WEBSITE BSE:518075 NSE: SURAJ PRODUC Inc. Year: 1991 Industry: Steel/Sponge Iron/Pig Iron
Last updated: 10:07
Suraj Products Ltd is a reputable company operating in the manufacturing industry. With a strong focus on quality and customer satisfaction, the company has established itself as a leading provider of various products. Suraj Products Ltd specializes in the production of a wide range of goods, catering to diverse sectors such as consumer electronics, household appliances, and industrial equipment. The company prides itself on its state-of-the-art manufacturing facilities and cutting-edge technology, ensuring efficient production processes and h...Read More
Suraj Products Ltd is a reputable company operating in the manufacturing industry. With a strong focus on quality and customer satisfaction, the company has established itself as a leading provider of various products. Suraj Products Ltd specializes in the production of a wide range of goods, catering to diverse sectors such as consumer electronics, household appliances, and industrial equipment. The company prides itself on its state-of-the-art manufacturing facilities and cutting-edge technology, ensuring efficient production processes and high-quality output. Suraj Products Ltd maintains a dedicated team of skilled professionals who are committed to delivering excellence in every aspect of their work. Additionally, Suraj Products Ltd places great importance on sustainability and environmentally friendly practices. The company strives to minimize its ecological footprint by adopting eco-conscious manufacturing methods and sourcing materials responsibly. With a strong track record of delivering reliable products and a commitment to innovation, Suraj Products Ltd continues to be a trusted choice for customers seeking superior quality goods across various industries. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹256 Cr.
Stock P/E 11.9
P/B 1.7
Current Price ₹224.5
Book Value ₹ 135.9
Face Value 10
52W High ₹515
Dividend Yield 0.94%
52W Low ₹ 216.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 103 | 111 | 68 | 74 | 92 | 93 | 76 | 67 | 91 | 81 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 103 | 111 | 68 | 74 | 92 | 93 | 76 | 67 | 91 | 81 |
| Total Expenditure | 88 | 97 | 55 | 60 | 81 | 82 | 65 | 60 | 82 | 73 |
| Operating Profit | 14 | 15 | 12 | 13 | 11 | 11 | 11 | 7 | 9 | 7 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 11 | 11 | 9 | 10 | 8 | 8 | 8 | 5 | 6 | 5 |
| Provision for Tax | 3 | 3 | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 1 |
| Profit After Tax | 8 | 8 | 7 | 7 | 6 | 7 | 6 | 4 | 4 | 5 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 8 | 8 | 7 | 7 | 6 | 7 | 6 | 4 | 4 | 5 |
| Adjusted Earnings Per Share | 6.7 | 7.4 | 6.4 | 6.5 | 5.1 | 5.9 | 5.7 | 3.5 | 3.7 | 4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 93 | 56 | 60 | 70 | 116 | 118 | 218 | 237 | 285 | 345 | 326 | 315 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Total Income | 93 | 56 | 60 | 70 | 117 | 118 | 218 | 237 | 285 | 345 | 327 | 315 |
| Total Expenditure | 84 | 51 | 55 | 58 | 102 | 101 | 187 | 193 | 237 | 294 | 289 | 280 |
| Operating Profit | 9 | 5 | 5 | 12 | 15 | 17 | 31 | 44 | 49 | 52 | 38 | 34 |
| Interest | 2 | 2 | 3 | 5 | 4 | 6 | 7 | 4 | 4 | 3 | 2 | 2 |
| Depreciation | 3 | 2 | 2 | 4 | 4 | 7 | 9 | 9 | 9 | 9 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 1 | 1 | 3 | 6 | 4 | 15 | 31 | 36 | 39 | 28 | 24 |
| Provision for Tax | 1 | 0 | -0 | -0 | 0 | -2 | 5 | 7 | 10 | 10 | 6 | 5 |
| Profit After Tax | 3 | 0 | 1 | 4 | 6 | 5 | 9 | 24 | 26 | 29 | 21 | 19 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 0 | 1 | 4 | 6 | 5 | 9 | 24 | 26 | 29 | 21 | 19 |
| Adjusted Earnings Per Share | 2.2 | 0.4 | 0.8 | 3.1 | 5.5 | 4.7 | 8 | 20.7 | 22.8 | 25.4 | 18.8 | 16.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -6% | 11% | 23% | 13% |
| Operating Profit CAGR | -27% | -5% | 17% | 15% |
| PAT CAGR | -28% | -4% | 33% | 21% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -55% | 19% | 59% | 30% |
| ROE Average | 15% | 23% | 24% | 16% |
| ROCE Average | 18% | 24% | 23% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 29 | 30 | 30 | 34 | 40 | 46 | 55 | 78 | 103 | 130 | 150 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 7 | 28 | 31 | 41 | 55 | 38 | 32 | 21 | 12 | 4 |
| Other Non-Current Liabilities | 1 | 1 | 1 | -0 | 0 | -2 | 0 | 2 | 6 | 6 | 5 |
| Total Current Liabilities | 22 | 21 | 20 | 25 | 29 | 47 | 35 | 33 | 42 | 37 | 24 |
| Total Liabilities | 54 | 59 | 79 | 89 | 111 | 146 | 129 | 145 | 172 | 186 | 183 |
| Fixed Assets | 21 | 20 | 39 | 41 | 57 | 82 | 75 | 74 | 84 | 75 | 69 |
| Other Non-Current Assets | 0 | 1 | 1 | 8 | 16 | 3 | 4 | 7 | 12 | 12 | 15 |
| Total Current Assets | 33 | 38 | 38 | 40 | 38 | 60 | 49 | 64 | 76 | 98 | 99 |
| Total Assets | 54 | 59 | 79 | 89 | 111 | 146 | 129 | 145 | 172 | 186 | 183 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 3 | 2 | 4 | 2 | 2 | 2 | 4 | 1 | 1 | 14 |
| Cash Flow from Operating Activities | 22 | -4 | 7 | 8 | 20 | -0 | 33 | 13 | 33 | 31 | 30 |
| Cash Flow from Investing Activities | -2 | -1 | -21 | -12 | -28 | -16 | -2 | -7 | -19 | -1 | -5 |
| Cash Flow from Financing Activities | -19 | 4 | 17 | 1 | 8 | 16 | -28 | -9 | -13 | -18 | -24 |
| Net Cash Inflow / Outflow | 1 | -1 | 2 | -2 | 0 | -0 | 2 | -3 | 1 | 13 | 1 |
| Closing Cash & Cash Equivalent | 3 | 2 | 4 | 2 | 2 | 2 | 4 | 1 | 2 | 14 | 14 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.22 | 0.38 | 0.84 | 3.14 | 5.52 | 4.74 | 8.04 | 20.68 | 22.81 | 25.38 | 18.8 |
| CEPS(Rs) | 4.54 | 2.26 | 2.43 | 6.31 | 9.04 | 10.65 | 16.32 | 28.21 | 30.66 | 33.23 | 25.67 |
| DPS(Rs) | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.5 | 2 | 2.1 |
| Book NAV/Share(Rs) | 25.43 | 25.81 | 26.53 | 29.67 | 35.19 | 39.94 | 48.1 | 68.67 | 90.47 | 114.37 | 131.16 |
| Core EBITDA Margin(%) | 8.37 | 7.55 | 7.82 | 16.19 | 12.05 | 14.04 | 14.15 | 18.42 | 16.97 | 14.75 | 11.39 |
| EBIT Margin(%) | 5.98 | 4.47 | 5.39 | 11.32 | 9.29 | 8.55 | 9.91 | 14.92 | 13.94 | 12.38 | 9.16 |
| Pre Tax Margin(%) | 3.67 | 0.96 | 1.33 | 4.72 | 5.48 | 3.24 | 6.67 | 13.03 | 12.53 | 11.37 | 8.46 |
| PAT Margin (%) | 2.46 | 0.69 | 1.43 | 5.04 | 5.41 | 4.58 | 4.21 | 9.96 | 9.13 | 8.39 | 6.57 |
| Cash Profit Margin (%) | 5.04 | 4.12 | 4.13 | 10.13 | 8.86 | 10.29 | 8.54 | 13.58 | 12.26 | 10.99 | 8.97 |
| ROA(%) | 4.15 | 0.76 | 1.39 | 4.26 | 6.3 | 4.21 | 6.68 | 17.23 | 16.41 | 16.17 | 11.62 |
| ROE(%) | 8.95 | 1.47 | 3.21 | 11.17 | 17.03 | 12.62 | 18.27 | 35.43 | 28.67 | 24.78 | 15.32 |
| ROCE(%) | 11.36 | 5.53 | 5.58 | 10.06 | 11.44 | 8.57 | 17.2 | 27.35 | 26.97 | 26.14 | 17.57 |
| Receivable days | 18.08 | 25.53 | 19.36 | 16.23 | 8.81 | 13.7 | 11.41 | 10.63 | 11.77 | 10.58 | 12.33 |
| Inventory Days | 87.45 | 129.87 | 143.65 | 131.01 | 80.56 | 113.14 | 67.15 | 64.41 | 54.42 | 43.48 | 50.7 |
| Payable days | 13.34 | 23.76 | 16.9 | 13.22 | 11.19 | 39.01 | 21.75 | 7.32 | 5.24 | 5.56 | 6.2 |
| PER(x) | 9.1 | 41.68 | 15.85 | 6.05 | 3.59 | 1.96 | 4.36 | 5.47 | 5.35 | 15.98 | 22.08 |
| Price/Book(x) | 0.79 | 0.61 | 0.5 | 0.64 | 0.56 | 0.23 | 0.73 | 1.65 | 1.35 | 3.54 | 3.17 |
| Dividend Yield(%) | 3.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | 1.23 | 0.49 | 0.51 |
| EV/Net Sales(x) | 0.41 | 0.74 | 0.94 | 1.01 | 0.73 | 0.8 | 0.46 | 0.8 | 0.67 | 1.41 | 1.46 |
| EV/Core EBITDA(x) | 4.33 | 8.29 | 10.33 | 6.07 | 5.7 | 5.63 | 3.24 | 4.29 | 3.91 | 9.45 | 12.63 |
| Net Sales Growth(%) | 5.9 | -40.07 | 7.45 | 16.78 | 66.67 | 1.41 | 84.5 | 8.8 | 20.32 | 20.95 | -5.31 |
| EBIT Growth(%) | 12.19 | -54.47 | 29.03 | 123.04 | 34.23 | -6.67 | 113.95 | 63.79 | 12.46 | 7.39 | -29.98 |
| PAT Growth(%) | 120.45 | -83.01 | 122.78 | 274.18 | 75.87 | -14.16 | 69.63 | 157.21 | 10.3 | 11.23 | -25.91 |
| EPS Growth(%) | 120.46 | -83.01 | 122.79 | 274.18 | 75.87 | -14.16 | 69.63 | 157.21 | 10.3 | 11.23 | -25.91 |
| Debt/Equity(x) | 0.62 | 0.84 | 1.48 | 1.51 | 1.59 | 1.88 | 1.18 | 0.77 | 0.51 | 0.31 | 0.13 |
| Current Ratio(x) | 1.47 | 1.79 | 1.9 | 1.61 | 1.28 | 1.28 | 1.4 | 1.94 | 1.83 | 2.63 | 4.08 |
| Quick Ratio(x) | 0.69 | 0.52 | 0.63 | 0.58 | 0.4 | 0.28 | 0.47 | 0.4 | 1 | 1.35 | 2.31 |
| Interest Cover(x) | 2.59 | 1.27 | 1.33 | 1.71 | 2.44 | 1.61 | 3.05 | 7.89 | 9.88 | 12.28 | 13.22 |
| Total Debt/Mcap(x) | 0.78 | 1.39 | 2.96 | 2.36 | 2.82 | 8.08 | 1.62 | 0.47 | 0.38 | 0.09 | 0.04 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.7 | 73.7 | 73.7 | 73.7 | 73.7 | 73.7 | 73.7 | 73.7 | 73.7 | 73.7 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 | 26.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
