Finance - Stock Broking · Founded 1992 · www.swastika.co.in · BSE 530585 · · ISIN INE691C01022
No Notes Added Yet
Business
Swastika Investmart Ltd. is an Indian financial services company primarily engaged in stockbroking. Its core business involves facilitating the buying and selling of various financial instruments on behalf of retail and institutional clients across different exchanges (e.g., NSE, BSE, MCX, NCDEX). The company offers services such as equity trading (cash and derivatives), commodity trading, currency trading, mutual funds, IPO distribution, depository services, and potentially wealth management and investment advisory. The company primarily makes money through brokerage fees and commissions charged on client transactions, fees for depository services, distribution commissions from mutual funds and IPOs, and potentially interest income from margin funding (within regulatory limits).
Revenue Mix
Specific revenue contribution breakdowns are not publicly available within the scope of this analysis. However, based on its industry, key revenue-generating segments for Swastika Investmart Ltd. would typically include:
Equity Broking: Comprising cash market and derivatives (futures & options) trading. This is usually the largest segment for stockbroking firms.
Commodity & Currency Broking: Facilitating trading in commodity and currency derivatives.
Depository Participant Services: Offering dematerialization, rematerialization, and safekeeping of securities.
Distribution Services: Selling third-party financial products like mutual funds, IPOs, bonds, and possibly insurance.
Wealth Management / Advisory: Providing personalized investment advice and portfolio management services to high-net-worth individuals.
Industry
The Indian stockbroking industry is highly competitive and dynamic, characterized by the presence of large bank-backed brokers, independent full-service brokers, and aggressive discount brokers. It is experiencing rapid growth driven by increased retail participation, digitalization, and financialization of savings. Swastika Investmart Ltd. appears to be positioned as a traditional full-service broker, likely with a focus on personalized client relationships and potentially a strong regional presence. It competes against large national players like ICICI Direct, HDFC Securities, Sharekhan, and also faces pricing pressure from discount brokers such as Zerodha and Groww. Its positioning would be against larger players in terms of scale and technology, but potentially stronger in client-centric service for a specific demographic or region.
MOAT
For a company like Swastika Investmart, potential competitive advantages, though not as strong as market leaders, could include:
Established Client Base & Relationships: A long-standing presence may have fostered trust and loyalty among a specific set of clients, leading to a stable revenue base.
Brand Reputation (Regional/Niche): Building a reputation for reliable service and ethical practices over time can create a degree of trust, particularly in its operating regions.
Personalized Service: As a full-service broker, it may offer more tailored advice and human interaction compared to pure discount brokers, appealing to clients who value this.
Moderate Switching Costs: For clients accustomed to their platform, research, and advisory services, there can be a moderate cost (time, effort, familiarity) associated with moving to another broker.
Growth Drivers
Increasing Retail Participation: Growing awareness and participation of Indian households in equity markets.
Financialization of Savings: Shift from traditional physical assets (gold, real estate) to financial assets.
Demographic Dividend: A large young population with rising disposable incomes seeking investment avenues.
Digital Adoption: Continuous improvement in digital platforms and mobile trading apps to reach a wider audience and enhance user experience.
Product Diversification: Expanding into new financial products and services (e.g., insurance, loans, advanced wealth management solutions).
Favorable Regulatory Environment: Government and SEBI initiatives to promote market development and investor protection.
Risks
Market Volatility & Downturns: Bear markets or periods of high volatility can significantly reduce trading volumes and investor confidence, impacting brokerage revenues.
Regulatory Changes: Frequent changes in SEBI regulations (e.g., margin norms, leverage limits, fee structures, compliance requirements) can impact business models and profitability.
Intense Competition & Price Wars: Aggressive pricing by discount brokers and large bank-backed firms puts continuous pressure on brokerage margins.
Technological Disruption: Failure to continuously invest in and adapt to new technologies can lead to loss of market share and increased operational costs. Cybersecurity risks are also significant.
Economic Slowdown: A general economic slowdown can reduce disposable income and investor appetite for equity markets.
Compliance Risk: Failure to adhere to stringent regulatory guidelines can lead to penalties, reputational damage, and operational restrictions.
Management & Ownership
Swastika Investmart Ltd. is likely promoter-led, typical for many traditional Indian financial services companies. Promoters often have a significant stake and play a crucial role in strategic decision-making and long-term vision. Management quality would generally be assessed by their experience in the financial markets, ability to navigate regulatory changes, and adapt to competitive pressures. The ownership structure would typically involve a dominant promoter holding, along with institutional and public shareholding.
Outlook
Swastika Investmart Ltd. operates in a growing but intensely competitive Indian stockbroking market. The increasing financialization of savings and rising retail participation provide a tailwind for the industry. However, the company faces significant challenges from the pricing pressure exerted by discount brokers and the scale advantages of bank-backed players. Its ability to thrive will depend on its capacity to leverage its existing client relationships and brand trust, effectively integrate technology for enhanced customer experience, diversify its revenue streams beyond core broking, and adapt proactively to the evolving regulatory landscape. Maintaining a competitive edge will require a balance between personalized service and efficient digital offerings while navigating margin pressures and market cycles.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 37 | 39 | 40 | 34 | 27 | 26 | 28 | 28 | 27 | 29 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Income | 37 | 39 | 40 | 34 | 28 | 27 | 28 | 28 | 27 | 29 |
| Total Expenditure | 28 | 28 | 28 | 23 | 26 | 20 | 21 | 20 | 20 | 20 |
| Operating Profit | 9 | 11 | 12 | 11 | 2 | 6 | 7 | 8 | 7 | 9 |
| Interest Expense | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 9 | 10 | 8 | -0 | 5 | 5 | 5 | 4 | 5 |
| Provision for Tax | 2 | 2 | 3 | 2 | -0 | 1 | 1 | 1 | 1 | 1 |
| Profit After Tax | 4 | 6 | 7 | 6 | 0 | 3 | 3 | 4 | 3 | 4 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | 4 | 6 | 7 | 6 | 0 | 3 | 3 | 4 | 3 | 4 |
| Adjusted Earnings Per Share | 2.9 | 4.2 | 4.9 | 4.1 | 0.2 | 1.6 | 1.6 | 1.8 | 1.4 | 1.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 30 | 37 | 40 | 45 | 52 | 77 | 83 | 88 | 114 | 141 | 110 | 112 |
| Other Income | 2 | 7 | 3 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 |
| Total Income | 32 | 44 | 43 | 45 | 54 | 77 | 83 | 89 | 115 | 141 | 110 | 112 |
| Total Expenditure | 28 | 31 | 36 | 32 | 46 | 59 | 66 | 77 | 91 | 105 | 82 | 81 |
| Operating Profit | 3 | 13 | 7 | 13 | 8 | 18 | 17 | 12 | 24 | 36 | 28 | 31 |
| Interest Expense | 3 | 3 | 2 | 5 | 5 | 3 | 3 | 3 | 6 | 8 | 9 | 12 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Profit Before Tax | -0 | 10 | 4 | 6 | 2 | 14 | 14 | 8 | 17 | 26 | 19 | 19 |
| Provision for Tax | 0 | 3 | 2 | 2 | 1 | 3 | 3 | 2 | 4 | 7 | 5 | 4 |
| Profit After Tax | -0 | 7 | 2 | 5 | 1 | 11 | 10 | 6 | 12 | 20 | 13 | 14 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -0 | 7 | 2 | 5 | 1 | 11 | 10 | 6 | 12 | 20 | 13 | 14 |
| Adjusted Earnings Per Share | -0.3 | 4.6 | 1.5 | 3.1 | 0.5 | 7.6 | 6.8 | 4.2 | 8.3 | 11.5 | 6.5 | 6.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -22% | 8% | 7% | 14% |
| Operating Profit CAGR | -22% | 33% | 9% | 25% |
| PAT CAGR | -35% | 29% | 3% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 29% | 30% | 35% | 26% |
| ROE Average | 11% | 17% | 17% | 16% |
| ROCE Average | 20% | 27% | 24% | 20% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 16 | 24 | 26 | 29 | 27 | 39 | 51 | 57 | 80 | 112 | 136 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Liability | 68 | 87 | 121 | 145 | 146 | 172 | 190 | 159 | 272 | 243 | 368 |
| Other Liabilities & Provisions | 0 | 1 | 1 | 1 | -0 | -0 | -0 | -0 | 6 | 3 | 3 |
| Total Liabilities | 84 | 112 | 148 | 174 | 172 | 211 | 241 | 215 | 357 | 358 | 507 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 75 |
| Investments | 7 | 6 | 9 | 8 | 2 | 4 | 1 | 1 | 6 | 8 | 8 |
| Fixed Assets | 6 | 6 | 6 | 8 | 8 | 8 | 4 | 4 | 5 | 4 | 6 |
| Other Loans | 3 | 5 | 6 | 7 | 5 | 8 | 9 | 8 | 8 | 4 | 4 |
| Other Non Current Assets | 0 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 10 |
| Current Assets | 68 | 91 | 124 | 150 | 156 | 192 | 227 | 203 | 339 | 294 | 405 |
| Total Assets | 84 | 112 | 148 | 174 | 172 | 211 | 241 | 215 | 357 | 358 | 507 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 6 | 26 | 10 | 13 | 27 | 19 | 26 | 14 | 12 | 6 |
| Cash Flow from Operating Activities | 5 | 6 | -36 | 0 | 24 | 3 | 1 | -20 | -22 | -20 | -14 |
| Cash Flow from Investing Activities | -2 | 3 | -0 | 0 | 2 | 7 | 18 | 10 | 11 | 20 | 6 |
| Cash Flow from Financing Activities | -3 | 9 | 21 | 2 | -12 | -18 | -13 | -1 | 9 | -5 | 12 |
| Net Cash Inflow / Outflow | 0 | 19 | -16 | 3 | 15 | -9 | 7 | -11 | -3 | -5 | 4 |
| Closing Cash & Cash Equivalent | 6 | 26 | 10 | 13 | 27 | 19 | 26 | 14 | 12 | 6 | 10 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.26 | 4.57 | 1.51 | 3.12 | 0.47 | 7.61 | 6.8 | 4.15 | 8.3 | 11.49 | 6.48 |
| CEPS(Rs) | 0.42 | 5.21 | 2.14 | 3.76 | 1.19 | 8.31 | 7.49 | 4.9 | 9.12 | 12.18 | 7.12 |
| DPS(Rs) | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 |
| Book NAV/Share(Rs) | 10.58 | 16.36 | 17.6 | 19.4 | 18.13 | 26.37 | 34.37 | 38.47 | 48.23 | 62.31 | 67.48 |
| Net Profit Margin | -1.31 | 18.1 | 5.6 | 10.37 | 1.34 | 14.72 | 12.16 | 6.96 | 10.76 | 14.15 | 12.18 |
| Operating Margin | 7.92 | 32.96 | 15.07 | 25.95 | 13.29 | 22.55 | 19.39 | 12.38 | 19.71 | 24.47 | 24.96 |
| PBT Margin | -1.1 | 25.86 | 9.65 | 13.87 | 3.25 | 18.49 | 16.34 | 9.47 | 14.64 | 18.81 | 16.97 |
| ROA(%) | -0.47 | 6.88 | 1.72 | 2.87 | 0.4 | 5.89 | 4.46 | 2.69 | 4.29 | 5.56 | 3.09 |
| ROE(%) | -2.43 | 33.93 | 8.91 | 16.89 | 2.52 | 34.21 | 22.41 | 11.41 | 19.15 | 22.2 | 10.97 |
| ROCE(%) | 9.81 | 31.59 | 9.54 | 15.2 | 9.59 | 26.06 | 24.82 | 15.91 | 27.12 | 32.59 | 20.44 |
| Price/Earnings(x) | 0 | 3.12 | 20.23 | 5.03 | 25.93 | 3.49 | 5.7 | 8.18 | 14.8 | 9.59 | 7.61 |
| Price/Book(x) | 0.73 | 0.87 | 1.74 | 0.81 | 0.68 | 1.01 | 1.13 | 0.88 | 2.55 | 1.77 | 0.73 |
| Dividend Yield(%) | 2.59 | 1.4 | 0.65 | 1.27 | 1.63 | 1.51 | 1.03 | 1.18 | 0.33 | 0.54 | 1.22 |
| EV/Net Sales(x) | 0.29 | 0.25 | 1.37 | 0.1 | -0.48 | -0.58 | -0.75 | -0.71 | -0.31 | -0.27 | -2.25 |
| EV/Core EBITDA(x) | 2.56 | 0.7 | 7.9 | 0.34 | -3.15 | -2.44 | -3.65 | -5.23 | -1.49 | -1.08 | -8.71 |
| Interest Earned Growth(%) | 8.68 | 25.94 | 7.02 | 11.51 | 17.46 | 46.11 | 8.2 | 6.7 | 29.25 | 23.13 | -22 |
| Net Profit Growth | -113.24 | 1839.4 | -66.89 | 106.47 | -84.87 | 1510.63 | -10.59 | -38.95 | 99.83 | 61.92 | -32.85 |
| EPS Growth(%) | -113.24 | 1839.4 | -66.89 | 106.47 | -84.87 | 1510.63 | -10.59 | -38.95 | 99.83 | 38.4 | -43.57 |
| Interest Coverage(x) % | 0.88 | 4.65 | 2.78 | 2.15 | 1.32 | 5.56 | 6.34 | 4.25 | 3.89 | 4.32 | 3.12 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.42 | 63.25 | 63.25 | 63.25 | 55.02 | 59.88 | 59.88 | 59.88 | 59.88 | 59.88 |
| FII | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.01 | 0.06 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 36.58 | 36.75 | 36.75 | 36.75 | 44.89 | 40.12 | 40.12 | 40.12 | 40.11 | 40.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.94 | 0.94 | 0.95 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.11 | 0.11 | 0.54 | 0.54 | 0.78 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 1.48 | 1.48 | 1.73 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -22% | +8% | +7% | +14% |
| Operating Profit CAGR | -22% | +33% | +9% | +25% |
| PAT CAGR | -35% | +29% | +3% | — |
| Share Price CAGR | +29% | +30% | +35% | +26% |
| ROE Average | +11% | +17% | +17% | +16% |
| ROCE Average | +20% | +27% | +24% | +20% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.42 | 63.25 | 63.25 | 63.25 | 55.02 | 59.88 | 59.88 | 59.88 | 59.88 | 59.88 |
| FII | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.01 | 0.06 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 36.58 | 36.75 | 36.75 | 36.75 | 44.89 | 40.12 | 40.12 | 40.12 | 40.11 | 40.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.94 | 0.94 | 0.95 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.11 | 0.11 | 0.54 | 0.54 | 0.78 | 0.81 | 0.81 | 0.81 | 0.81 | 0.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 1.48 | 1.48 | 1.73 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.