Bank - Private · Founded 2008 · https://suryoday.bank.in/ · BSE 543279 · NSE SURYODAY · ISIN INE428Q01011
No Notes Added Yet
Business
Suryoday Small Finance Bank Ltd. (SSFB) is a small finance bank (SFB) licensed by the Reserve Bank of India (RBI). Its core business involves providing banking and financial services primarily to the unserved and underserved segments of the Indian population. The company transitioned from a microfinance institution (MFI) to an SFB, allowing it to offer a wider range of products. It focuses on microfinance loans (Joint Liability Group, Individual), secured loans (housing, vehicle, business loans), and other retail asset products. On the liabilities side, it mobilizes deposits (savings, current, fixed, recurring) from individuals and institutions to fund its lending operations. Its primary way of making money is through interest income on loans, net of interest expense on deposits and borrowings.
Revenue Mix
Suryoday SFB's revenue mix is predominantly driven by its lending activities.
Microfinance Loans: This traditionally forms the largest segment of its loan book, targeting women in rural and semi-urban areas, primarily through the Joint Liability Group (JLG) model.
Secured Loans: The bank is actively diversifying into secured lending products such as affordable housing loans, commercial vehicle loans, loans against property, and MSME business loans to reduce concentration risk and improve asset quality.
Other Retail Assets: This includes other small-ticket personal and business loans.
Deposits: On the funding side, retail and institutional deposits constitute a significant and growing portion, crucial for cost-effective capital. While specific revenue percentages vary over time, microfinance typically remains a major contributor, with secured loans gaining increasing traction.
Industry
The Indian banking sector, particularly the Small Finance Bank segment, is highly competitive. SFBs were conceptualized by the RBI to promote financial inclusion by providing basic banking services to unserved and underserved sections. Suryoday SFB operates alongside other SFBs, a large number of public and private sector banks, NBFCs, and regional rural banks. Suryoday is one of the younger SFBs, establishing its presence across several states like Maharashtra, Tamil Nadu, Odisha, and Madhya Pradesh. Its strength lies in its deep understanding of the microfinance customer segment, stemming from its MFI origins, but it faces intense competition from larger banks with wider branch networks and lower cost of funds, as well as from other SFBs and NBFCs specialized in similar niches.
MOAT
Suryoday SFB's competitive advantages are primarily derived from:
Deep Rural/Semi-Urban Penetration: Its heritage as an MFI provides it with an established network and understanding of the microfinance customer base in remote and underserved geographies.
Relationship-based Lending: Particularly in microfinance, the bank builds strong borrower relationships through a high-touch model, leading to better credit assessment and collection efficiencies compared to traditional banks.
Agile Technology Adoption: While not unique, SFBs like Suryoday leverage technology for efficient loan origination, servicing, and deposit mobilization in their target segments.
Diversification Strategy: Its active pivot towards secured lending and higher-ticket loans helps to de-risk its portfolio and expand its customer base beyond traditional microfinance.
Switching costs for basic banking products are generally low, but for specific credit relationships within the microfinance context, some stickiness can be observed. Scale is developing but not yet a dominant moat.
Growth Drivers
Financial Inclusion Agenda: Continued government and RBI focus on bringing the unbanked and underbanked population into the formal financial system provides a large addressable market.
Branch Expansion & Digital Reach: Expanding its physical branch network in target geographies and enhancing digital banking capabilities to reach more customers efficiently.
Diversification of Loan Book: Increased focus on growing higher-yielding and less volatile secured loan segments (e.g., affordable housing, MSME loans) alongside microfinance.
Growth in Deposit Base: Ability to attract granular, stable, and low-cost retail deposits to reduce reliance on wholesale funding and improve net interest margins.
Economic Growth: Overall economic growth in India, particularly in semi-urban and rural areas, supports demand for credit and improves borrowers' repayment capacity.
Risks
Asset Quality & Credit Risk: High exposure to microfinance loans, which are unsecured and highly susceptible to economic downturns, political interference, and natural calamities, can lead to elevated non-performing assets (NPAs).
Intense Competition: Fierce competition from other SFBs, NBFCs, and large commercial banks for both assets and liabilities can compress margins and affect market share.
Regulatory & Policy Changes: Any adverse changes in RBI regulations for SFBs or specific microfinance lending norms could impact business operations, profitability, or growth.
Interest Rate Volatility: Mismatch between asset and liability durations can expose the bank to interest rate risk.
Geographic Concentration: Over-reliance on a few states or regions can expose the bank to specific local economic or political risks.
Funding Risk: Ability to consistently attract and retain a stable and cost-effective deposit base, especially in a competitive environment.
Management & Ownership
Suryoday Small Finance Bank has transitioned from its promoter group (Suryoday Micro Finance Limited) to a professionally managed entity overseen by a diverse board of directors. The board typically comprises experienced professionals from banking, finance, and other relevant sectors. The management team includes individuals with extensive experience in microfinance, retail banking, and technology. Ownership is diversified, including promoter group, public shareholders, and institutional investors. The quality of management is generally assessed based on their ability to navigate regulatory changes, manage asset quality, drive growth, and efficiently raise capital.
Outlook
Suryoday Small Finance Bank operates in a high-growth segment driven by India's financial inclusion agenda. The bank's strong understanding of the microfinance segment and its strategic diversification into secured asset classes are positive factors. Successful execution of its diversification strategy, coupled with a robust build-up of its deposit franchise, could lead to sustainable growth and improved asset quality. However, the inherent risks associated with microfinance lending, intense competition, and potential asset quality shocks from economic volatility remain significant challenges. The ability to maintain credit discipline, manage operating costs efficiently, and adapt to evolving regulatory landscapes will be crucial for its long-term performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 445 | 488 | 507 | 488 | 471 | 495 | 520 | 544 | 602 | 622 |
| Other Income | 65 | 70 | 47 | 40 | 60 | 109 | 80 | 81 | 90 | 148 |
| Total Income | 509 | 558 | 555 | 527 | 531 | 604 | 600 | 625 | 692 | 770 |
| Interest Expense | 174 | 195 | 207 | 220 | 226 | 248 | 261 | 267 | 285 | 307 |
| Operating Expenditure | 207 | 219 | 221 | 236 | 258 | 247 | 259 | 269 | 300 | 325 |
| Provisions and contingencies | 48 | 52 | 67 | 34 | 93 | 62 | 40 | 41 | 41 | 37 |
| Operating Profit | 80 | 93 | 60 | 38 | -47 | 47 | 39 | 48 | 66 | 102 |
| Profit Before Tax | 80 | 93 | 60 | 38 | -47 | 47 | 39 | 48 | 66 | 102 |
| Provision for Tax | 19 | 23 | 15 | 4 | -13 | 12 | 9 | 11 | 16 | 27 |
| Profit After Tax | 61 | 70 | 45 | 33 | -34 | 35 | 30 | 37 | 50 | 75 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 61 | 70 | 45 | 33 | -34 | 35 | 30 | 37 | 50 | 75 |
| Adjusted Earnings Per Share | 5.7 | 6.6 | 4.3 | 3.1 | -3.2 | 3.3 | 2.9 | 3.4 | 4.7 | 7.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Earned | 199 | 254 | 287 | 530 | 767 | 776 | 942 | 1184 | 1589 | 1954 | 2160 | 2288 |
| Other Income | 1 | 1 | 38 | 67 | 87 | 76 | 94 | 97 | 219 | 217 | 360 | 399 |
| Total Income | 200 | 255 | 325 | 597 | 854 | 853 | 1035 | 1281 | 1808 | 2171 | 2520 | 2687 |
| Interest Expense | 95 | 115 | 123 | 191 | 276 | 366 | 357 | 437 | 626 | 848 | 1062 | 1120 |
| Operating Expenditure | 59 | 102 | 131 | 194 | 272 | 329 | 413 | 507 | 728 | 934 | 1074 | 1153 |
| Provisions and contingencies | 5 | 14 | 55 | 74 | 152 | 146 | 392 | 237 | 166 | 245 | 184 | 159 |
| Operating Profit | 42 | 24 | 16 | 138 | 154 | 12 | -127 | 101 | 288 | 144 | 200 | 255 |
| Profit Before Tax | 42 | 24 | 16 | 138 | 154 | 12 | -127 | 101 | 288 | 144 | 200 | 255 |
| Provision for Tax | 14 | 9 | 6 | 52 | 43 | 0 | -34 | 23 | 72 | 29 | 48 | 63 |
| Profit After Tax | 27 | 15 | 10 | 87 | 111 | 12 | -93 | 78 | 216 | 115 | 152 | 192 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 27 | 15 | 10 | 87 | 111 | 12 | -93 | 78 | 216 | 115 | 152 | 192 |
| Adjusted Earnings Per Share | 7.2 | 2.4 | 1.5 | 10.6 | 12.8 | 1.1 | -8.8 | 7.3 | 20.3 | 10.8 | 14.3 | 18.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 22% | 23% | 27% |
| Operating Profit CAGR | 39% | 26% | 76% | 17% |
| PAT CAGR | 32% | 25% | 66% | 19% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 9% | -3% | -4% | NA% |
| ROE Average | 8% | 9% | 5% | 7% |
| ROCE Average | 8% | 9% | 6% | 9% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 198 | 501 | 540 | 881 | 1066 | 1597 | 1505 | 1585 | 1805 | 1927 | 2078 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deposits | 0 | 22 | 750 | 1593 | 2849 | 3256 | 3854 | 5167 | 7777 | 10580 | 13994 |
| Borrowings | 956 | 1022 | 718 | 1124 | 1265 | 1667 | 2551 | 2765 | 2443 | 2710 | 3122 |
| Other Liabilities & Provisions | 39 | 60 | 156 | 163 | 185 | 193 | 270 | 344 | 352 | 397 | 689 |
| Total Liabilities | 1193 | 1604 | 2164 | 3761 | 5365 | 6712 | 8180 | 9861 | 12378 | 15614 | 19884 |
| Cash and balance with RBI | 2 | 27 | 31 | 48 | 61 | 103 | 607 | 784 | 814 | 1466 | 1714 |
| Bank Balance | 171 | 107 | 176 | 228 | 777 | 494 | 370 | 41 | 366 | 243 | 385 |
| Investments | 0 | 594 | 311 | 664 | 808 | 1874 | 2058 | 2570 | 2599 | 3137 | 3693 |
| Advances | 983 | 820 | 1575 | 2680 | 3532 | 3983 | 4751 | 6015 | 8078 | 9974 | 12879 |
| Fixed Assets | 2 | 6 | 13 | 18 | 30 | 35 | 66 | 163 | 152 | 156 | 293 |
| Other Assets | 35 | 49 | 57 | 122 | 148 | 216 | 279 | 286 | 352 | 503 | 916 |
| Total Assets | 1193 | 1604 | 2164 | 3761 | 5365 | 6712 | 8180 | 9861 | 12378 | 15614 | 19884 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 126 | 173 | 81 | 169 | 265 | 835 | 593 | 974 | 824 | 1174 | 1703 |
| Cash Flow from Operating Activities | -350 | -231 | 458 | -548 | 526 | -876 | -347 | -98 | 935 | 1320 | 652 |
| Cash Flow from Investing Activities | -2 | -158 | -84 | -14 | -167 | -280 | -158 | -266 | -263 | -1059 | -792 |
| Cash Flow from Financing Activities | 399 | 350 | -285 | 658 | 210 | 915 | 885 | 213 | -322 | 268 | 412 |
| Net Cash Inflow / Outflow | 47 | -39 | 88 | 97 | 569 | -241 | 381 | -150 | 349 | 529 | 273 |
| Closing Cash & Cash Equivalent | 173 | 134 | 169 | 265 | 835 | 593 | 974 | 824 | 1174 | 1703 | 1976 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.16 | 2.36 | 1.5 | 10.61 | 12.81 | 1.12 | -8.76 | 7.32 | 20.34 | 10.82 | 14.3 |
| CEPS(Rs) | 7.51 | 2.69 | 2.19 | 11.3 | 13.94 | 2.53 | -6.94 | 11.4 | 25.17 | 16.05 | 20.65 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 |
| Book NAV/Share(Rs) | 51.33 | 77.98 | 79.46 | 107.38 | 122.31 | 149.51 | 140.91 | 148.45 | 169.01 | 180.19 | 194.58 |
| Yield on Advances | 20.23 | 30.95 | 18.22 | 19.78 | 21.71 | 19.49 | 19.82 | 19.68 | 19.67 | 19.59 | 16.77 |
| Yield on Investments | 1159.76 | 1.61 | 7.99 | 5.67 | 7.42 | 4.85 | 5.13 | 4.45 | 7.15 | 6.59 | 6.16 |
| Cost of Liabilities | 9.92 | 11.04 | 8.39 | 7.04 | 6.71 | 7.43 | 5.58 | 5.51 | 6.13 | 6.38 | 6.2 |
| NIM (Net Interest Margin) | 9 | 8.95 | 7.82 | 9.36 | 9.47 | 6.36 | 7.51 | 7.93 | 8.12 | 7.46 | 5.88 |
| Interest Spread | 10.32 | 19.91 | 9.82 | 12.74 | 14.99 | 12.06 | 14.24 | 14.17 | 13.54 | 13.21 | 10.57 |
| ROA(%) | 2.82 | 1.08 | 0.54 | 2.92 | 2.43 | 0.2 | -1.25 | 0.86 | 1.94 | 0.82 | 0.86 |
| ROE(%) | 16.73 | 4.34 | 1.95 | 12.26 | 11.47 | 0.9 | -6.04 | 5.06 | 12.81 | 6.2 | 7.63 |
| ROCE(%) | 17.26 | 10.39 | 8.24 | 15.13 | 11.46 | 4.98 | 0.05 | 6.26 | 11.06 | 7.19 | 7.72 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 245.1 | 0 | 12.99 | 7.92 | 9.28 | 8.31 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.83 | 0.62 | 0.64 | 0.95 | 0.56 | 0.61 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26 |
| EV/Net Sales(x) | 5 | 4.28 | 2.74 | 2.27 | 1.76 | 5.89 | 3.7 | 3.19 | 2.61 | 1.93 | 2.03 |
| EV/Core EBITDA(x) | 21.46 | 28.72 | 11.16 | 5.68 | 4.42 | 28.89 | 13.15 | 11.19 | 9.15 | 9.7 | 11.42 |
| Interest Earned Growth(%) | 79.83 | 27.59 | 13.1 | 84.78 | 44.63 | 1.23 | 21.35 | 25.68 | 34.22 | 22.98 | 10.57 |
| Net Profit Growth | 62.87 | -44.98 | -32.95 | 755.27 | 28.1 | -89.31 | -884.72 | 183.51 | 177.97 | -46.77 | 32.19 |
| Advances Growth | 80.77 | -16.58 | 92.15 | 70.14 | 31.81 | 12.76 | 19.29 | 26.61 | 34.3 | 23.48 | 29.12 |
| EPS Growth(%) | 40.07 | -67.07 | -36.36 | 607.61 | 20.69 | -91.28 | -884.49 | 183.51 | 177.86 | -46.81 | 32.19 |
| Loans/Deposits(x) | 0 | 4630.33 | 95.77 | 70.55 | 44.39 | 51.19 | 66.2 | 53.52 | 31.41 | 25.62 | 22.31 |
| Cash/Deposits(x) | 0 | 1.21 | 0.04 | 0.03 | 0.02 | 0.03 | 0.16 | 0.15 | 0.1 | 0.14 | 0.12 |
| Current Ratio(x) | 0 | 26.92 | 0.42 | 0.42 | 0.28 | 0.58 | 0.53 | 0.5 | 0.33 | 0.3 | 0.26 |
| Quick Ratio(x) | 0 | 4630.33 | 95.77 | 70.55 | 44.39 | 51.19 | 66.2 | 53.52 | 31.41 | 25.62 | 22.31 |
| CASA % | 0 | 8.31 | 11.03 | 11.25 | 11.45 | 15.45 | 18.79 | 17.11 | 20.13 | 20.91 | 22.6 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 22.4 | 22.39 | 22.3 | 22.3 | 22.44 | 22.44 | 22.44 | 22.44 | 22.48 | 22.48 |
| FII | 2.91 | 3.02 | 3.5 | 4.8 | 4.67 | 4.68 | 4.66 | 4.97 | 5.23 | 5.35 |
| DII | 14.04 | 12.65 | 8 | 5.89 | 5.66 | 5.93 | 6.62 | 6.11 | 5.72 | 5.47 |
| Public | 60.66 | 61.95 | 66.19 | 67.01 | 67.23 | 66.96 | 66.28 | 66.49 | 66.57 | 66.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.38 | 2.38 | 2.37 | 2.37 | 2.38 | 2.38 | 2.38 | 2.38 | 2.39 | 2.39 |
| FII | 0.31 | 0.32 | 0.37 | 0.51 | 0.5 | 0.5 | 0.5 | 0.53 | 0.56 | 0.57 |
| DII | 1.49 | 1.34 | 0.85 | 0.63 | 0.6 | 0.63 | 0.7 | 0.65 | 0.61 | 0.58 |
| Public | 6.44 | 6.58 | 7.03 | 7.12 | 7.15 | 7.12 | 7.05 | 7.07 | 7.08 | 7.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.62 | 10.62 | 10.62 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +22% | +23% | +27% |
| Operating Profit CAGR | +39% | +26% | +76% | +17% |
| PAT CAGR | +32% | +25% | +66% | +19% |
| Share Price CAGR | +9% | -3% | -4% | — |
| ROE Average | +8% | +9% | +5% | +7% |
| ROCE Average | +8% | +9% | +6% | +9% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 22.4 | 22.39 | 22.3 | 22.3 | 22.44 | 22.44 | 22.44 | 22.44 | 22.48 | 22.48 |
| FII | 2.91 | 3.02 | 3.5 | 4.8 | 4.67 | 4.68 | 4.66 | 4.97 | 5.23 | 5.35 |
| DII | 14.04 | 12.65 | 8 | 5.89 | 5.66 | 5.93 | 6.62 | 6.11 | 5.72 | 5.47 |
| Public | 60.66 | 61.95 | 66.19 | 67.01 | 67.23 | 66.96 | 66.28 | 66.49 | 66.57 | 66.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.38 | 2.38 | 2.37 | 2.37 | 2.38 | 2.38 | 2.38 | 2.38 | 2.39 | 2.39 |
| FII | 0.31 | 0.32 | 0.37 | 0.51 | 0.5 | 0.5 | 0.5 | 0.53 | 0.56 | 0.57 |
| DII | 1.49 | 1.34 | 0.85 | 0.63 | 0.6 | 0.63 | 0.7 | 0.65 | 0.61 | 0.58 |
| Public | 6.44 | 6.58 | 7.03 | 7.12 | 7.15 | 7.12 | 7.05 | 7.07 | 7.08 | 7.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10.62 | 10.62 | 10.62 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 | 10.63 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.