.47 24.96
PBT Margin -1.1 25.86 9.65 13.87 3.25 18.49 16.34 9.47 14.64 18.81 16.97
ROA(%) -0.47 6.88 1.72 2.87 0.4 5.89 4.46 2.69 4.29 5.56 3.09
ROE(%) -2.43 33.93 8.91 16.89 2.52 34.21 22.41 11.41 19.15 22.2 10.97
ROCE(%) 9.81 31.59 9.54 15.2 9.59 26.06 24.82 15.91 27.12 32.59 20.44
Price/Earnings(x) 0 3.12 20.23 5.03 25.93 3.49 5.7 8.18 14.8 9.59 7.61
Price/Book(x) 0.73 0.87 1.74 0.81 0.68 1.01 1.13 0.88 2.55 1.77 0.73
Dividend Yield(%) 2.59 1.4 0.65 1.27 1.63 1.51 1.03 1.18 0.33 0.54 1.22
EV/Net Sales(x) 0.29 0.25 1.37 0.1 -0.48 -0.58 -0.75 -0.71 -0.31 -0.27 -2.25
EV/Core EBITDA(x) 2.56 0.7 7.9 0.34 -3.15 -2.44 -3.65 -5.23 -1.49 -1.08 -8.71
Interest Earned Growth(%) 8.68 25.94 7.02 11.51 17.46 46.11 8.2 6.7 29.25 23.13 -22
Net Profit Growth -113.24 1839.4 -66.89 106.47 -84.87 1510.63 -10.59 -38.95 99.83 61.92 -32.85
EPS Growth(%) -113.24 1839.4 -66.89 106.47 -84.87 1510.63 -10.59 -38.95 99.83 38.4 -43.57
Interest Coverage(x) % 0.88 4.65 2.78 2.15 1.32 5.56 6.34 4.25 3.89 4.32 3.12

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -22% +8% +7% +14%
Operating Profit CAGR -22% +33% +9% +25%
PAT CAGR -35% +29% +3% —
Share Price CAGR +29% +30% +35% +26%
ROE Average +11% +17% +17% +16%
ROCE Average +20% +27% +24% +20%

Swastika Investmart Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.88 %
FII 0.06 %
DII (MF + Insurance) 0 %
Public (retail) 40.06 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 63.4263.2563.2563.2555.0259.8859.8859.8859.8859.88
FII 00000.090000.010.06
DII 0000000000
Public 36.5836.7536.7536.7544.8940.1240.1240.1240.1140.06
Others 0000000000
Total 100100100100100100100100100100

Swastika Investmart Peer Comparison

Finance - Stock Broking Edit Columns

Swastika Investmart Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Swastika Investmart Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor profit growth of 3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp