Pharmaceuticals & Drugs · Founded 2018 · www.cohance.com · BSE 543064 · NSE COHANCE · ISIN INE03QK01018
No Notes Added Yet
Business
Cohance Lifesciences Ltd. is an India-based pharmaceutical company primarily focused on the development, manufacturing, and marketing of Active Pharmaceutical Ingredients (APIs) and Contract Development and Manufacturing Organization (CDMO) services. The company also manufactures Advanced Intermediates and offers Specialty APIs. Its core business model revolves around supplying critical raw materials to other pharmaceutical companies globally and providing integrated manufacturing services from process development to commercial production. Cohance makes money by selling its range of API products and by offering its manufacturing and R&D expertise as a service to its clients.
Revenue Mix
While specific revenue percentages are not publicly disclosed without detailed financial reports, Cohance's operations are broadly divided into:
Active Pharmaceutical Ingredients (APIs): This segment involves the production and sale of various APIs used in finished dosage formulations.
Contract Development and Manufacturing Organization (CDMO): This segment provides integrated services, including custom synthesis, process development, and manufacturing of intermediates and APIs for innovator and generic pharmaceutical companies.
Advanced Intermediates and Specialty APIs: Focusing on complex molecules and specialized manufacturing.
Given its strategic focus, a significant portion of its revenue likely comes from API sales and CDMO services to global markets.
Industry
Cohance operates in the highly competitive and fragmented Indian pharmaceutical industry, which is a global hub for generics and API manufacturing. The industry is characterized by strong regulatory oversight (e.g., USFDA, EMA), continuous innovation, and intense pricing pressure. India's cost-effective manufacturing base and large pool of scientific talent provide a competitive edge. Cohance, formed by the amalgamation of various entities with significant backing from KKR, positions itself as a large-scale, integrated player with robust R&D capabilities and adherence to global regulatory standards. It aims to be a leading API and CDMO partner, leveraging scale and diverse product offerings against other mid-to-large Indian API and CDMO manufacturers.
MOAT
Cohance's potential competitive advantages include:
Scale and Cost Efficiency: Large manufacturing capacities across multiple sites enable economies of scale and cost-effective production, crucial in the generic API market.
Process Chemistry Expertise: Ability to develop and optimize complex chemical processes for difficult-to-synthesize APIs and intermediates, offering a competitive edge in niche areas.
Regulatory Compliance: Adherence to stringent global quality standards (e.g., USFDA, EU-GMP) allows it to serve regulated markets, acting as a barrier to entry for smaller players.
Client Relationships & Stickiness: Long-term CDMO contracts often involve deep integration with client R&D and manufacturing processes, leading to high switching costs.
Backward Integration: Control over key intermediates can help mitigate raw material supply chain risks and improve cost control.
Growth Drivers
Increased Outsourcing in Pharma (CDMO): Global pharmaceutical companies continue to outsource R&D and manufacturing to reduce costs and gain specialized expertise, benefiting CDMO providers like Cohance.
Growing Demand for Generics & APIs: The expanding global healthcare market, rising chronic diseases, and patent expirations continue to drive demand for generic drugs and their underlying APIs.
Synergies from Amalgamation: Being a newly formed entity from multiple businesses, Cohance can realize significant operational efficiencies, cross-selling opportunities, and expanded product portfolios.
Capacity Expansion & New Product Launches: Strategic investments in manufacturing capacity and a robust R&D pipeline for new APIs and intermediates will fuel future growth.
Global Market Penetration: Expanding presence in regulated markets like the US and Europe, along with growth in emerging markets.
Risks
Intense Competition & Pricing Pressure: The API and CDMO markets are highly competitive, leading to potential pricing erosion and margin compression.
Regulatory Changes & Compliance: Strict and evolving regulatory requirements globally can lead to increased compliance costs, delays, or even product recalls if not met.
Raw Material Volatility: Dependence on global supply chains for key raw materials can expose the company to price fluctuations, supply disruptions, and geopolitical risks.
Foreign Exchange Fluctuations: A significant portion of revenue is likely from exports, making the company susceptible to adverse movements in foreign currency exchange rates.
Execution Risk: As a newly consolidated entity, there's a risk associated with integrating diverse operations, cultures, and systems effectively to realize projected synergies.
Environmental Regulations: Increasing scrutiny on environmental compliance in manufacturing can lead to higher operational costs and capital expenditure.
Management & Ownership
Cohance Lifesciences is promoted by a consortium of experienced pharmaceutical entrepreneurs (from erstwhile Ind-Swift Laboratories and Arch Pharmalabs) and backed by a significant investment from KKR, a leading global investment firm. This combination suggests a blend of deep industry expertise from the founders/promoters and strong institutional governance and strategic guidance from KKR. The involvement of a major private equity player typically signals a focus on growth, operational efficiency, and potential for future strategic exits, implying a professional and growth-oriented management approach.
Outlook
Cohance Lifesciences is strategically positioned in the attractive API and CDMO segments of the global pharmaceutical market, benefiting from increasing outsourcing trends and demand for generics. Its formation through the amalgamation of multiple entities, backed by KKR, provides a solid foundation for scale, diversified capabilities, and access to capital for growth. The company has the potential to leverage synergies, expand its product portfolio, and deepen its client relationships. However, it operates in a highly competitive and regulated environment, facing risks from pricing pressures, raw material volatility, and the constant need for regulatory compliance and R&D innovation. Successful integration of its constituent businesses and effective execution of its growth strategy will be critical in navigating these challenges and realizing its full potential.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 220 | 253 | 488 | 604 | 676 | 840 | 549 | 556 | 545 | 619 |
| Other Income | 14 | 17 | 19 | 16 | 22 | 12 | 14 | 16 | 6 | -2 |
| Total Income | 234 | 270 | 507 | 620 | 698 | 852 | 563 | 571 | 551 | 617 |
| Total Expenditure | 154 | 180 | 363 | 398 | 439 | 611 | 437 | 435 | 449 | 520 |
| Operating Profit | 80 | 90 | 145 | 222 | 259 | 241 | 126 | 137 | 102 | 97 |
| Interest | 2 | 2 | 10 | 10 | 11 | 10 | 10 | 9 | 9 | 9 |
| Depreciation | 13 | 17 | 31 | 38 | 44 | 54 | 45 | 44 | 47 | 51 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -16 | -8 | 0 | -5 | -17 |
| Profit Before Tax | 65 | 71 | 103 | 174 | 205 | 161 | 63 | 84 | 41 | 20 |
| Provision for Tax | 19 | 17 | 28 | 36 | 51 | 44 | 16 | 17 | 12 | 12 |
| Profit After Tax | 47 | 53 | 75 | 138 | 153 | 117 | 46 | 66 | 29 | 8 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 3 | 2 | 8 | 8 | 11 |
| Profit After Adjustments | 47 | 53 | 75 | 138 | 153 | 120 | 49 | 74 | 37 | 20 |
| Adjusted Earnings Per Share | 1.8 | 2.1 | 3 | 5.4 | 6 | 4.7 | 1.3 | 1.9 | 1 | 0.5 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 378 | 834 | 1010 | 1320 | 1340 | 1051 | 1198 | 2269 |
| Other Income | 1 | 18 | 14 | 92 | 46 | 62 | 59 | 34 |
| Total Income | 378 | 852 | 1024 | 1413 | 1387 | 1113 | 1256 | 2302 |
| Total Expenditure | 206 | 449 | 567 | 739 | 766 | 646 | 822 | 1841 |
| Operating Profit | 172 | 403 | 457 | 674 | 621 | 468 | 434 | 462 |
| Interest | 3 | 23 | 12 | 9 | 13 | 7 | 12 | 37 |
| Depreciation | 11 | 24 | 32 | 39 | 48 | 55 | 77 | 187 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 |
| Profit Before Tax | 158 | 405 | 468 | 668 | 560 | 406 | 344 | 208 |
| Provision for Tax | 49 | 88 | 105 | 214 | 148 | 105 | 79 | 57 |
| Profit After Tax | 109 | 317 | 362 | 454 | 411 | 300 | 265 | 149 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 29 |
| Profit After Adjustments | 109 | 317 | 362 | 454 | 411 | 300 | 268 | 180 |
| Adjusted Earnings Per Share | 0 | 12.5 | 14.2 | 17.8 | 16.2 | 11.8 | 10.5 | 4.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | -3% | 8% | 0% |
| Operating Profit CAGR | -7% | -14% | 1% | 0% |
| PAT CAGR | -12% | -16% | -4% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -59% | -3% | -4% | NA% |
| ROE Average | 14% | 18% | 25% | 27% |
| ROCE Average | 18% | 24% | 32% | 33% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 590 | 845 | 1181 | 1527 | 1735 | 2051 | 1697 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 144 |
| Borrowings | 0 | 91 | 36 | 28 | 5 | 0 | 6 |
| Other Non-Current Liabilities | 35 | 36 | 38 | 64 | 67 | 86 | 819 |
| Total Current Liabilities | 191 | 320 | 322 | 348 | 303 | 117 | 365 |
| Total Liabilities | 816 | 1292 | 1576 | 1967 | 2110 | 2254 | 3031 |
| Fixed Assets | 271 | 357 | 441 | 534 | 663 | 670 | 1713 |
| Other Non-Current Assets | 122 | 424 | 469 | 167 | 291 | 331 | 429 |
| Total Current Assets | 423 | 511 | 667 | 1265 | 1155 | 1253 | 853 |
| Total Assets | 816 | 1292 | 1576 | 1967 | 2110 | 2254 | 3031 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 11 | 12 | 7 | 45 | 65 | 47 |
| Cash Flow from Operating Activities | 50 | 407 | 383 | 330 | 457 | 385 | 288 |
| Cash Flow from Investing Activities | -65 | -413 | -311 | -136 | -195 | -362 | -255 |
| Cash Flow from Financing Activities | 26 | 7 | -76 | -156 | -242 | -40 | 3 |
| Net Cash Inflow / Outflow | 11 | 1 | -5 | 37 | 20 | -18 | 36 |
| Closing Cash & Cash Equivalent | 11 | 12 | 7 | 45 | 65 | 47 | 85 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 12.45 | 14.23 | 17.83 | 16.16 | 11.79 | 10.52 |
| CEPS(Rs) | 0 | 13.38 | 15.48 | 19.36 | 18.04 | 13.94 | 13.44 |
| DPS(Rs) | 0 | 5 | 2 | 5 | 6 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 33.18 | 46.39 | 59.99 | 68.16 | 80.47 | 65.97 |
| Core EBITDA Margin(%) | 45.4 | 46.15 | 43.87 | 44.03 | 42.8 | 38.6 | 31.33 |
| EBIT Margin(%) | 42.52 | 51.28 | 47.47 | 51.18 | 42.68 | 39.29 | 29.75 |
| Pre Tax Margin(%) | 41.78 | 48.51 | 46.32 | 50.53 | 41.72 | 38.59 | 28.72 |
| PAT Margin (%) | 28.92 | 38.02 | 35.89 | 34.35 | 30.66 | 28.56 | 22.11 |
| Cash Profit Margin (%) | 31.96 | 40.84 | 39.02 | 37.31 | 34.24 | 33.75 | 28.58 |
| ROA(%) | 13.39 | 30.07 | 25.26 | 25.62 | 20.18 | 13.76 | 10.02 |
| ROE(%) | 18.92 | 44.58 | 35.78 | 33.52 | 25.21 | 15.87 | 14.2 |
| ROCE(%) | 23.87 | 50.21 | 40.76 | 45.92 | 33.41 | 21.22 | 18.44 |
| Receivable days | 142.49 | 57.94 | 39.69 | 46.8 | 47.25 | 42.46 | 63.71 |
| Inventory Days | 151.76 | 72.66 | 67.95 | 66.93 | 81.11 | 94.43 | 60.62 |
| Payable days | 192.73 | 100.95 | 94.44 | 87.45 | 79.7 | 65.8 | 74.38 |
| PER(x) | 0 | 8.09 | 34.8 | 34.66 | 29.26 | 57.37 | 110.23 |
| Price/Book(x) | 0 | 3.04 | 10.68 | 10.3 | 6.93 | 8.41 | 17.58 |
| Dividend Yield(%) | 0 | 2.48 | 0.4 | 0.81 | 1.27 | 0 | 0 |
| EV/Net Sales(x) | 0 | 3.28 | 12.62 | 11.95 | 8.98 | 16.37 | 24.65 |
| EV/Core EBITDA(x) | 0 | 6.79 | 27.87 | 23.41 | 19.39 | 36.8 | 68.05 |
| Net Sales Growth(%) | 0 | 120.68 | 21.1 | 30.75 | 1.52 | -21.56 | 13.91 |
| EBIT Growth(%) | 0 | 166.14 | 12.11 | 41.05 | -15.32 | -27.84 | -13.76 |
| PAT Growth(%) | 0 | 190.1 | 14.3 | 25.24 | -9.37 | -26.99 | -11.83 |
| EPS Growth(%) | 0 | 0 | 14.3 | 25.24 | -9.37 | -27 | -10.79 |
| Debt/Equity(x) | 0.14 | 0.22 | 0.12 | 0.06 | 0.04 | 0.02 | 0.05 |
| Current Ratio(x) | 2.22 | 1.6 | 2.07 | 3.64 | 3.81 | 10.67 | 2.34 |
| Quick Ratio(x) | 1.39 | 1.05 | 1.45 | 2.82 | 2.78 | 8.71 | 1.88 |
| Interest Cover(x) | 57.6 | 18.54 | 41.09 | 79.29 | 44.69 | 55.45 | 28.85 |
| Total Debt/Mcap(x) | 0 | 0.07 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60 | 50.1 | 50.1 | 50.1 | 50.1 | 50.1 | 66.41 | 57.49 | 57.49 | 57.49 |
| FII | 10.14 | 9.54 | 9.8 | 10.7 | 10.84 | 11.05 | 7.23 | 6.51 | 6.02 | 5.59 |
| DII | 15.95 | 17.25 | 17.43 | 16.95 | 16.69 | 16.62 | 11.41 | 20.83 | 21.58 | 21.8 |
| Public | 13.91 | 23.1 | 22.67 | 22.25 | 22.37 | 22.23 | 14.95 | 15.17 | 14.92 | 15.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.27 | 12.75 | 12.75 | 12.75 | 12.75 | 12.75 | 25.41 | 21.99 | 21.99 | 21.99 |
| FII | 2.58 | 2.43 | 2.49 | 2.72 | 2.76 | 2.81 | 2.76 | 2.49 | 2.3 | 2.14 |
| DII | 4.06 | 4.39 | 4.44 | 4.32 | 4.25 | 4.23 | 4.37 | 7.97 | 8.25 | 8.34 |
| Public | 3.54 | 5.88 | 5.77 | 5.66 | 5.69 | 5.66 | 5.72 | 5.8 | 5.71 | 5.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.46 | 25.46 | 25.46 | 25.46 | 25.46 | 25.46 | 38.26 | 38.26 | 38.26 | 38.26 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | -3% | +8% | — |
| Operating Profit CAGR | -7% | -14% | +1% | — |
| PAT CAGR | -12% | -16% | -4% | — |
| Share Price CAGR | -59% | -3% | -4% | — |
| ROE Average | +14% | +18% | +25% | +27% |
| ROCE Average | +18% | +24% | +32% | +33% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60 | 50.1 | 50.1 | 50.1 | 50.1 | 50.1 | 66.41 | 57.49 | 57.49 | 57.49 |
| FII | 10.14 | 9.54 | 9.8 | 10.7 | 10.84 | 11.05 | 7.23 | 6.51 | 6.02 | 5.59 |
| DII | 15.95 | 17.25 | 17.43 | 16.95 | 16.69 | 16.62 | 11.41 | 20.83 | 21.58 | 21.8 |
| Public | 40 | 49.9 | 49.9 | 49.9 | 49.9 | 49.9 | 33.59 | 42.51 | 42.51 | 42.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.27 | 12.75 | 12.75 | 12.75 | 12.75 | 12.75 | 25.41 | 21.99 | 21.99 | 21.99 |
| FII | 2.58 | 2.43 | 2.49 | 2.72 | 2.76 | 2.81 | 2.76 | 2.49 | 2.3 | 2.14 |
| DII | 4.06 | 4.39 | 4.44 | 4.32 | 4.25 | 4.23 | 4.37 | 7.97 | 8.25 | 8.34 |
| Public | 10.18 | 12.7 | 12.7 | 12.7 | 12.7 | 12.7 | 12.85 | 16.26 | 16.26 | 16.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 25.46 | 25.46 | 25.46 | 25.46 | 25.46 | 25.46 | 38.26 | 38.26 | 38.26 | 38.26 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.