Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Suvidha Infraestate

₹23.6 0 | 0%

Market Cap ₹21 Cr.

Stock P/E 61.4

P/B -11.5

Current Price ₹23.6

Book Value ₹ -2.1

Face Value 10

52W High ₹23.6

Dividend Yield 0%

52W Low ₹ 8.1

Suvidha Infraestate Research see more...

Overview Inc. Year: 1992Industry: Business Support

Suvidha Infraestate Corporation Ltd engages in the construction and belongings improvement companies in Ahmedabad, Mumbai, and Hyderabad. The corporation undertakes residential, commercial, and commercial initiatives. It additionally offers turnkey solution, price and project management, procurement, quality warranty, and start-up and commissioning offerings. The organization was previously known as Dairyfield Ltd and changed its name to Suvidha Infraestate Corporation Ltd in December 2010. Suvidha Infraestate Corporation Ltd incorporated in 1992 and is primarily based in Ahmedabad, India.

Read More..

Suvidha Infraestate Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Suvidha Infraestate Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 1 0 0
Total Income 0 0 0 0 0 0 0 1 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 -0 -0 -0 -0 -0 -0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 -0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 -0 -0 -0 -0 0 0 0
Adjustments 0 -0 0 0 0 -0 -0 0 0 0
Profit After Adjustments -0 -0 -0 -0 -0 -0 -0 0 0 0
Adjusted Earnings Per Share -0 -0 -0.1 -0 -0.1 -0.1 -0 0.3 0 0.1

Suvidha Infraestate Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1 2 0 0 0 0 -1 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 1
Total Income 1 2 0 1 0 0 -0 0 0 0 0 1
Total Expenditure 1 2 0 0 0 0 -1 0 0 0 0 0
Operating Profit 0 0 0 0 -0 -0 0 -0 -0 0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 -0 -0 0 -0 -0 0 -0 0
Provision for Tax -1 0 0 -0 -0 0 0 0 -0 1 0 0
Profit After Tax 1 0 0 0 -0 -0 0 -0 -0 -1 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 0 0 -0 -0 0 -0 -0 -1 -0 0
Adjusted Earnings Per Share 1.3 0.1 0 0.3 -0.1 -0.3 0 -0.3 -0.1 -0.8 -0.3 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% -100%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 93% 9% 3% 2%
ROE Average 0% 0% 0% 0%
ROCE Average -14% -3% -2% 4%

Suvidha Infraestate Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds -1 -1 -1 -1 -1 -1 -1 -2 -2 -2 -3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 2 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 0 0 -0 -1 -0 -1 -0 1 1 1
Total Current Liabilities 2 1 4 4 4 4 5 5 4 4 4
Total Liabilities 2 2 3 3 2 2 3 3 3 3 3
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 1 0 0 0 0 0 0 0 0 0 0
Total Current Assets 2 2 3 2 2 2 3 3 3 3 3
Total Assets 2 2 3 3 2 2 3 3 3 3 3

Suvidha Infraestate Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Cash Flow from Investing Activities 0 -0 0 -0 0 0 0 0 0 0 0
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow -0 0 0 -0 -0 -0 0 -0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Suvidha Infraestate Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.32 0.07 0.02 0.34 -0.14 -0.33 0.04 -0.25 -0.09 -0.83 -0.33
CEPS(Rs) 1.34 0.1 0.05 0.37 -0.13 -0.33 0.05 -0.25 -0.09 -0.83 -0.32
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -1.41 -1.05 -1.03 -0.68 -0.82 -1.15 -1.65 -1.91 -2 -2.83 -3.16
Core EBITDA Margin(%) 5.29 9.74 15.94 -89.27 0 0 -10.82 -43.72 -113.68 53.07 0
EBIT Margin(%) 6.32 13.45 10.73 110.41 0 0 -22.15 -47.29 -120.18 51.58 0
Pre Tax Margin(%) 5.88 13.08 9.19 108.79 0 0 -22.05 -47.51 -122.69 51.41 0
PAT Margin (%) 76.5 2.74 4.74 151.18 0 0 -6.65 -131.41 -90.88 -200.43 0
Cash Profit Margin (%) 77.9 3.83 10.78 164.29 0 0 -7.8 -127.74 -84.38 -198.94 0
ROA(%) 45.72 2.46 0.74 10.98 -4.63 -11.52 1.31 -7.56 -2.85 -25.71 -10.19
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 28.93 26.98 2.92 11.2 -7.53 -9 5.24 -3.59 -4.87 9.28 -14.4
Receivable days 8.58 33.56 473.63 1472.19 0 0 0 0 0 0 0
Inventory Days 338.4 245.87 1381.23 2818.96 0 0 -1416.9 5812.84 0 2704.1 0
Payable days -410.02 -1171.85 3895.8 3615.8 0 0 -147.38 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 -3.67 -3.87
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.24 4.73 26.07 87.84 0 0 -22.97 74.7 139.75 36.63 0
EV/Core EBITDA(x) 93.8 32.55 155.46 46.81 -75.66 -61.55 98.58 -171.26 -122.93 69.03 -61.74
Net Sales Growth(%) 0 57.38 -81.59 -69.28 -99.26 -100 0 -131.3 -45.92 297.49 -99.83
EBIT Growth(%) 127.27 234.74 -85.31 380.22 -174.32 -24.12 159.06 -166.83 -37.44 270.59 -234.09
PAT Growth(%) 422.43 -94.36 -68.21 1390.09 -139.71 -144.58 112.3 -718.67 62.6 -776.66 60.94
EPS Growth(%) 422.42 -94.5 -68.14 1387.45 -139.7 -144.65 112.29 -719.27 62.62 -777.13 60.94
Debt/Equity(x) -1.78 -2.49 -2.96 -4.61 -4.02 -3.31 -2.54 -2.33 -2.31 -1.7 -1.63
Current Ratio(x) 0.87 1.76 0.7 0.65 0.64 0.61 0.58 0.57 0.71 0.65 0.62
Quick Ratio(x) 0.08 0.42 0.28 0.24 0.24 0.23 0.03 0.03 0.04 0.02 0.02
Interest Cover(x) 14.32 36.22 6.96 67.98 -152.45 -416.9 214.86 -211.31 -47.91 299.67 -482.2
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0.44 0.4

Suvidha Infraestate Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 59.83 59.83 59.83 59.83 59.83 59.83 59.83 59.83 59.83 59.83
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 40.17 40.17 40.17 40.17 40.17 40.17 40.17 40.17 40.17 40.17
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -11.5 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Suvidha Infraestate News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....