WEBSITE BSE:526365 NSE: SWARNASA Inc. Year: 1992 Industry: Diamond & Jewellery My Bucket: Add Stock
Last updated: 10:45
No Notes Added Yet
1. Business Overview
Swarnsarita Jewels India Ltd. operates within the Diamond & Jewellery sector in India. The company is primarily involved in the manufacturing, wholesale, and potentially retail of gold, diamond, and other precious gemstone jewellery. Its core business model involves sourcing raw materials (gold, rough diamonds, gemstones), designing and crafting various jewellery pieces, and then distributing them through wholesale channels to other jewellers, or potentially through its own retail outlets to end consumers. The company generates revenue by selling finished jewellery products at a margin over its material, design, and manufacturing costs.
2. Key Segments / Revenue Mix
Without specific financial data, the primary revenue streams for Swarnsarita Jewels India Ltd. are likely to originate from:
Gold Jewellery: Manufacturing and sale of gold ornaments.
Diamond Jewellery: Manufacturing and sale of diamond-studded jewellery.
Other Precious Stones/Metals: Sales related to jewellery incorporating other gemstones or platinum/silver, though gold and diamonds typically form the bulk for such companies in India.
Specific percentage contributions for these segments are not publicly available without detailed financial reports.
3. Industry & Positioning
The Indian Diamond & Jewellery industry is one of the largest globally, characterized by its cultural significance, high consumption, and a blend of organized and highly fragmented unorganized players. Competition is intense, with established national brands (e.g., Tanishq, Malabar Gold & Diamonds, Kalyan Jewellers) and numerous regional and local jewellers. Swarnsarita Jewels India Ltd. likely positions itself either as a wholesaler/manufacturer for other retailers, or as a retail brand targeting specific consumer segments or regional markets. Its positioning against larger, more established brands would likely involve focusing on competitive pricing, unique designs, purity assurance, or catering to specific customer needs. The industry is also seeing a shift towards organized retail due to factors like hallmarking regulations and consumer trust.
4. Competitive Advantage (Moat)
For a company in the Indian jewellery sector, potential competitive advantages (moats) could include:
Brand Reputation & Trust: A strong reputation for purity, quality, and ethical sourcing, particularly crucial in the Indian market.
Design & Craftsmanship: Ability to create unique, appealing designs that resonate with consumer preferences.
Sourcing Network: Efficient and cost-effective sourcing of gold, diamonds, and gemstones, which can impact pricing and inventory.
Distribution Network: A robust wholesale network or strategically located retail stores.
Customer Loyalty: Built through consistent quality, service, and after-sales support.
The existence and strength of these moats for Swarnsarita Jewels India Ltd. would depend on its market presence, operational efficiency, and customer perception, which cannot be definitively assessed without specific company data.
5. Growth Drivers
Key factors that can drive growth for Swarnsarita Jewels India Ltd. over the next 3-5 years include:
Rising Disposable Incomes: Increasing affluence among Indian consumers boosts demand for discretionary goods like jewellery.
Cultural Significance: Jewellery plays a crucial role in Indian weddings, festivals, and as an investment, ensuring sustained demand.
Shift to Organized Sector: Growing consumer preference for branded and hallmarked jewellery, benefiting organized players.
Expansion of Retail Footprint: Opening new stores or increasing presence in key markets.
E-commerce Adoption: Leveraging online channels to reach a wider customer base beyond physical locations.
Product Diversification: Introducing new collections, designs, or targeting new demographic segments.
6. Risks
Price Volatility of Raw Materials: Fluctuations in gold, diamond, and other precious metal/gemstone prices can impact profitability and inventory valuation.
Intense Competition: Highly competitive market with established national and local players, leading to pressure on margins.
Economic Downturn: Jewellery demand is highly sensitive to economic cycles and consumer discretionary spending.
Regulatory Changes: Changes in import duties, GST, hallmarking regulations, or anti-money laundering policies can affect operations and costs.
Reputational Risk: Issues related to product purity, quality, or ethical sourcing can severely damage brand trust.
Working Capital Management: High working capital requirements due to inventory holding and receivables.
7. Management & Ownership
Typically, companies in India, especially mid-sized ones, are promoter-led. This often implies that the founding family or individuals hold significant ownership and are actively involved in the management and strategic direction of the company. Management quality would ideally be assessed based on their experience in the jewellery sector, track record of navigating market cycles, strategic vision, and commitment to corporate governance. Without specific details, it can be assumed that the promoters maintain a substantial stake, aligning their interests with the company's long-term performance.
8. Outlook
The outlook for Swarnsarita Jewels India Ltd. is influenced by the dynamic Indian jewellery market. The bull case is supported by India's demographic advantages, rising incomes, and the strong cultural affinity for jewellery, which creates a robust demand base. The ongoing shift towards the organized sector and increasing brand consciousness could allow companies like Swarnsarita to grow market share if they can build trust and scale effectively. However, the bear case involves significant challenges such as volatile gold and diamond prices, intense competition that pressures margins, and the cyclical nature of discretionary consumer spending. Economic slowdowns or adverse regulatory changes could impact demand and profitability. Success will depend on the company's ability to manage commodity price risks, innovate with designs, strengthen its brand, and efficiently expand its reach in a highly competitive and traditional market.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹68 Cr.
Stock P/E 12.9
P/B 0.5
Current Price ₹32.7
Book Value ₹ 69.4
Face Value 10
52W High ₹40.5
Dividend Yield 0%
52W Low ₹ 28.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 200 | 204 | 171 | 155 | 230 | 219 | 158 | 152 | 262 | 218 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Total Income | 201 | 204 | 172 | 155 | 230 | 219 | 158 | 152 | 262 | 218 |
| Total Expenditure | 200 | 201 | 170 | 145 | 227 | 213 | 160 | 142 | 252 | 214 |
| Operating Profit | 1 | 3 | 2 | 10 | 3 | 5 | -2 | 10 | 10 | 3 |
| Interest | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 0 | 0 | 8 | 1 | 3 | -4 | 8 | 9 | 2 |
| Provision for Tax | -0 | 0 | 0 | 2 | 0 | 1 | 0 | 2 | 2 | 0 |
| Profit After Tax | -1 | 0 | 0 | 6 | 1 | 2 | -4 | 6 | 7 | 2 |
| Adjustments | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | -1 | 0 | 0 | 6 | 1 | 2 | -4 | 6 | 7 | 2 |
| Adjusted Earnings Per Share | -0.5 | 0.1 | 0 | 3 | 0.4 | 1.1 | -1.9 | 2.9 | 3.3 | 0.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 240 | 322 | 287 | 486 | 549 | 559 | 576 | 842 | 840 | 770 | 761 | 790 |
| Other Income | 4 | 5 | 4 | 4 | 6 | 7 | 4 | 8 | 3 | 2 | 1 | 0 |
| Total Income | 244 | 326 | 290 | 491 | 555 | 566 | 580 | 849 | 843 | 771 | 762 | 790 |
| Total Expenditure | 236 | 317 | 281 | 480 | 542 | 553 | 565 | 832 | 827 | 756 | 746 | 768 |
| Operating Profit | 8 | 9 | 9 | 11 | 12 | 13 | 15 | 18 | 17 | 16 | 16 | 21 |
| Interest | 3 | 5 | 4 | 4 | 5 | 5 | 6 | 7 | 8 | 9 | 7 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 4 | 4 | 6 | 7 | 7 | 8 | 10 | 8 | 7 | 9 | 15 |
| Provision for Tax | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 4 | 4 |
| Profit After Tax | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 7 | 6 | 5 | 5 | 11 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 7 | 6 | 5 | 5 | 11 |
| Adjusted Earnings Per Share | 1.5 | 1.3 | 1.4 | 2.1 | 2.3 | 2.2 | 2.6 | 3.6 | 3 | 2.3 | 2.5 | 5.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | -3% | 6% | 12% |
| Operating Profit CAGR | 0% | -4% | 4% | 7% |
| PAT CAGR | 0% | -11% | 0% | 5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -14% | 19% | 20% | 5% |
| ROE Average | 4% | 5% | 5% | 5% |
| ROCE Average | 7% | 7% | 7% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 79 | 82 | 84 | 89 | 94 | 98 | 104 | 112 | 118 | 123 | 128 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 19 | 9 | 3 |
| Other Non-Current Liabilities | -0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 0 |
| Total Current Liabilities | 57 | 87 | 87 | 116 | 140 | 108 | 121 | 112 | 112 | 111 | 93 |
| Total Liabilities | 135 | 169 | 171 | 205 | 234 | 208 | 226 | 244 | 249 | 243 | 225 |
| Fixed Assets | 0 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 5 | 6 | 1 |
| Other Non-Current Assets | -0 | 8 | 3 | 7 | 12 | 12 | 9 | 10 | 33 | 13 | 14 |
| Total Current Assets | 135 | 159 | 167 | 196 | 221 | 194 | 211 | 229 | 212 | 223 | 210 |
| Total Assets | 135 | 169 | 171 | 205 | 234 | 208 | 226 | 244 | 249 | 243 | 225 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 14 | 32 | 20 | 45 | 41 | 19 | 32 | 44 | 41 | 23 |
| Cash Flow from Operating Activities | -29 | 1 | -17 | -2 | -26 | 13 | 6 | 8 | 9 | 5 | 12 |
| Cash Flow from Investing Activities | 2 | -4 | 5 | 5 | 2 | 1 | -1 | 2 | 1 | -1 | 5 |
| Cash Flow from Financing Activities | 37 | 21 | 0 | 22 | 20 | -35 | 7 | 2 | -13 | -22 | -28 |
| Net Cash Inflow / Outflow | 10 | 18 | -12 | 25 | -4 | -21 | 13 | 12 | -3 | -18 | -11 |
| Closing Cash & Cash Equivalent | 14 | 32 | 20 | 45 | 41 | 19 | 32 | 44 | 41 | 23 | 12 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.54 | 1.3 | 1.39 | 2.08 | 2.3 | 2.17 | 2.63 | 3.6 | 3.02 | 2.3 | 2.54 |
| CEPS(Rs) | 1.6 | 1.37 | 1.49 | 2.18 | 2.4 | 2.59 | 2.83 | 3.73 | 3.16 | 2.45 | 2.73 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 37.81 | 39.15 | 40.55 | 42.63 | 44.93 | 47.1 | 49.88 | 53.53 | 56.52 | 58.86 | 61.46 |
| Core EBITDA Margin(%) | 1.86 | 1.41 | 1.85 | 1.34 | 1.16 | 1.14 | 1.84 | 1.19 | 1.59 | 1.82 | 2.01 |
| EBIT Margin(%) | 3.38 | 2.9 | 3.02 | 2.19 | 2.23 | 2.2 | 2.49 | 2.05 | 1.93 | 1.98 | 2.09 |
| Pre Tax Margin(%) | 1.96 | 1.21 | 1.47 | 1.33 | 1.31 | 1.23 | 1.38 | 1.22 | 1 | 0.86 | 1.19 |
| PAT Margin (%) | 1.34 | 0.84 | 1.01 | 0.89 | 0.87 | 0.81 | 0.95 | 0.89 | 0.75 | 0.62 | 0.7 |
| Cash Profit Margin (%) | 1.39 | 0.89 | 1.09 | 0.93 | 0.91 | 0.97 | 1.02 | 0.92 | 0.78 | 0.66 | 0.75 |
| ROA(%) | 2.5 | 1.78 | 1.7 | 2.3 | 2.18 | 2.05 | 2.52 | 3.19 | 2.55 | 1.95 | 2.26 |
| ROE(%) | 4.15 | 3.37 | 3.48 | 5 | 5.25 | 4.72 | 5.42 | 6.96 | 5.49 | 3.99 | 4.23 |
| ROCE(%) | 7.45 | 6.58 | 5.41 | 5.93 | 5.85 | 5.82 | 6.82 | 7.55 | 6.82 | 6.5 | 7.16 |
| Receivable days | 62.47 | 48.22 | 58.35 | 36.33 | 38.73 | 43.24 | 50.04 | 37.99 | 35.16 | 38.73 | 41.92 |
| Inventory Days | 74.92 | 69.26 | 98.09 | 65.64 | 66.67 | 70.26 | 60.11 | 39.65 | 44.89 | 52.19 | 52.35 |
| Payable days | 27.37 | 8.76 | 8.64 | 2.32 | 2.24 | 2.08 | 1.22 | 0.88 | 2.29 | 3.58 | 2.95 |
| PER(x) | 18.72 | 15.05 | 15.92 | 7.93 | 5.3 | 3.19 | 5 | 6.27 | 5.66 | 13.97 | 9.46 |
| Price/Book(x) | 0.76 | 0.5 | 0.55 | 0.39 | 0.27 | 0.15 | 0.26 | 0.42 | 0.3 | 0.55 | 0.39 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.39 | 0.26 | 0.37 | 0.2 | 0.21 | 0.17 | 0.19 | 0.15 | 0.16 | 0.2 | 0.17 |
| EV/Core EBITDA(x) | 11.45 | 8.79 | 11.85 | 8.76 | 9.3 | 7.3 | 7.62 | 7.36 | 8.37 | 9.94 | 7.82 |
| Net Sales Growth(%) | 40.99 | 33.92 | -10.86 | 69.69 | 12.85 | 1.88 | 2.96 | 46.2 | -0.21 | -8.36 | -1.08 |
| EBIT Growth(%) | 106.45 | 14.99 | -7.13 | 22.7 | 15.19 | 0.68 | 16.17 | 20.74 | -6.13 | -6.06 | 4.52 |
| PAT Growth(%) | 54.16 | -15.78 | 7.1 | 49.91 | 10.55 | -5.56 | 20.96 | 36.93 | -16.08 | -23.82 | 10.63 |
| EPS Growth(%) | 54.15 | -15.78 | 7.11 | 49.91 | 10.54 | -5.56 | 20.96 | 36.93 | -16.08 | -23.82 | 10.63 |
| Debt/Equity(x) | 0.61 | 0.92 | 0.94 | 1.19 | 1.4 | 1.03 | 1.12 | 1.13 | 1.03 | 0.88 | 0.67 |
| Current Ratio(x) | 2.39 | 1.83 | 1.92 | 1.69 | 1.58 | 1.79 | 1.74 | 2.04 | 1.88 | 2.01 | 2.25 |
| Quick Ratio(x) | 1.42 | 1.05 | 0.92 | 0.93 | 0.77 | 0.84 | 1.02 | 1.19 | 0.9 | 1.03 | 1.09 |
| Interest Cover(x) | 2.38 | 1.71 | 1.95 | 2.55 | 2.43 | 2.27 | 2.24 | 2.48 | 2.08 | 1.77 | 2.32 |
| Total Debt/Mcap(x) | 0.81 | 1.84 | 1.72 | 3.06 | 5.14 | 6.98 | 4.26 | 2.68 | 3.39 | 1.61 | 1.72 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.03 | 52.03 | 52.03 | 52.03 | 52.03 | 52.03 | 52.03 | 52.03 | 52.03 | 52.03 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 47.97 | 47.97 | 47.97 | 47.97 | 47.97 | 47.97 | 47.97 | 47.97 | 47.97 | 47.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.