Market Cap ₹9 Cr.
Stock P/E 65.0
P/B 2.1
Current Price ₹79.1
Book Value ₹ 38.1
Face Value 10
52W High ₹94
Dividend Yield 0%
52W Low ₹ 30.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0.1 | 0.1 | 1.3 | -0.1 | -0.3 | 0.5 | 0.5 | 0.4 | 0.2 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
Profit Before Tax | 0 | 1 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | 1 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 1 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 1.1 | 1.2 | 1.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 127% | 84% | NA% | NA% |
ROE Average | 3% | 2% | 1% | 11% |
ROCE Average | 4% | 3% | 2% | 6% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 1 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 2 | 1 | 1 | 3 | 4 | 4 | 4 | 3 | 4 | 4 |
Total Current Assets | 0 | 0 | 3 | 3 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
Total Assets | 1 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
Cash Flow from Operating Activities | 0 | 0 | -2 | 0 | 1 | -1 | 1 | -1 | 1 | 1 | -0 |
Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -1 | -1 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 1 | -1 | 1 | -1 | 1 | -1 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 1.07 | 1.18 |
CEPS(Rs) | 0.32 | 23.9 | 0.66 | 0.06 | -0.21 | 0.18 | 0.12 | 0.01 | -0.2 | 1.07 | 1.18 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.25 | 36.31 | 37.54 |
Core EBITDA Margin(%) | 0 | 99.08 | 40.3 | 2.72 | -23.68 | -128.65 | -125.29 | -39.21 | -68.44 | 1.75 | -11.36 |
EBIT Margin(%) | 0 | 100.58 | 39.76 | 2.14 | -21.78 | 45.11 | 13.59 | -0.86 | -29.14 | 101.3 | 78 |
Pre Tax Margin(%) | 0 | 100.58 | 38 | 2.01 | -22.18 | 45.01 | 13.55 | -1.18 | -29.43 | 101.22 | 77.52 |
PAT Margin (%) | 0 | 80.35 | 27.31 | 1.24 | -18.28 | 27.72 | 9.11 | -1.16 | -26.47 | 74.91 | 56.66 |
Cash Profit Margin (%) | 0 | 80.35 | 28.58 | 1.83 | -15.57 | 35.34 | 13.12 | 1.17 | -26.04 | 75.07 | 56.75 |
ROA(%) | 0.68 | 38.57 | 2.44 | 0.12 | -0.7 | 0.39 | 0.22 | -0.02 | -0.56 | 2.98 | 3.18 |
ROE(%) | 3.52 | 112.23 | 2.99 | 0.12 | -0.71 | 0.4 | 0.23 | -0.02 | -0.57 | 2.99 | 3.2 |
ROCE(%) | 0.7 | 50.94 | 3.68 | 0.2 | -0.85 | 0.64 | 0.34 | -0.02 | -0.62 | 4.04 | 4.4 |
Receivable days | 0 | 0.66 | 51.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.85 | 34.88 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.91 | 1.1 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 1.57 | 4.29 | 2.85 | 2.91 | 18.95 | 5.91 | 13.07 | 3.3 | 98.8 | 19.63 |
EV/Core EBITDA(x) | 143.88 | 1.56 | 10.45 | 104.46 | -15.26 | 35.94 | 33.59 | 565.69 | -11.83 | 97.37 | 24.44 |
Net Sales Growth(%) | 0 | 0 | -62.7 | 45.45 | -59.17 | -63.22 | 75.22 | -14.39 | 0 | 88.89 | 46 |
EBIT Growth(%) | -79.86 | 8997.99 | -85.25 | -92.19 | -516.41 | 176.17 | -47.22 | -105.42 | -3285.37 | 756.52 | 12.41 |
PAT Growth(%) | -80.11 | 7297.05 | -87.32 | -93.41 | -703.34 | 155.78 | -42.43 | -110.95 | -2172.61 | 634.5 | 10.44 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2172.43 | 634.53 | 10.44 |
Debt/Equity(x) | 4.05 | 1.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 0.02 | 0.01 | 77.54 | 178.4 | 10.44 | 1.63 | 10.69 | 7.79 | 95.08 | 10.06 | 4.25 |
Quick Ratio(x) | 0.01 | 0.01 | 77.54 | 178.4 | 10.44 | 1.63 | 10.69 | 7.79 | 95.08 | 10.06 | 4.25 |
Interest Cover(x) | 57.49 | 0 | 22.68 | 16.88 | -53.98 | 465.84 | 397.93 | -2.68 | -101.65 | 1366.71 | 163.08 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 | 3.12 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 96.88 | 96.88 | 96.88 | 96.88 | 96.88 | 96.88 | 96.88 | 96.88 | 96.88 | 96.88 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About