Textile · Founded 2003 · www.swarajsuiting.com · NSE · ISIN INE0GMR01016
No Notes Added Yet
1. Business Overview
Swaraj Suiting Ltd. is an Indian textile company primarily engaged in the manufacturing and sale of suiting fabrics. While its name specifically highlights "suiting," it may also produce and market a broader range of textile products or operate across different stages of the textile value chain (e.g., weaving, processing, finishing). The core business model likely involves manufacturing these fabrics and supplying them to garment manufacturers, wholesalers, distributors, or possibly directly to retailers. The company makes money by producing and selling these textile materials at a margin over its production costs.
2. Key Segments / Revenue Mix
Without specific financial disclosures, the exact revenue mix cannot be determined. However, based on the company name, suiting fabrics would be expected to be the primary revenue driver. Other potential segments could include shirting fabrics, other specialized textile materials, or processing services for third parties. The company's focus appears to be on woven fabrics, particularly those used for men's and women's tailored clothing.
3. Industry & Positioning
The Indian textile industry is vast, fragmented, and includes both large integrated players and numerous small to medium-sized enterprises. It is characterized by high capital intensity, reliance on raw material availability (cotton, synthetic fibers), and exposure to fashion trends. Swaraj Suiting Ltd. is likely a specialized or regional player within the broader Indian textile landscape, focusing on the suiting fabric segment. Its positioning relative to larger, more diversified conglomerates like Raymond, Arvind, or Trident would be as a niche participant, competing on factors such as product quality, design, pricing, and distribution efficiency within its target markets.
4. Competitive Advantage (Moat)
Establishing a strong, durable competitive advantage (moat) in the Indian textile industry, especially for a specialized player, can be challenging due to the commoditized nature of many products and intense competition. Swaraj Suiting Ltd. might possess potential moats such as:
Niche Expertise: Specialization in certain types of suiting fabrics (e.g., specific blends, weaves, finishes) could provide a competitive edge.
Cost Efficiency: Efficient manufacturing processes or strong raw material sourcing relationships could lead to a cost advantage in its specific product lines.
Customer Relationships: Long-standing relationships with key B2B customers (garment manufacturers, large distributors) built on trust and consistent quality.
Regional Brand/Distribution: A strong brand reputation and distribution network within specific regional markets.
However, scalable moats like strong consumer brands or vast economies of scale are typically more challenging for companies of this likely size in the textile sector.
5. Growth Drivers
Key factors that could drive Swaraj Suiting Ltd.'s growth over the next 3-5 years include:
Growing Domestic Demand: Rising disposable incomes, increasing urbanization, and evolving fashion trends in India will likely drive demand for textiles, including suiting fabrics.
Organized Retail Growth: Expansion of organized retail chains and e-commerce platforms can create new distribution channels and market opportunities.
Product Portfolio Expansion: Diversification into related fabric types or value-added textile products could tap into new market segments.
Capacity Expansion & Modernization: Investing in new machinery or increasing production capacity to meet growing demand and improve efficiency.
Export Opportunities: Tapping into international markets for Indian textiles and apparel, leveraging competitive manufacturing costs.
Government Initiatives: Favorable government policies for the textile sector (e.g., PLI schemes, textile parks, export incentives) could provide support.
6. Risks
Swaraj Suiting Ltd. faces several risks common to the textile industry:
Raw Material Price Volatility: Fluctuations in prices of cotton, synthetic fibers, and dyes can significantly impact production costs and profit margins.
Intense Competition: The fragmented nature of the Indian textile industry leads to strong competition from both organized and unorganized players.
Fashion & Trend Changes: Rapid shifts in fashion preferences can impact demand for specific fabric types, requiring quick adaptation and inventory management.
Economic Slowdown: A downturn in economic activity or consumer spending could reduce demand for apparel and textiles.
Import Competition: Cheaper imports from other countries can put pressure on domestic pricing and market share.
Working Capital Management: The textile business is often working capital intensive, and inefficient management can lead to liquidity issues.
Regulatory & Environmental Risks: Changes in textile policies, import/export duties, labor laws, or environmental regulations could impact operations and costs.
7. Management & Ownership
Swaraj Suiting Ltd. is likely promoted and controlled by a specific family or group, which is common among Indian companies. The promoters' vision, strategic direction, and integrity are critical to the company's long-term success. The management team's experience in the textile sector, their ability to navigate market dynamics, manage operations efficiently, and innovate will determine the company's trajectory. Without specific information, it's difficult to assess the quality of management; however, their track record and financial performance would be key indicators. Promoter holding usually constitutes a significant portion of the ownership structure, providing stability but also potential concentration risk.
8. Outlook
Swaraj Suiting Ltd. operates in a foundational industry within India with significant growth potential, driven by domestic consumption and export opportunities. The company's prospects are tied to its ability to effectively navigate the inherent challenges of the textile sector.
The bull case envisions the company successfully capitalizing on India's growing textile market, expanding its product range and distribution, improving operational efficiencies, and potentially benefiting from government support for the industry. This could lead to consistent revenue growth and profitability.
The bear case highlights risks such as intense competition, volatility in raw material prices, inability to adapt to changing fashion trends, and potential economic headwinds impacting consumer demand. Limited scale relative to larger players could also make it challenging to achieve significant economies of scale or invest heavily in technology and branding.
Overall, Swaraj Suiting Ltd.'s future performance will depend on its management's strategic execution, ability to maintain product quality and cost competitiveness, and its responsiveness to market dynamics within the evolving Indian and global textile landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2024 | Dec 2025 |
|---|---|---|
| Net Sales | 86 | 165 |
| Other Income | 1 | 1 |
| Total Income | 87 | 167 |
| Total Expenditure | 71 | 140 |
| Operating Profit | 15 | 26 |
| Interest | 5 | 6 |
| Depreciation | 3 | 6 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 7 | 15 |
| Provision for Tax | 2 | 4 |
| Profit After Tax | 5 | 11 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 5 | 11 |
| Adjusted Earnings Per Share | 2.7 | 5 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 76 | 80 | 60 | 129 | 219 | 320 | 417 | 251 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 6 | 2 | 2 |
| Total Income | 76 | 81 | 60 | 129 | 220 | 326 | 419 | 254 |
| Total Expenditure | 62 | 64 | 50 | 115 | 196 | 280 | 344 | 211 |
| Operating Profit | 15 | 17 | 10 | 14 | 24 | 46 | 75 | 41 |
| Interest | 4 | 5 | 3 | 3 | 9 | 13 | 19 | 11 |
| Depreciation | 7 | 7 | 4 | 5 | 8 | 8 | 11 | 9 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 4 | 3 | 6 | 8 | 25 | 45 | 22 |
| Provision for Tax | 1 | 1 | 1 | 2 | 2 | 6 | 11 | 6 |
| Profit After Tax | 2 | 4 | 3 | 5 | 6 | 18 | 33 | 16 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 3 | 3 | 5 | 6 | 18 | 33 | 16 |
| Adjusted Earnings Per Share | 2.6 | 4.2 | 2.9 | 3.2 | 3.8 | 10.2 | 15.2 | 7.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 30% | 48% | 39% | 0% |
| Operating Profit CAGR | 63% | 75% | 35% | 0% |
| PAT CAGR | 83% | 88% | 53% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 16% | 93% | NA% | NA% |
| ROE Average | 27% | 19% | 15% | 14% |
| ROCE Average | 18% | 15% | 12% | 12% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 26 | 31 | 38 | 61 | 66 | 107 | 154 |
| Minority's Interest | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 32 | 27 | 24 | 59 | 56 | 118 | 189 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 2 | 3 | 8 |
| Total Current Liabilities | 32 | 35 | 29 | 21 | 107 | 129 | 221 |
| Total Liabilities | 94 | 97 | 92 | 142 | 231 | 356 | 571 |
| Fixed Assets | 52 | 45 | 36 | 37 | 81 | 77 | 262 |
| Other Non-Current Assets | 2 | 1 | 8 | 47 | 16 | 106 | 42 |
| Total Current Assets | 40 | 50 | 47 | 55 | 134 | 168 | 267 |
| Total Assets | 94 | 97 | 92 | 142 | 231 | 356 | 571 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Cash Flow from Operating Activities | 10 | 9 | 6 | 15 | -15 | 45 | 41 |
| Cash Flow from Investing Activities | -13 | 1 | -6 | -47 | -17 | -99 | -127 |
| Cash Flow from Financing Activities | 4 | -10 | 0 | 34 | 31 | 54 | 87 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 2 | -2 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.63 | 4.21 | 2.93 | 3.18 | 3.85 | 10.15 | 15.21 |
| CEPS(Rs) | 12.46 | 13.52 | 7.39 | 6.45 | 9.32 | 14.55 | 20.36 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 33.66 | 39.58 | 42.53 | 40.5 | 46.05 | 53.44 | 69.77 |
| Core EBITDA Margin(%) | 18.86 | 20.29 | 16.43 | 10.37 | 10.71 | 12.43 | 17.5 |
| EBIT Margin(%) | 9.24 | 11.99 | 10.36 | 7.08 | 7.4 | 11.87 | 15.32 |
| Pre Tax Margin(%) | 3.66 | 5.33 | 5.43 | 4.73 | 3.47 | 7.73 | 10.75 |
| PAT Margin (%) | 2.87 | 4.41 | 4.36 | 3.55 | 2.53 | 5.79 | 8.04 |
| Cash Profit Margin (%) | 12.67 | 13.04 | 11.02 | 7.21 | 6.12 | 8.29 | 10.76 |
| ROA(%) | 2.33 | 3.71 | 2.77 | 3.92 | 2.97 | 6.3 | 7.22 |
| ROE(%) | 8.38 | 12.48 | 7.61 | 9.5 | 8.89 | 22.61 | 26.68 |
| ROCE(%) | 8.6 | 11.91 | 7.77 | 8.6 | 10.41 | 16.62 | 18.28 |
| Receivable days | 62.16 | 60.45 | 81.65 | 38.58 | 58.87 | 70.18 | 73.21 |
| Inventory Days | 110.41 | 121.48 | 186.24 | 86.31 | 81.86 | 90.49 | 100.71 |
| Payable days | 53.18 | 69.75 | 95.24 | 22.01 | 55.8 | 87.26 | 127.74 |
| PER(x) | 0 | 0 | 0 | 8.22 | 6.27 | 18.11 | 10.07 |
| Price/Book(x) | 0 | 0 | 0 | 0.64 | 0.52 | 3.44 | 2.19 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.76 | 0.63 | 0.74 | 0.85 | 0.67 | 1.6 | 1.45 |
| EV/Core EBITDA(x) | 3.98 | 3.07 | 4.33 | 7.91 | 6.12 | 11.17 | 8.06 |
| Net Sales Growth(%) | 0 | 5.39 | -25.52 | 115.19 | 70.22 | 45.74 | 30.35 |
| EBIT Growth(%) | 0 | 36.74 | -35.65 | 47.05 | 78.02 | 133.68 | 68.24 |
| PAT Growth(%) | 0 | 62.09 | -26.3 | 75.12 | 21.08 | 234.07 | 80.99 |
| EPS Growth(%) | 0 | 60.19 | -30.51 | 8.49 | 21.08 | 164.08 | 49.74 |
| Debt/Equity(x) | 2.14 | 1.6 | 1.1 | 1.27 | 1.71 | 1.8 | 1.74 |
| Current Ratio(x) | 1.24 | 1.43 | 1.65 | 2.59 | 1.26 | 1.3 | 1.21 |
| Quick Ratio(x) | 0.52 | 0.57 | 0.58 | 1.17 | 0.62 | 0.6 | 0.58 |
| Interest Cover(x) | 1.65 | 1.8 | 2.1 | 3.02 | 1.88 | 2.87 | 3.35 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 1.97 | 3.27 | 0.62 | 0.79 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.31 | 73.31 | 73.31 | 68.91 | 73.59 | 71.59 | 74.97 | 74.97 | 74.97 | 64.95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0.85 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.03 | 0.71 | 0.59 |
| Public | 26.69 | 26.69 | 26.69 | 31.09 | 26.41 | 28.4 | 24.9 | 25 | 24.32 | 33.6 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.53 | 0.53 | 0.53 | 1.06 | 1.34 | 1.34 | 1.65 | 1.65 | 1.65 | 1.71 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 |
| Public | 0.19 | 0.19 | 0.19 | 0.48 | 0.48 | 0.53 | 0.55 | 0.55 | 0.54 | 0.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.72 | 0.72 | 0.72 | 1.53 | 1.82 | 1.87 | 2.2 | 2.2 | 2.2 | 2.63 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.31 | 73.31 | 73.31 | 68.91 | 73.59 | 71.59 | 74.97 | 74.97 | 74.97 | 64.95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0.85 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.03 | 0.71 | 0.59 |
| Public | 26.69 | 26.69 | 26.69 | 31.09 | 26.41 | 28.41 | 25.03 | 25.03 | 25.03 | 35.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.53 | 0.53 | 0.53 | 1.06 | 1.34 | 1.34 | 1.65 | 1.65 | 1.65 | 1.71 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 |
| Public | 0.19 | 0.19 | 0.19 | 0.48 | 0.48 | 0.53 | 0.55 | 0.55 | 0.55 | 0.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.72 | 0.72 | 0.72 | 1.53 | 1.82 | 1.87 | 2.2 | 2.2 | 2.2 | 2.63 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +30% | +48% | +39% | — |
| Operating Profit CAGR | +63% | +75% | +35% | — |
| PAT CAGR | +83% | +88% | +53% | — |
| Share Price CAGR | +16% | +93% | — | — |
| ROE Average | +27% | +19% | +15% | +14% |
| ROCE Average | +18% | +15% | +12% | +12% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.