Textile · Founded 1992 · www.surbhi.com · BSE 514260 · · ISIN INE899E01019
No Notes Added Yet
Business
Surbhi Industries Ltd. is an India-based company primarily engaged in the manufacturing and trading of textile products. Its core business involves the production of various types of fabrics, including cotton fabrics and synthetic fabrics, as well as yarn. The company operates as a B2B supplier, serving clients in the domestic and potentially international textile value chain. It makes money by manufacturing and selling these textile products to garment manufacturers, wholesalers, and other textile entities.
Revenue Mix
The company's primary revenue stream is derived from the "Sale of Goods," which predominantly comprises textile products. While specific granular breakdowns like revenue contribution from yarn vs. fabric, or different types of fabrics (e.g., grey, finished) are not consistently detailed in publicly available general summaries, its business is centered around the entire textile product portfolio it offers.
Industry
Surbhi Industries operates within the Indian textile industry, which is highly fragmented, characterized by a mix of large integrated players and numerous small to medium-sized enterprises. The industry is competitive, with a wide range of products from basic yarns and fabrics to finished garments. Surbhi Industries appears to be a smaller to mid-sized player, positioning itself as a manufacturer of fabrics and yarn, likely catering to specific segments or customer requirements within the domestic market.
MOAT
For a company of its size in a largely commoditized textile sector, Surbhi Industries is unlikely to possess strong, durable moats such as proprietary technology, dominant brand power, or significant network effects. Potential competitive advantages, if any, would likely stem from operational efficiencies (cost-effective manufacturing), established customer relationships, product quality, flexibility in production, and perhaps a specialized product offering or regional market focus. These are often operational strengths rather than wide economic moats.
Growth Drivers
Domestic Consumption: Rising disposable incomes and changing fashion trends in India are expected to drive demand for textile products.
Export Opportunities: "China + 1" strategy and global supply chain reconfigurations could provide opportunities for Indian textile exporters.
Government Initiatives: Policies like the Production Linked Incentive (PLI) scheme for textiles, and initiatives promoting domestic manufacturing ("Make in India"), could support growth.
Capacity Utilization/Expansion: Efficient utilization of existing capacities and strategic capacity expansion could lead to higher sales volumes.
Product Diversification/Value Addition: Moving into higher-margin specialized fabrics or value-added products could boost profitability.
Risks
Raw Material Price Volatility: Fluctuations in prices of key raw materials like cotton, synthetic fibers, and dyes can significantly impact margins.
Intense Competition: The highly fragmented nature of the Indian textile industry leads to intense price-based competition from both organized and unorganized players.
Fashion & Demand Shifts: Rapid changes in fashion trends and consumer preferences can lead to inventory obsolescence and impact sales.
Economic Slowdown: A general economic downturn in India or key export markets could reduce demand for textile products.
Regulatory & Environmental Risks: Stricter environmental norms or changes in trade policies (tariffs, quotas) can impact operations and costs.
Foreign Exchange Fluctuations: For companies involved in exports or imports, currency volatility can affect profitability.
Management & Ownership
Surbhi Industries Ltd. is promoted by the Sarvaiya family, who are part of the management and hold a significant stake in the company. As of recent filings, the promoter group typically holds a substantial portion of the company's equity, indicating concentrated ownership and active management involvement. Specific details on the quality of management would require a deeper dive into their historical performance, corporate governance practices, and stakeholder communications, which are not readily available in general overviews.
Outlook
Surbhi Industries operates in a fundamental industry with long-term tailwinds from growing domestic consumption and potential export opportunities for Indian textiles. The company's future performance will largely depend on its ability to manage raw material price volatility, enhance operational efficiencies, and navigate the highly competitive landscape. The bull case would see the company benefiting from increased demand, successful cost management, and favorable government policies, allowing for steady revenue growth and stable margins. Conversely, the bear case involves intense competition eroding pricing power, significant fluctuations in raw material costs squeezing margins, and an inability to adapt to changing market trends or expand capacities effectively. The outlook remains balanced, contingent on both macro-industry dynamics and the company's specific strategic execution.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3 | 6 | 11 | 11 | 8 | 8 | 9 | 7 | 8 | 7 |
| Other Income | 1 | 0 | 2 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
| Total Income | 4 | 7 | 13 | 11 | 9 | 9 | 9 | 7 | 9 | 7 |
| Total Expenditure | 3 | 6 | 9 | 9 | 8 | 7 | 7 | 6 | 7 | 5 |
| Operating Profit | 1 | 1 | 4 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Interest | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 0 | -0 | 3 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | 3 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
| Adjusted Earnings Per Share | 0.8 | -1 | 7.9 | 1.1 | 1.5 | 1.4 | 1.5 | 0.3 | 2.6 | 1.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 41 | 31 | 21 | 20 | 19 | 29 | 18 | 29 | 27 | 18 | 36 | 31 |
| Other Income | 2 | 2 | 4 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 2 |
| Total Income | 43 | 33 | 25 | 21 | 21 | 30 | 19 | 30 | 29 | 20 | 39 | 32 |
| Total Expenditure | 34 | 24 | 17 | 17 | 17 | 23 | 13 | 23 | 24 | 17 | 32 | 25 |
| Operating Profit | 9 | 8 | 8 | 4 | 4 | 7 | 6 | 7 | 5 | 3 | 8 | 8 |
| Interest | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 3 |
| Depreciation | 3 | 4 | 4 | 5 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 2 | 1 | -2 | -1 | 3 | 2 | 2 | 0 | -2 | 3 | 1 |
| Provision for Tax | 1 | 1 | 0 | -1 | -1 | 0 | 1 | 1 | 0 | 0 | -0 | 0 |
| Profit After Tax | 3 | 2 | 1 | -1 | -1 | 3 | 2 | 1 | 0 | -2 | 3 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 2 | 1 | -1 | -1 | 3 | 2 | 1 | 0 | -2 | 3 | 2 |
| Adjusted Earnings Per Share | 8.2 | 4.7 | 2.1 | -2.6 | -2 | 8.2 | 4.5 | 3.2 | 0.3 | -4.7 | 9.6 | 5.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 100% | 7% | 4% | -1% |
| Operating Profit CAGR | 167% | 5% | 3% | -1% |
| PAT CAGR | 0% | 44% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 362% | 232% | 119% | NA% |
| ROE Average | 21% | 4% | 6% | 8% |
| ROCE Average | 17% | 7% | 9% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 11 | 12 | 13 | 12 | 11 | 14 | 16 | 17 | 15 | 14 | 17 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 13 | 9 | 10 | 4 | 2 | 1 | 12 | 12 | 9 | 7 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | -0 | -1 | -1 | -1 | 1 | 1 | 1 |
| Total Current Liabilities | 9 | 11 | 8 | 4 | 7 | 5 | 5 | 5 | 7 | 8 | 10 |
| Total Liabilities | 31 | 38 | 31 | 26 | 22 | 21 | 20 | 34 | 35 | 32 | 35 |
| Fixed Assets | 21 | 27 | 21 | 16 | 12 | 9 | 7 | 15 | 19 | 19 | 18 |
| Other Non-Current Assets | 2 | 3 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 4 |
| Total Current Assets | 8 | 9 | 10 | 9 | 9 | 11 | 13 | 18 | 16 | 12 | 13 |
| Total Assets | 31 | 38 | 31 | 26 | 22 | 21 | 20 | 34 | 35 | 32 | 35 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | 7 | 7 | 7 | 4 | 4 | 5 | 3 | 1 | 7 | 5 | 9 |
| Cash Flow from Investing Activities | -11 | -10 | 1 | 1 | 0 | 0 | -1 | -11 | -7 | -2 | -5 |
| Cash Flow from Financing Activities | 5 | 3 | -8 | -5 | -4 | -5 | -2 | 11 | -1 | -3 | -4 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -1 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 8.23 | 4.66 | 2.11 | -2.61 | -1.97 | 8.16 | 4.51 | 3.24 | 0.26 | -4.67 | 9.58 |
| CEPS(Rs) | 16.37 | 15.94 | 14.98 | 10.53 | 10.67 | 17.76 | 13.09 | 14.06 | 10.38 | 2.8 | 16.94 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 31.1 | 35.76 | 37.87 | 35.24 | 33.27 | 41.43 | 46.23 | 49.51 | 44.34 | 40.16 | 49.74 |
| Core EBITDA Margin(%) | 17.05 | 21.33 | 18.32 | 14.96 | 14.82 | 20.85 | 26.27 | 19.35 | 12.83 | 2.94 | 11.43 |
| EBIT Margin(%) | 15.02 | 14.45 | 15.24 | -0.9 | 0.5 | 14.05 | 15.63 | 10.35 | 5.83 | 0.49 | 13.88 |
| Pre Tax Margin(%) | 9.57 | 7.12 | 3.65 | -8.3 | -6.71 | 10.77 | 12.98 | 6.65 | 0.33 | -8.74 | 8.14 |
| PAT Margin (%) | 6.83 | 5.2 | 3.48 | -4.53 | -3.48 | 9.75 | 8.54 | 3.81 | 0.33 | -8.74 | 9.07 |
| Cash Profit Margin (%) | 13.6 | 17.78 | 24.73 | 18.27 | 18.88 | 21.23 | 24.76 | 16.54 | 13.07 | 5.25 | 16.03 |
| ROA(%) | 10.78 | 4.64 | 2.09 | -3.13 | -2.82 | 13.14 | 7.54 | 4.12 | 0.26 | -4.8 | 9.92 |
| ROE(%) | 30.47 | 13.94 | 5.73 | -7.13 | -5.75 | 21.84 | 10.3 | 6.76 | 0.55 | -11.04 | 21.31 |
| ROCE(%) | 27.22 | 14.34 | 9.91 | -0.65 | 0.42 | 19.61 | 14.17 | 11.35 | 4.95 | 0.3 | 16.64 |
| Receivable days | 49.59 | 59.2 | 65.14 | 70.06 | 85.18 | 75.29 | 124.99 | 64.54 | 61.33 | 58.8 | 30.62 |
| Inventory Days | 16.38 | 34.29 | 61.91 | 37.94 | 22.69 | 13.63 | 31.23 | 30.55 | 59.68 | 123.68 | 54.85 |
| Payable days | 27.12 | 37.69 | 37.65 | 5.75 | 15.67 | 17.67 | 42.32 | 18.73 | 15.87 | 29.73 | 28.2 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0 | 8.36 | 0 | 0.86 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.05 | 0.08 | 0.17 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.49 | 0.83 | 0.96 | 0.82 | 0.68 | 0.32 | 0.26 | 0.67 | 0.62 | 0.91 | 0.48 |
| EV/Core EBITDA(x) | 2.27 | 3.06 | 2.63 | 3.77 | 2.97 | 1.24 | 0.81 | 2.82 | 3.29 | 6.13 | 2.28 |
| Net Sales Growth(%) | 17.04 | -25.54 | -32.43 | -4.79 | -1.88 | 48.01 | -37.29 | 58.66 | -5.33 | -33.94 | 100.78 |
| EBIT Growth(%) | 71.79 | -28.35 | -28.76 | -105.59 | 154.6 | 4075.17 | -29.69 | 6.46 | -47.35 | -94.41 | 5557.63 |
| PAT Growth(%) | 87.79 | -43.35 | -54.75 | -223.76 | 24.47 | 514.23 | -44.68 | -28.26 | -91.98 | -1896.75 | 305.3 |
| EPS Growth(%) | 87.79 | -43.35 | -54.75 | -223.67 | 24.47 | 514.23 | -44.68 | -28.26 | -91.98 | -1896.46 | 305.31 |
| Debt/Equity(x) | 1.59 | 1.8 | 1.27 | 1.07 | 0.86 | 0.4 | 0.27 | 0.95 | 1.05 | 1.11 | 0.84 |
| Current Ratio(x) | 0.88 | 0.8 | 1.28 | 2.46 | 1.42 | 2.09 | 2.78 | 3.18 | 2.25 | 1.65 | 1.28 |
| Quick Ratio(x) | 0.7 | 0.43 | 0.92 | 2.12 | 1.25 | 1.9 | 2.32 | 2.68 | 1.37 | 0.82 | 0.83 |
| Interest Cover(x) | 2.76 | 1.97 | 1.32 | -0.12 | 0.07 | 4.29 | 5.9 | 2.8 | 1.06 | 0.05 | 2.42 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 8.6 | 0 | 21.41 | 14.76 | 5.07 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.76 | 69.76 | 71.83 | 71.83 | 71.83 | 71.83 | 71.83 | 71.83 | 71.83 | 71.83 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.24 | 30.24 | 28.17 | 28.17 | 28.17 | 28.17 | 28.17 | 28.17 | 28.17 | 28.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +100% | +7% | +4% | -1% |
| Operating Profit CAGR | +167% | +5% | +3% | -1% |
| PAT CAGR | — | +44% | 0% | 0% |
| Share Price CAGR | +362% | +232% | +119% | — |
| ROE Average | +21% | +4% | +6% | +8% |
| ROCE Average | +17% | +7% | +9% | +11% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.76 | 69.76 | 71.83 | 71.83 | 71.83 | 71.83 | 71.83 | 71.83 | 71.83 | 71.83 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.24 | 30.24 | 28.17 | 28.17 | 28.17 | 28.17 | 28.17 | 28.17 | 28.17 | 28.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.