Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1546 Cr.
Stock P/E
10.2
P/B
0.7
Current Price
₹145.5
Book Value
₹ 201.6
Face Value
10
52W High
₹217.5
52W Low
₹ 115.3
Dividend Yield
1.03%

Suryoday Small Fin. Overview

Business

Suryoday Small Finance Bank Ltd. (SSFB) is a small finance bank (SFB) licensed by the Reserve Bank of India (RBI). Its core business involves providing banking and financial services primarily to the unserved and underserved segments of the Indian population. The company transitioned from a microfinance institution (MFI) to an SFB, allowing it to offer a wider range of products. It focuses on microfinance loans (Joint Liability Group, Individual), secured loans (housing, vehicle, business loans), and other retail asset products. On the liabilities side, it mobilizes deposits (savings, current, fixed, recurring) from individuals and institutions to fund its lending operations. Its primary way of making money is through interest income on loans, net of interest expense on deposits and borrowings.

Revenue Mix

Suryoday SFB's revenue mix is predominantly driven by its lending activities.

Microfinance Loans: This traditionally forms the largest segment of its loan book, targeting women in rural and semi-urban areas, primarily through the Joint Liability Group (JLG) model.

Secured Loans: The bank is actively diversifying into secured lending products such as affordable housing loans, commercial vehicle loans, loans against property, and MSME business loans to reduce concentration risk and improve asset quality.

Other Retail Assets: This includes other small-ticket personal and business loans.

Deposits: On the funding side, retail and institutional deposits constitute a significant and growing portion, crucial for cost-effective capital. While specific revenue percentages vary over time, microfinance typically remains a major contributor, with secured loans gaining increasing traction.

Industry

The Indian banking sector, particularly the Small Finance Bank segment, is highly competitive. SFBs were conceptualized by the RBI to promote financial inclusion by providing basic banking services to unserved and underserved sections. Suryoday SFB operates alongside other SFBs, a large number of public and private sector banks, NBFCs, and regional rural banks. Suryoday is one of the younger SFBs, establishing its presence across several states like Maharashtra, Tamil Nadu, Odisha, and Madhya Pradesh. Its strength lies in its deep understanding of the microfinance customer segment, stemming from its MFI origins, but it faces intense competition from larger banks with wider branch networks and lower cost of funds, as well as from other SFBs and NBFCs specialized in similar niches.

MOAT

Suryoday SFB's competitive advantages are primarily derived from:

Deep Rural/Semi-Urban Penetration: Its heritage as an MFI provides it with an established network and understanding of the microfinance customer base in remote and underserved geographies.

Relationship-based Lending: Particularly in microfinance, the bank builds strong borrower relationships through a high-touch model, leading to better credit assessment and collection efficiencies compared to traditional banks.

Agile Technology Adoption: While not unique, SFBs like Suryoday leverage technology for efficient loan origination, servicing, and deposit mobilization in their target segments.

Diversification Strategy: Its active pivot towards secured lending and higher-ticket loans helps to de-risk its portfolio and expand its customer base beyond traditional microfinance.

Switching costs for basic banking products are generally low, but for specific credit relationships within the microfinance context, some stickiness can be observed. Scale is developing but not yet a dominant moat.

Growth Drivers

Financial Inclusion Agenda: Continued government and RBI focus on bringing the unbanked and underbanked population into the formal financial system provides a large addressable market.

Branch Expansion & Digital Reach: Expanding its physical branch network in target geographies and enhancing digital banking capabilities to reach more customers efficiently.

Diversification of Loan Book: Increased focus on growing higher-yielding and less volatile secured loan segments (e.g., affordable housing, MSME loans) alongside microfinance.

Growth in Deposit Base: Ability to attract granular, stable, and low-cost retail deposits to reduce reliance on wholesale funding and improve net interest margins.

Economic Growth: Overall economic growth in India, particularly in semi-urban and rural areas, supports demand for credit and improves borrowers' repayment capacity.

Risks

Asset Quality & Credit Risk: High exposure to microfinance loans, which are unsecured and highly susceptible to economic downturns, political interference, and natural calamities, can lead to elevated non-performing assets (NPAs).

Intense Competition: Fierce competition from other SFBs, NBFCs, and large commercial banks for both assets and liabilities can compress margins and affect market share.

Regulatory & Policy Changes: Any adverse changes in RBI regulations for SFBs or specific microfinance lending norms could impact business operations, profitability, or growth.

Interest Rate Volatility: Mismatch between asset and liability durations can expose the bank to interest rate risk.

Geographic Concentration: Over-reliance on a few states or regions can expose the bank to specific local economic or political risks.

Funding Risk: Ability to consistently attract and retain a stable and cost-effective deposit base, especially in a competitive environment.

Management & Ownership

Suryoday Small Finance Bank has transitioned from its promoter group (Suryoday Micro Finance Limited) to a professionally managed entity overseen by a diverse board of directors. The board typically comprises experienced professionals from banking, finance, and other relevant sectors. The management team includes individuals with extensive experience in microfinance, retail banking, and technology. Ownership is diversified, including promoter group, public shareholders, and institutional investors. The quality of management is generally assessed based on their ability to navigate regulatory changes, manage asset quality, drive growth, and efficiently raise capital.

Outlook

Suryoday Small Finance Bank operates in a high-growth segment driven by India's financial inclusion agenda. The bank's strong understanding of the microfinance segment and its strategic diversification into secured asset classes are positive factors. Successful execution of its diversification strategy, coupled with a robust build-up of its deposit franchise, could lead to sustainable growth and improved asset quality. However, the inherent risks associated with microfinance lending, intense competition, and potential asset quality shocks from economic volatility remain significant challenges. The ability to maintain credit discipline, manage operating costs efficiently, and adapt to evolving regulatory landscapes will be crucial for its long-term performance.

Suryoday Small Fin. Share Price

Live · BSE / NSE · Inception: 2008
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Suryoday Small Fin. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Interest Earned 445 488 507 488 471 495 520 544 602 622
Other Income 65 70 47 40 60 109 80 81 90 148
Total Income 509 558 555 527 531 604 600 625 692 770
Interest Expense 174 195 207 220 226 248 261 267 285 307
Operating Expenditure 207 219 221 236 258 247 259 269 300 325
Provisions and contingencies 48 52 67 34 93 62 40 41 41 37
Operating Profit 80 93 60 38 -47 47 39 48 66 102
Profit Before Tax 80 93 60 38 -47 47 39 48 66 102
Provision for Tax 19 23 15 4 -13 12 9 11 16 27
Profit After Tax 61 70 45 33 -34 35 30 37 50 75
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 61 70 45 33 -34 35 30 37 50 75
Adjusted Earnings Per Share 5.7 6.6 4.3 3.1 -3.2 3.3 2.9 3.4 4.7 7.1

Suryoday Small Fin. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Interest Earned 199 254 287 530 767 776 942 1184 1589 1954 2160 2288
Other Income 1 1 38 67 87 76 94 97 219 217 360 399
Total Income 200 255 325 597 854 853 1035 1281 1808 2171 2520 2687
Interest Expense 95 115 123 191 276 366 357 437 626 848 1062 1120
Operating Expenditure 59 102 131 194 272 329 413 507 728 934 1074 1153
Provisions and contingencies 5 14 55 74 152 146 392 237 166 245 184 159
Operating Profit 42 24 16 138 154 12 -127 101 288 144 200 255
Profit Before Tax 42 24 16 138 154 12 -127 101 288 144 200 255
Provision for Tax 14 9 6 52 43 0 -34 23 72 29 48 63
Profit After Tax 27 15 10 87 111 12 -93 78 216 115 152 192
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 27 15 10 87 111 12 -93 78 216 115 152 192
Adjusted Earnings Per Share 7.2 2.4 1.5 10.6 12.8 1.1 -8.8 7.3 20.3 10.8 14.3 18.1

Suryoday Small Fin. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 198 501 540 881 1066 1597 1505 1585 1805 1927 2078
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Deposits 0 22 750 1593 2849 3256 3854 5167 7777 10580 13994
Borrowings 956 1022 718 1124 1265 1667 2551 2765 2443 2710 3122
Other Liabilities & Provisions 39 60 156 163 185 193 270 344 352 397 689
Total Liabilities 1193 1604 2164 3761 5365 6712 8180 9861 12378 15614 19884
Cash and balance with RBI 2 27 31 48 61 103 607 784 814 1466 1714
Bank Balance 171 107 176 228 777 494 370 41 366 243 385
Investments 0 594 311 664 808 1874 2058 2570 2599 3137 3693
Advances 983 820 1575 2680 3532 3983 4751 6015 8078 9974 12879
Fixed Assets 2 6 13 18 30 35 66 163 152 156 293
Other Assets 35 49 57 122 148 216 279 286 352 503 916
Total Assets 1193 1604 2164 3761 5365 6712 8180 9861 12378 15614 19884

Suryoday Small Fin. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 126 173 81 169 265 835 593 974 824 1174 1703
Cash Flow from Operating Activities -350 -231 458 -548 526 -876 -347 -98 935 1320 652
Cash Flow from Investing Activities -2 -158 -84 -14 -167 -280 -158 -266 -263 -1059 -792
Cash Flow from Financing Activities 399 350 -285 658 210 915 885 213 -322 268 412
Net Cash Inflow / Outflow 47 -39 88 97 569 -241 381 -150 349 529 273
Closing Cash & Cash Equivalent 173 134 169 265 835 593 974 824 1174 1703 1976

Suryoday Small Fin. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 7.16 2.36 1.5 10.61 12.81 1.12 -8.76 7.32 20.34 10.82 14.3
CEPS(Rs) 7.51 2.69 2.19 11.3 13.94 2.53 -6.94 11.4 25.17 16.05 20.65
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 1.5
Book NAV/Share(Rs) 51.33 77.98 79.46 107.38 122.31 149.51 140.91 148.45 169.01 180.19 194.58
Yield on Advances 20.23 30.95 18.22 19.78 21.71 19.49 19.82 19.68 19.67 19.59 16.77
Yield on Investments 1159.76 1.61 7.99 5.67 7.42 4.85 5.13 4.45 7.15 6.59 6.16
Cost of Liabilities 9.92 11.04 8.39 7.04 6.71 7.43 5.58 5.51 6.13 6.38 6.2
NIM (Net Interest Margin) 9 8.95 7.82 9.36 9.47 6.36 7.51 7.93 8.12 7.46 5.88
Interest Spread 10.32 19.91 9.82 12.74 14.99 12.06 14.24 14.17 13.54 13.21 10.57
ROA(%) 2.82 1.08 0.54 2.92 2.43 0.2 -1.25 0.86 1.94 0.82 0.86
ROE(%) 16.73 4.34 1.95 12.26 11.47 0.9 -6.04 5.06 12.81 6.2 7.63
ROCE(%) 17.26 10.39 8.24 15.13 11.46 4.98 0.05 6.26 11.06 7.19 7.72
PER(x) 0 0 0 0 0 245.1 0 12.99 7.92 9.28 8.31
Price/Book(x) 0 0 0 0 0 1.83 0.62 0.64 0.95 0.56 0.61
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 1.26
EV/Net Sales(x) 5 4.28 2.74 2.27 1.76 5.89 3.7 3.19 2.61 1.93 2.03
EV/Core EBITDA(x) 21.46 28.72 11.16 5.68 4.42 28.89 13.15 11.19 9.15 9.7 11.42
Interest Earned Growth(%) 79.83 27.59 13.1 84.78 44.63 1.23 21.35 25.68 34.22 22.98 10.57
Net Profit Growth 62.87 -44.98 -32.95 755.27 28.1 -89.31 -884.72 183.51 177.97 -46.77 32.19
Advances Growth 80.77 -16.58 92.15 70.14 31.81 12.76 19.29 26.61 34.3 23.48 29.12
EPS Growth(%) 40.07 -67.07 -36.36 607.61 20.69 -91.28 -884.49 183.51 177.86 -46.81 32.19
Loans/Deposits(x) 0 4630.33 95.77 70.55 44.39 51.19 66.2 53.52 31.41 25.62 22.31
Cash/Deposits(x) 0 1.21 0.04 0.03 0.02 0.03 0.16 0.15 0.1 0.14 0.12
Current Ratio(x) 0 26.92 0.42 0.42 0.28 0.58 0.53 0.5 0.33 0.3 0.26
Quick Ratio(x) 0 4630.33 95.77 70.55 44.39 51.19 66.2 53.52 31.41 25.62 22.31
CASA % 0 8.31 11.03 11.25 11.45 15.45 18.79 17.11 20.13 20.91 22.6

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +22% +23% +27%
Operating Profit CAGR +39% +26% +76% +17%
PAT CAGR +32% +25% +66% +19%
Share Price CAGR +9% -3% -4% —
ROE Average +8% +9% +5% +7%
ROCE Average +8% +9% +6% +9%

Suryoday Small Fin. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 22.48 %
FII 5.35 %
DII (MF + Insurance) 5.47 %
Public (retail) 66.7 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 22.422.3922.322.322.4422.4422.4422.4422.4822.48
FII 2.913.023.54.84.674.684.664.975.235.35
DII 14.0412.6585.895.665.936.626.115.725.47
Public 60.6661.9566.1967.0167.2366.9666.2866.4966.5766.7
Others 0000000000
Total 100100100100100100100100100100

Suryoday Small Fin. Peer Comparison

Bank - Private Edit Columns

Suryoday Small Fin. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Suryoday Small Fin. Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company has delivered good profit growth of 66% CAGR over last 5 years

Cons

  • Promoter holding is low: 22.48%.
  • Company has a low return on equity of 9% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp