Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹16492 Cr.
Stock P/E
62.3
P/B
4.2
Current Price
₹431.1
Book Value
₹ 102.2
Face Value
1
52W High
₹1121.2
52W Low
₹ 267.9
Dividend Yield
0%

Cohance Lifesciences Overview

Business

Cohance Lifesciences Ltd. is an India-based pharmaceutical company primarily focused on the development, manufacturing, and marketing of Active Pharmaceutical Ingredients (APIs) and Contract Development and Manufacturing Organization (CDMO) services. The company also manufactures Advanced Intermediates and offers Specialty APIs. Its core business model revolves around supplying critical raw materials to other pharmaceutical companies globally and providing integrated manufacturing services from process development to commercial production. Cohance makes money by selling its range of API products and by offering its manufacturing and R&D expertise as a service to its clients.

Revenue Mix

While specific revenue percentages are not publicly disclosed without detailed financial reports, Cohance's operations are broadly divided into:

Active Pharmaceutical Ingredients (APIs): This segment involves the production and sale of various APIs used in finished dosage formulations.

Contract Development and Manufacturing Organization (CDMO): This segment provides integrated services, including custom synthesis, process development, and manufacturing of intermediates and APIs for innovator and generic pharmaceutical companies.

Advanced Intermediates and Specialty APIs: Focusing on complex molecules and specialized manufacturing.

Given its strategic focus, a significant portion of its revenue likely comes from API sales and CDMO services to global markets.

Industry

Cohance operates in the highly competitive and fragmented Indian pharmaceutical industry, which is a global hub for generics and API manufacturing. The industry is characterized by strong regulatory oversight (e.g., USFDA, EMA), continuous innovation, and intense pricing pressure. India's cost-effective manufacturing base and large pool of scientific talent provide a competitive edge. Cohance, formed by the amalgamation of various entities with significant backing from KKR, positions itself as a large-scale, integrated player with robust R&D capabilities and adherence to global regulatory standards. It aims to be a leading API and CDMO partner, leveraging scale and diverse product offerings against other mid-to-large Indian API and CDMO manufacturers.

MOAT

Cohance's potential competitive advantages include:

Scale and Cost Efficiency: Large manufacturing capacities across multiple sites enable economies of scale and cost-effective production, crucial in the generic API market.

Process Chemistry Expertise: Ability to develop and optimize complex chemical processes for difficult-to-synthesize APIs and intermediates, offering a competitive edge in niche areas.

Regulatory Compliance: Adherence to stringent global quality standards (e.g., USFDA, EU-GMP) allows it to serve regulated markets, acting as a barrier to entry for smaller players.

Client Relationships & Stickiness: Long-term CDMO contracts often involve deep integration with client R&D and manufacturing processes, leading to high switching costs.

Backward Integration: Control over key intermediates can help mitigate raw material supply chain risks and improve cost control.

Growth Drivers

Increased Outsourcing in Pharma (CDMO): Global pharmaceutical companies continue to outsource R&D and manufacturing to reduce costs and gain specialized expertise, benefiting CDMO providers like Cohance.

Growing Demand for Generics & APIs: The expanding global healthcare market, rising chronic diseases, and patent expirations continue to drive demand for generic drugs and their underlying APIs.

Synergies from Amalgamation: Being a newly formed entity from multiple businesses, Cohance can realize significant operational efficiencies, cross-selling opportunities, and expanded product portfolios.

Capacity Expansion & New Product Launches: Strategic investments in manufacturing capacity and a robust R&D pipeline for new APIs and intermediates will fuel future growth.

Global Market Penetration: Expanding presence in regulated markets like the US and Europe, along with growth in emerging markets.

Risks

Intense Competition & Pricing Pressure: The API and CDMO markets are highly competitive, leading to potential pricing erosion and margin compression.

Regulatory Changes & Compliance: Strict and evolving regulatory requirements globally can lead to increased compliance costs, delays, or even product recalls if not met.

Raw Material Volatility: Dependence on global supply chains for key raw materials can expose the company to price fluctuations, supply disruptions, and geopolitical risks.

Foreign Exchange Fluctuations: A significant portion of revenue is likely from exports, making the company susceptible to adverse movements in foreign currency exchange rates.

Execution Risk: As a newly consolidated entity, there's a risk associated with integrating diverse operations, cultures, and systems effectively to realize projected synergies.

Environmental Regulations: Increasing scrutiny on environmental compliance in manufacturing can lead to higher operational costs and capital expenditure.

Management & Ownership

Cohance Lifesciences is promoted by a consortium of experienced pharmaceutical entrepreneurs (from erstwhile Ind-Swift Laboratories and Arch Pharmalabs) and backed by a significant investment from KKR, a leading global investment firm. This combination suggests a blend of deep industry expertise from the founders/promoters and strong institutional governance and strategic guidance from KKR. The involvement of a major private equity player typically signals a focus on growth, operational efficiency, and potential for future strategic exits, implying a professional and growth-oriented management approach.

Outlook

Cohance Lifesciences is strategically positioned in the attractive API and CDMO segments of the global pharmaceutical market, benefiting from increasing outsourcing trends and demand for generics. Its formation through the amalgamation of multiple entities, backed by KKR, provides a solid foundation for scale, diversified capabilities, and access to capital for growth. The company has the potential to leverage synergies, expand its product portfolio, and deepen its client relationships. However, it operates in a highly competitive and regulated environment, facing risks from pricing pressures, raw material volatility, and the constant need for regulatory compliance and R&D innovation. Successful integration of its constituent businesses and effective execution of its growth strategy will be critical in navigating these challenges and realizing its full potential.

Cohance Lifesciences Share Price

Live · BSE / NSE · Inception: 2018
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Cohance Lifesciences Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 220 253 488 604 676 840 549 556 545 619
Other Income 14 17 19 16 22 12 14 16 6 -2
Total Income 234 270 507 620 698 852 563 571 551 617
Total Expenditure 154 180 363 398 439 611 437 435 449 520
Operating Profit 80 90 145 222 259 241 126 137 102 97
Interest 2 2 10 10 11 10 10 9 9 9
Depreciation 13 17 31 38 44 54 45 44 47 51
Exceptional Income / Expenses 0 0 0 0 0 -16 -8 0 -5 -17
Profit Before Tax 65 71 103 174 205 161 63 84 41 20
Provision for Tax 19 17 28 36 51 44 16 17 12 12
Profit After Tax 47 53 75 138 153 117 46 66 29 8
Adjustments 0 0 0 0 -0 3 2 8 8 11
Profit After Adjustments 47 53 75 138 153 120 49 74 37 20
Adjusted Earnings Per Share 1.8 2.1 3 5.4 6 4.7 1.3 1.9 1 0.5

Cohance Lifesciences Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 378 834 1010 1320 1340 1051 1198 2269
Other Income 1 18 14 92 46 62 59 34
Total Income 378 852 1024 1413 1387 1113 1256 2302
Total Expenditure 206 449 567 739 766 646 822 1841
Operating Profit 172 403 457 674 621 468 434 462
Interest 3 23 12 9 13 7 12 37
Depreciation 11 24 32 39 48 55 77 187
Exceptional Income / Expenses 0 0 0 0 0 0 0 -30
Profit Before Tax 158 405 468 668 560 406 344 208
Provision for Tax 49 88 105 214 148 105 79 57
Profit After Tax 109 317 362 454 411 300 265 149
Adjustments 0 0 0 0 0 0 3 29
Profit After Adjustments 109 317 362 454 411 300 268 180
Adjusted Earnings Per Share 0 12.5 14.2 17.8 16.2 11.8 10.5 4.7

Cohance Lifesciences Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 590 845 1181 1527 1735 2051 1697
Minority's Interest 0 0 0 0 0 0 144
Borrowings 0 91 36 28 5 0 6
Other Non-Current Liabilities 35 36 38 64 67 86 819
Total Current Liabilities 191 320 322 348 303 117 365
Total Liabilities 816 1292 1576 1967 2110 2254 3031
Fixed Assets 271 357 441 534 663 670 1713
Other Non-Current Assets 122 424 469 167 291 331 429
Total Current Assets 423 511 667 1265 1155 1253 853
Total Assets 816 1292 1576 1967 2110 2254 3031

Cohance Lifesciences Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 11 12 7 45 65 47
Cash Flow from Operating Activities 50 407 383 330 457 385 288
Cash Flow from Investing Activities -65 -413 -311 -136 -195 -362 -255
Cash Flow from Financing Activities 26 7 -76 -156 -242 -40 3
Net Cash Inflow / Outflow 11 1 -5 37 20 -18 36
Closing Cash & Cash Equivalent 11 12 7 45 65 47 85

Cohance Lifesciences Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 12.45 14.23 17.83 16.16 11.79 10.52
CEPS(Rs) 0 13.38 15.48 19.36 18.04 13.94 13.44
DPS(Rs) 0 5 2 5 6 0 0
Book NAV/Share(Rs) 0 33.18 46.39 59.99 68.16 80.47 65.97
Core EBITDA Margin(%) 45.4 46.15 43.87 44.03 42.8 38.6 31.33
EBIT Margin(%) 42.52 51.28 47.47 51.18 42.68 39.29 29.75
Pre Tax Margin(%) 41.78 48.51 46.32 50.53 41.72 38.59 28.72
PAT Margin (%) 28.92 38.02 35.89 34.35 30.66 28.56 22.11
Cash Profit Margin (%) 31.96 40.84 39.02 37.31 34.24 33.75 28.58
ROA(%) 13.39 30.07 25.26 25.62 20.18 13.76 10.02
ROE(%) 18.92 44.58 35.78 33.52 25.21 15.87 14.2
ROCE(%) 23.87 50.21 40.76 45.92 33.41 21.22 18.44
Receivable days 142.49 57.94 39.69 46.8 47.25 42.46 63.71
Inventory Days 151.76 72.66 67.95 66.93 81.11 94.43 60.62
Payable days 192.73 100.95 94.44 87.45 79.7 65.8 74.38
PER(x) 0 8.09 34.8 34.66 29.26 57.37 110.23
Price/Book(x) 0 3.04 10.68 10.3 6.93 8.41 17.58
Dividend Yield(%) 0 2.48 0.4 0.81 1.27 0 0
EV/Net Sales(x) 0 3.28 12.62 11.95 8.98 16.37 24.65
EV/Core EBITDA(x) 0 6.79 27.87 23.41 19.39 36.8 68.05
Net Sales Growth(%) 0 120.68 21.1 30.75 1.52 -21.56 13.91
EBIT Growth(%) 0 166.14 12.11 41.05 -15.32 -27.84 -13.76
PAT Growth(%) 0 190.1 14.3 25.24 -9.37 -26.99 -11.83
EPS Growth(%) 0 0 14.3 25.24 -9.37 -27 -10.79
Debt/Equity(x) 0.14 0.22 0.12 0.06 0.04 0.02 0.05
Current Ratio(x) 2.22 1.6 2.07 3.64 3.81 10.67 2.34
Quick Ratio(x) 1.39 1.05 1.45 2.82 2.78 8.71 1.88
Interest Cover(x) 57.6 18.54 41.09 79.29 44.69 55.45 28.85
Total Debt/Mcap(x) 0 0.07 0.01 0.01 0.01 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% -3% +8%
Operating Profit CAGR -7% -14% +1%
PAT CAGR -12% -16% -4%
Share Price CAGR -59% -3% -4%
ROE Average +14% +18% +25% +27%
ROCE Average +18% +24% +32% +33%

Cohance Lifesciences Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 57.49 %
FII 5.59 %
DII (MF + Insurance) 21.8 %
Public (retail) 42.51 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 6050.150.150.150.150.166.4157.4957.4957.49
FII 10.149.549.810.710.8411.057.236.516.025.59
DII 15.9517.2517.4316.9516.6916.6211.4120.8321.5821.8
Public 4049.949.949.949.949.933.5942.5142.5142.51
Others 0000000000
Total 100100100100100100100100100100

Cohance Lifesciences Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Cohance Lifesciences Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Cohance Lifesciences Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 65.8 to 74.38days.
  • Stock is trading at 4.2 times its book value.
  • The company has delivered a poor profit growth of -3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp